-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, TeqeyKTk6gEMkdHRqFHlTThxMPbQxmejXTYdcA3tpd9QSi9deDp7gyaw2saspwVd oVUVKRE9zOzfpba/bwPcFQ== 0001193125-09-094823.txt : 20090501 0001193125-09-094823.hdr.sgml : 20090501 20090430182004 ACCESSION NUMBER: 0001193125-09-094823 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20090430 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20090501 DATE AS OF CHANGE: 20090430 FILER: COMPANY DATA: COMPANY CONFORMED NAME: IMPERIAL OIL LTD CENTRAL INDEX KEY: 0000049938 STANDARD INDUSTRIAL CLASSIFICATION: PETROLEUM REFINING [2911] IRS NUMBER: 980017682 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-12014 FILM NUMBER: 09785745 BUSINESS ADDRESS: STREET 1: 237 FOURTH AVENUE S.W. CITY: CALGARY STATE: A0 ZIP: T2P 3M9 BUSINESS PHONE: 1-800-567-3776 MAIL ADDRESS: STREET 1: 237 FOURTH AVENUE S.W. CITY: CALGARY STATE: A0 ZIP: T2P 3M9 8-K 1 d8k.htm FORM 8-K Form 8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): April 30, 2009

IMPERIAL OIL LIMITED

 

 

(Exact name of registrant as specified in its charter)

 

Canada     0-12014     98-0017682
(State or other jurisdiction of incorporation)     (Commission File Number)     (IRS Employer Identification No.)

 

237 Fourth Avenue S.W., Calgary, Alberta     T2P 3M9
(Address of principal executive offices)     (Zip Code)

Registrant’s telephone number, including area code: (800) 567-3776

 

 

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))


Item 2.02    Results of Operations and Financial Condition.

On April 30, 2009, Imperial Oil Limited (the “Company”) by means of a press release disclosed information relating to the Company’s financial condition and results of operations for the fiscal quarter ended March 31, 2009. A copy of the press release is attached as Exhibit 99.1 to this report.

Item 9.01    Financial Statements and Exhibits.

 

  (d) Exhibits.

The following exhibit is furnished as part of this report on Form 8-K:

 

  99.1 Press release of the Company on April 30, 2009 disclosing information relating to the Company’s financial condition and results of operations for the fiscal quarter ended March 31, 2009.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    IMPERIAL OIL LIMITED
Date: April 30, 2009     By:   /s/ Brian Livingston
    Name:   Brian Livingston
    Title:  

Vice-President, General Counsel and

Corporate Secretary

 

    By:   /s/ Brent Latimer
    Name:   Brent Latimer
    Title:   Assistant Secretary
EX-99.1 2 dex991.htm PRESS RELEASE OF THE COMPANY ON APRIL 30, 2009 Press release of the Company on April 30, 2009

Exhibit 99.1

 

LOGO     
      
 

Imperial Oil Limited

237 - 4th Avenue S.W.

Calgary, AB T2P 0H6

   News Release

Imperial Oil announces first-quarter financial and operating results

Calgary April 30, 2009—Imperial Oil today announced net income for the first quarter of 2009 of $289 million or $0.33 per share, compared with $681 million or $0.75 per share for the same period last year.

Earnings in the first quarter were lower than in the same quarter in 2008, as lower Upstream and Chemical earnings were partially offset by higher Downstream earnings. In the Upstream, earnings decreased primarily due to lower crude oil and natural gas prices, partially offset by the impact of lower royalty costs due to lower commodity prices and a lower Canadian dollar. Higher Downstream earnings were primarily due to stronger margins and increased refinery throughput and utilization. Chemical earnings were negatively impacted by the slow economy, with lower overall margins and sales volumes. Higher share-based compensation costs also contributed to lower earnings.

During the first quarter, operating revenues were $4,653 million, versus $7,231 million for the same period of 2008. Capital and exploration expenditures were $494 million, compared with $291 million in the first quarter of 2008, and Imperial repurchased about 10.5 million shares for $429 million. At March 31, the company’s balance of cash was $755 million versus $1,974 million at the end of 2008.

