XML 69 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business segments (Tables)
12 Months Ended
Dec. 31, 2017
Business Segments


        Upstream         Downstream         Chemical  
 millions of Canadian dollars   2017     2016     2015     2017     2016     2015     2017     2016     2015  

Revenues and other income

                 

Operating revenues (a)

    7,302       5,492       5,776       20,714       18,511       19,796       1,109       1,046       1,184  

Intersegment sales

    2,264       2,215       2,486       1,155       1,007       1,019       262       212       234  

Investment and other income (note 8)

    16       13       22       269       2,278       104       -       -       -  
      9,582       7,720       8,284       22,138       21,796       20,919       1,371       1,258       1,418  

Expenses

                 

Exploration (b) (note 15)

    183       94       73       -       -       -       -       -       -  

Purchases of crude oil and products

    4,526       3,666       3,768       16,543       14,178       14,526       751       705       725  

Production and manufacturing

    3,913       3,591       3,766       1,576       1,428       1,461       209       205       207  

Selling and general

    -       (5     (2     772       972       986       78       83       87  

Federal excise tax

    -       -       -       1,673       1,650       1,568       -       -       -  

Depreciation and depletion (b)

    1,939       1,396       1,193       202       206       233       12       10       11  

Financing costs (note 12)

    13       (7     5       -       -       -       -       -       -  

Total expenses

    10,574       8,735       8,803       20,766       18,434       18,774       1,050       1,003       1,030  

Income (loss) before income taxes

    (992     (1,015     (519     1,372       3,362       2,145       321       255       388  

Income taxes (note 3)

                 

Current

    484       (491     (77     (504     674       476       (32     68       97  

Deferred

    (770     137       262       836       (66     83       118       -       4  

Total income tax expense (benefit)

    (286     (354     185       332       608       559       86       68       101  

Net income (loss)

    (706     (661     (704     1,040       2,754       1,586       235       187       287  

Cash flows from (used in) operating activities

    1,257       402       224       1,396       1,574       1,686       235       203       383  

Capital and exploration expenditures (c)

    416       896       3,135       200       190       340       17       26       52  

Property, plant and equipment

                 

Cost

    45,542       45,850       45,171       5,683       6,166       7,596       888       872       857  

Accumulated depreciation and depletion

    (13,844     (12,312     (11,016     (3,594     (4,037     (4,584     (644     (629     (616

Net property, plant and equipment (b) (d)

    31,698       33,538       34,155       2,089       2,129       3,012       244       243       241  

Total assets

    35,044       36,840       36,971       4,890       3,958       5,574       399       346       394  
        Corporate and other         Eliminations         Consolidated  
 millions of Canadian dollars   2017     2016     2015     2017     2016     2015     2017     2016     2015  

Revenues and other income

                 

Operating revenues (a)

    -       -       -       -       -       -       29,125       25,049       26,756  

Intersegment sales

    -       -       -       (3,681     (3,434     (3,739     -       -       -  

Investment and other income (note 8)

    14       14       6       -       -       -       299       2,305       132  
      14       14       6       (3,681     (3,434     (3,739     29,424       27,354       26,888  

Expenses

                 

Exploration (b) (note 15)

    -       -       -       -       -       -       183       94       73  

Purchases of crude oil and products

    -       -       -       (3,675     (3,429     (3,735     18,145       15,120       15,284  

Production and manufacturing

    -       -       -       -       -       -       5,698       5,224       5,434  

Selling and general

    49       84       50       (6     (5     (4     893       1,129       1,117  

Federal excise tax

    -       -       -       -       -       -       1,673       1,650       1,568  

Depreciation and depletion (b)

    19       16       13       -       -       -       2,172       1,628       1,450  

Financing costs (note 12)

    65       72       34       -       -       -       78       65       39  

Total expenses

    133       172       97       (3,681     (3,434     (3,739     28,842       24,910       24,965  

Income (loss) before income taxes

    (119     (158     (91     -       -       -       582       2,444       1,923  

Income taxes (note 3)

                 

Current

    (6     (51     (45     -       -       -       (58     200       451  

Deferred

    (34     8       1       -       -       -       150       79       350  

Total income tax expense (benefit)

    (40     (43     (44     -       -       -       92       279       801  

Net income (loss)

    (79     (115     (47     -       -       -       490       2,165       1,122  

Cash flows from (used in) operating activities

    (125     (143     (124     -       (21     (2     2,763       2,015       2,167  

Capital and exploration expenditures (c)

    38       49       68       -       -       -       671       1,161       3,595  

Property, plant and equipment

                 

Cost

    665       627       579       -       -       -       52,778       53,515       54,203  

Accumulated depreciation and depletion

    (223     (204     (188     -       -       -       (18,305     (17,182     (16,404

Net property, plant and equipment (b) (d)

    442       423       391       -       -       -       34,473       36,333       37,799  

Total assets

    1,703       894       579       (435     (384     (348     41,601       41,654       43,170  
(a) Includes export sales to the United States of $4,392 million (2016 - $3,612 million, 2015 - $4,157 million). Export sales to the United States were recorded in all operating segments, with the largest effects in the Upstream segment.
(b) The Upstream segment in 2017 includes non-cash impairment charges of $396 million, before tax, associated with the Horn River development and $379 million, before tax, associated with the Mackenzie gas project. The impairment charges are recognized in the lines exploration, and depreciation and depletion on the consolidated statement of income, and the accumulated depreciation and depletion line of the consolidated balance sheet.
(c) Capital and exploration expenditures (CAPEX) include exploration expenses, additions to property, plant and equipment, additions to capital leases, additional investments and acquisitions. CAPEX excludes the purchase of carbon emission credits.
(d) Includes property, plant and equipment under construction of $1,047 million (2016 - $2,705 million, 2015 - $3,719 million).