“Sharply lower oil and natural gas prices as a result of the global economic downturn produced lower earnings for the quarter, compared to the same period last year. While Downstream earnings were higher, the significant decline in commodity prices reduced our earnings overall,” said Bruce March, chairman, president and chief executive officer of Imperial Oil. “Imperial is well-positioned to weather this economic downturn with its strong balance sheet, minimal debt, and long-term disciplined approach. Although earnings are lower, our plans are to continue our long-term strategy of investing through the business cycle and advancing our portfolio of company growth projects.”

Imperial Oil is one of Canada’s largest corporations and a leading member of the country’s petroleum industry. It is one of the country’s largest producers of crude oil and natural gas, and is the largest petroleum refiner and marketer with a coast-to-coast supply network that includes about 1,900 retail service stations.

-30-

For further information:

 

Investor relations

Mark Stumpf

(403) 237-4537

  

Media relations

Gordon Wong

(403) 237-2710

  

 

1


LOGO     
      
 

Highlights/Items of interest

Proved reserves increased by almost 50 percent to 2.3 billion oil-equivalent barrels

Imperial increased its total year-end proved reserves by almost 50 percent from the previous year. This was largely due to reserves additions from Phase 1 of the Kearl oil sands project, which totaled about 800 million oil-equivalent barrels. At the end of 2008, the company’s proved reserves were more than 2.3 billion oil-equivalent barrels.

Horn River update

A winter drilling program was successfully completed in the Horn River Basin, a promising shale gas play in northeast British Columbia. Evaluation of drilling results is currently underway.

Aboriginal relations strategy enhanced

Imperial enhanced its aboriginal relations strategy – a framework of guiding principles and best practices that the company will follow in the areas of consultation, workforce and business development, as well as community relations. This work builds on Imperial’s long history of working effectively with Aboriginal communities and is important to the company’s plans for developing its portfolio of growth projects.

Imperial’s 2008 United Way-Centraide campaigns raises $3.2 million

Imperial Oil, in partnership with its employees and retirees, contributed nearly $3.2 million to the 2008 United Way-Centraide campaign across Canada. This support reinforces Imperial’s longtime belief that United Way services play a crucial role in improving the lives of Canadians in communities across the country.

 

2


IMPERIAL OIL LIMITED

 

 

FINANCIAL HIGHLIGHTS (unaudited)

 

 

     Three months to
March 31
 
     2009      2008  

Net income (U.S. GAAP, millions of dollars)

     

Upstream

   142      650  

Downstream

   202      30  

Chemical

   3      24  

Corporate and other

   (58 )    (23 )

Net income (U.S. GAAP)

   289      681  

Cash flow from operating activities

   (296 )    289  

Capital and exploration expenditures

   494      291  

Per-share information (dollars)

     

Net income - basic

   0.34      0.76  

Net income - diluted

   0.33      0.75  

Dividends

   0.10      0.09  

Share prices - close at March 31

     

Toronto Stock Exchange (Canadian dollars)

   45.80      53.80  

NYSE Amex (U.S. dollars)

   36.05      52.26  

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

OPERATING RESULTS

The company’s net income for the first quarter of 2009 was $289 million or $0.33 a share on a diluted basis, compared with $681 million or $0.75 a share for the same period last year.

Earnings in the first quarter were lower than the same quarter in 2008, as lower Upstream and Chemical earnings were partially offset by higher Downstream earnings. In the Upstream, earnings decreased primarily due to lower crude oil and natural gas commodity prices of about $940 million, partially offset by lower royalty costs due to lower commodity prices of about $270 million and the impact of a lower Canadian dollar of about $250 million. Higher Downstream earnings were primarily due to stronger margins of about $90 million and increased refinery throughput and utilization of about $60 million. Chemical earnings were negatively impacted by the slow economy in the first quarter with lower overall margins and lower sales volumes. Higher share-based compensation costs also contributed to lower earnings.

Upstream

Net income in the first quarter was $142 million versus $650 million in the same period of 2008. Earnings decreased primarily due to lower crude oil and natural gas commodity prices of about $940 million. Earnings were also negatively impacted by higher production costs, Syncrude maintenance costs and exploration expenses totaling about $70 million. These factors were partially offset by lower royalty costs due to lower commodity prices of about $270 million and the impact of a lower Canadian dollar of about $250 million.

 

3


IMPERIAL OIL LIMITED

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS (continued ....)

 

The average price of Brent crude oil, a common benchmark for world oil markets, was $44.44 a barrel, in U.S. dollars, in the first quarter, down about 54 percent from the same quarter last year. The company’s realizations on sales of Canadian conventional crude oil mirrored the same trend as world prices, decreasing about 50 percent in the first quarter compared to the same period last year.

Prices for Canadian heavy oil, including the company’s heavy oil from Cold Lake, moved generally in line with that of the lighter crude oil. The price of Bow River, a benchmark Canadian heavy oil, fell by about 44 percent in the first quarter compared to the same quarter last year.

Gross production of Cold Lake heavy oil averaged 148 thousand barrels a day during the first quarter, versus 154 thousand barrels in the same quarter last year. Lower production volumes in the first quarter were due to the cyclic nature of production at Cold Lake and increased maintenance activities.

The company’s share of Syncrude’s gross production in the first quarter was 68 thousand barrels a day compared with 67 thousand barrels during the same period a year ago. Volumes in the first quarter were slightly higher than the same period in 2008, as lower maintenance activities were largely offset by bitumen production constraints and acceleration of planned maintenance activities.

In the first quarter, gross production of conventional crude oil averaged 26 thousand barrels a day, down from 27 thousand barrels a day in the same period last year, due to natural reservoir decline.

Gross production of natural gas during the first quarter of 2009 decreased to 307 million cubic feet a day from 325 million cubic feet in the same period last year as a result of natural reservoir decline.

Downstream

Net income was $202 million in the first quarter of 2009, compared with $30 million in the same period a year ago. Earnings were higher in the quarter mainly due to stronger downstream margins of about $90 million, increased refinery throughput and utilization of about $60 million and the impact of a lower Canadian dollar of about $45 million. Partially offsetting these factors were lower industry sales volumes due to the slowdown in the economy of about $25 million.

Chemical

Net income was $3 million in the first quarter, compared with $24 million in the same quarter last year. Chemical earnings were negatively impacted by the slow economy in the first quarter with lower margins for polyethylene and aromatic products and lower sales volumes for polyethylene and intermediate products.

Corporate and other

Net income effects were negative $58 million in the first quarter, compared with negative $23 million in the same period of 2008. Unfavourable earnings effects were primarily due to higher share-based compensation charges.

 

4


IMPERIAL OIL LIMITED

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS (continued .....)

 

LIQUIDITY AND CAPITAL RESOURCES

Cash flow used in operating activities was $296 million during the first quarter of 2009, compared with cash flow generated from operating activities of $289 million in the same period last year. Lower cash flow was primarily driven by lower earnings and timing of scheduled income tax payments. These factors were partially offset by lower seasonal inventory builds. The net effects of lower commodity prices on receivable and payable balances did not have a material impact on cash flow. Funding contributions of $161 million to the company’s registered pension plan in the first quarter were at a slightly higher level than the same period last year.

Investing activities used net cash of $407 million in the first quarter, an increase of $169 million from the corresponding period in 2008. Additions to property, plant and equipment were $411 million in the first quarter, compared with $251 million during the same quarter 2008. For the Upstream segment, expenditures during the quarter were primarily for advancing the Kearl oil sands project and development drilling at Cold Lake. Other investments included facilities improvements at Syncrude, exploration drilling at Horn River and development drilling at conventional fields in Western Canada. The Downstream segment’s capital expenditures were focused mainly on refinery projects to increase sulphur recovery to further reduce sulphur dioxide emissions, upgrade water management systems as well as enhance feedstock flexibility and energy efficiency.

During the first quarter of 2009, the company repurchased about 10.5 million shares for $429 million. Under the current share repurchase program, which began on June 25, 2008, the company has purchased about 34 million shares, including shares purchased from ExxonMobil.

Cash dividends of $86 million were paid in the first quarter of 2009 compared with dividends of $82 million in the first quarter of 2008. Per-share dividends declared in the first quarter were $0.10, up from $0.09 in 2008.

The above factors led to a decrease in the company’s balance of cash to $755 million at March 31, 2009, from $1,974 million at the end of 2008.

 

5


IMPERIAL OIL LIMITED

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS (continued .....)

 

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS

Information about market risks for the three months ended March 31, 2009 does not differ materially from that discussed on page 33 in the company’s annual report to shareholders for the year ended December 31, 2008, except for the following:

 

Earnings sensitivity (a)

millions of dollars after tax

        

Eight cents decrease (increase) in the value of the Canadian dollar
versus the U.S. dollar

  + (-)    400

The sensitivity of net income to changes in the Canadian dollar versus the U.S. dollar increased from 2008 year-end by about $12 million (after tax) for each one-cent difference. This was primarily due to the impacts of increased crude oil prices and the narrowing price spread between light crude oil and Cold Lake heavy oil, partially offset by the impact of lower industry refining margins.

(a) The amount quoted to illustrate the impact of the sensitivity represents a change of about 10 percent in the value of the commodity at the end of the first quarter 2009. The sensitivity calculation shows the impact on annual net income that results from a change in one factor, after tax and royalties and holding all other factors constant. While the sensitivity is applicable under current conditions, it may not apply proportionately to larger fluctuations.

 

 

This report may contain forward-looking information. Actual results could differ materially due to market conditions, changes in law or government policy, changes in operating conditions and costs, changes in project schedules, operating performance, demand for oil and gas, commercial negotiations or other technical and economic factors.

 

 

6


IMPERIAL OIL LIMITED

 

 

CONSOLIDATED STATEMENT OF INCOME

(U.S. GAAP, unaudited)

     Three months to
March 31
 
millions of Canadian dollars    2009            2008  

REVENUES AND OTHER INCOME

          

Operating revenues (a)(b)

   4,653         7,231  

Investment and other income (4)

   17           32  

TOTAL REVENUES AND OTHER INCOME

   4,670           7,263  

EXPENSES

          

Exploration

   83         40  

Purchases of crude oil and products (c)

   2,320         4,496  

Production and manufacturing (5)(d)

   1,030         977  

Selling and general (5)

   330         295  

Federal excise tax (a)

   306         312  

Depreciation and depletion

   197         181  

Financing costs

   2           (3 )

TOTAL EXPENSES

   4,268           6,298  

INCOME BEFORE INCOME TAXES

   402         965  

INCOME TAXES

   113           284  

NET INCOME (3)

   289           681  

NET INCOME PER COMMON SHARE – BASIC (dollars) (7)

   0.34         0.76  

NET INCOME PER COMMON SHARE – DILUTED (dollars) (7)

   0.33         0.75  

DIVIDENDS PER COMMON SHARE (dollars)

   0.10         0.09  

(a) Federal excise tax included in operating revenues

   306         312  

(b) Amounts from related parties included in operating revenues

   314         591  

(c) Amounts to related parties included in purchases of crude oil and products

   697         1,259  

(d) Amounts to related parties included in production and manufacturing expenses

   74         45  

The notes to the financial statements are an integral part of these financial statements.

 

7


IMPERIAL OIL LIMITED

 

 

CONSOLIDATED BALANCE SHEET

(U.S. GAAP, unaudited)

     As at
Mar. 31
         As at
Dec. 31
 
millions of Canadian dollars    2009           2008  

ASSETS

       

Current assets

       

Cash

   755        1,974  

Accounts receivable,
less estimated doubtful accounts

   1,578        1,455  

Inventories of crude oil and products

   890        673  

Materials, supplies and prepaid expenses

   260        180  

Deferred income tax assets

   367          361  

Total current assets

   3,850        4,643  

Long-term receivables, investments and other long-term assets

   915        881  

Property, plant and equipment,

   24,538        24,165  

less accumulated depreciation and depletion

   13,075          12,917  

Property, plant and equipment, net

   11,463        11,248  

Goodwill

   204        204  

Other intangible assets, net

   58          59  

TOTAL ASSETS

   16,490          17,035  

LIABILITIES

       

Current liabilities

       

Notes and loans payable

   109        109  

Accounts payable and accrued liabilities (6)(a)

   2,829        2,542  

Income taxes payable

   938          1,498  

Total current liabilities

   3,876        4,149  

Capitalized lease obligations

   34        34  

Other long-term obligations (6)

   2,185        2,298  

Deferred income tax liabilities

   1,533          1,489  

TOTAL LIABILITIES

   7,628        7,970  

SHAREHOLDERS’ EQUITY

       

Common shares at stated value (7)(b)

   1,509        1,528  

Earnings reinvested

   8,277        8,484  

Accumulated other comprehensive income (8)

   (924 )        (947 )

TOTAL SHAREHOLDERS’ EQUITY

   8,862          9,065  

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

   16,490          17,035  

 

(a) Accounts payable and accrued liabilities include amounts to related parties of $147 million (2008 – $127 million).
(b) Number of common shares outstanding was 849 million (2008 – 859 million).

The notes to the financial statements are an integral part of these financial statements.

 

 

Approved by the directors April 29, 2009

 

/s/ B.H March     /s/ P.A. Smith

Chairman, president and

chief executive officer

   

Senior vice-president,

finance and administration, and treasurer

 

 

 

8


IMPERIAL OIL LIMITED

 

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS        

(U.S. GAAP, unaudited)

   Three months  

inflow/(outflow)

   to March 31  

millions of Canadian dollars

   2009          2008  

OPERATING ACTIVITIES

       

Net income

   289        681  

Adjustment for non-cash items:

       

Depreciation and depletion

   197        181  

(Gain)/loss on asset sales (4)

   (1 )      (11 )

Deferred income taxes and other

   28        (65 )

Changes in operating assets and liabilities:

       

Accounts receivable

   (125 )      (398 )

Inventories and prepaids

   (297 )      (572 )

Income taxes payable

   (560 )      (11 )

Accounts payable

   288        584  

All other items – net (a)

   (115 )        (100 )

CASH FROM (USED IN) OPERATING ACTIVITIES

   (296 )        289  

INVESTING ACTIVITIES

       

Additions to property, plant and equipment and intangibles

   (411 )      (251 )

Proceeds from asset sales

   2        13  

Loans to equity company

   2          —    

CASH FROM (USED IN) INVESTING ACTIVITIES

   (407 )        (238 )

FINANCING ACTIVITIES

       

Reduction in capitalized lease obligations

   (1 )      (1 )

Issuance of common shares under stock option plan

   —          4  

Common shares purchased (7)

   (429 )      (590 )

Dividends paid

   (86 )        (82 )

CASH FROM (USED IN) FINANCING ACTIVITIES

   (516 )        (669 )

INCREASE (DECREASE) IN CASH

   (1,219 )      (618 )

CASH AT BEGINNING OF PERIOD

   1,974          1,208  

CASH AT END OF PERIOD

   755          590  

(a) Includes contribution to registered pension plans

   (161 )      (147 )

The notes to the financial statements are an integral part of these financial statements.

 

9


IMPERIAL OIL LIMITED

 

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

 

 

1. Basis of financial statement presentation

These unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles of the United States of America and follow the same accounting policies and methods of computation as, and should be read in conjunction with, the most recent annual consolidated financial statements. In the opinion of the management, the information furnished herein reflects all known accruals and adjustments necessary for a fair presentation of the financial position of the company as at March 31, 2009, and December 31, 2008, and the results of operations and changes in cash flows for the three months ending March 31, 2009 and 2008. All such adjustments are of a normal recurring nature. The company’s exploration and production activities are accounted for under the “successful efforts” method. Certain reclassifications to the prior year have been made to conform to the 2009 presentation.

The results for the three months ended March 31, 2009, are not necessarily indicative of the operations to be expected for the full year.

All amounts are in Canadian dollars unless otherwise indicated.

 

2. Accounting change for fair value measurements

Effective January 1, 2009, the company adopted the Financial Accounting Standards Board’s (FASB) Statement No. 157 (SFAS 157), “Fair Value Measurements” for nonfinancial assets and liabilities that are measured at fair value on a nonrecurring basis. SFAS 157 defines fair value, establishes a framework for measuring fair value when an entity is required to use a fair value measure for recognition or disclosure purposes and expands the disclosures about fair value measures. The adoption did not have a material impact on the company’s financial statements. The company previously adopted SFAS 157 for financial assets and liabilities that are measured at fair value and for nonfinancial assets and liabilities that are measured at fair value on a recurring basis.

 

10


IMPERIAL OIL LIMITED

 

 

3. Business Segments

 

Three months to March 31

millions of dollars

   Upstream     Downstream     Chemical  
   2009     2008     2009     2008     2009     2008  

REVENUES AND OTHER INCOME

            

External sales (a)

   760     1,449     3,685     5,429     208     353  

Intersegment sales

   656     1,292     390     779     64     101  

Investment and other income

   4     4     8     14     —       1  
   1,420     2,745     4,083     6,222     272     455  

EXPENSES

            

Exploration (b)

   83     40     —       —       —       —    

Purchases of crude oil and products

   364     1,085     2,867     5,234     199     349  

Production and manufacturing

   646     581     336     346     48     50  

Selling and general

   1     2     233     233     19     18  

Federal excise tax

   —       —       306     312     —       —    

Depreciation and depletion

   136     117     56     59     3     3  

Financing costs

   —       —       1     (4 )   —       —    

TOTAL EXPENSES

   1,230     1,825     3,799     6,180     269     420  

INCOME BEFORE INCOME TAXES

   190     920     284     42     3     35  

INCOME TAXES

   48     270     82     12     —       11  

NET INCOME

   142     650     202     30     3     24  

Export sales to the United States

   405     736     237     225     109     221  

Cash flows from (used in) operating activities

   (230 )   478     (46 )   (174 )   (14 )   (8 )

CAPEX (b)

   447     255     42     32     4     2  

Total assets as at March 31

   9,154     8,555     6,326     7,539     420     516  

Capital employed as at March 31

   5,387     4,806     3,953     3,475     189     248  

Three months to March 31

millions of dollars

   Corporate
and Other
    Eliminations     Consolidated  
   2009     2008     2009     2008     2009     2008  

REVENUES AND OTHER INCOME

            

External sales (a)

   —       —       —       —       4,653     7,231  

Intersegment sales

   —       —       (1,110 )   (2,172 )   —       —    

Investment and other income

   5     13     —       —       17     32  
   5     13     (1,110 )   (2,172 )   4,670     7,263  

EXPENSES

            

Exploration (b)

   —       —       —       —       83     40  

Purchases of crude oil and products

   —       —       (1,110 )   (2,172 )   2,320     4,496  

Production and manufacturing

   —       —       —       —       1,030     977  

Selling and general

   77     42     —       —       330     295  

Federal excise tax

   —       —       —       —       306     312  

Depreciation and depletion

   2     2     —       —       197     181  

Financing costs

   1     1     —       —       2     (3 )

TOTAL EXPENSES

   80     45     (1,110 )   (2,172 )   4,268     6,298  

INCOME BEFORE INCOME TAXES

   (75 )   (32 )   —       —       402     965  

INCOME TAXES

   (17 )   (9 )   —       —       113     284  

NET INCOME

   (58 )   (23 )   —       —       289     681  

Export sales to the United States

   —       —       —       —       751     1,182  

Cash flows from (used in) operating activities

   (6 )   (7 )   —       —       (296 )   289  

CAPEX (b)

   1     2     —       —       494     291  

Total assets as at March 31

   833     629     (243 )   (434 )   16,490     16,805  

Capital employed as at March 31

   (484 )   (377 )   —       —       9,045     8,152  

 

(a) Includes crude oil sales made by Downstream in order to optimize refining operations.
(b) Capital and exploration expenditures (CAPEX) include exploration expenses, additions to property, plant, equipment and intangibles and additions to capital leases.

 

11


IMPERIAL OIL LIMITED

 

 

4. Investment and other income

Investment and other income includes gains and losses on asset sales as follows:

 

     Three months
to March 31
millions of dollars    2009    2008

Proceeds from asset sales

   2    13

Book value of assets sold

   1    2
    

Gain/(loss) on asset sales, before tax

   1    11
    

Gain/(loss) on asset sales, after tax

   1    9
    

 

5. Employee retirement benefits

The components of net benefit cost included in production and manufacturing and selling and general expenses in the consolidated statement of income are as follows:

 

     Three months
to March 31
 
millions of dollars    2009     2008  

Pension benefits:

    

Current service cost

   26     24  

Interest cost

   73     66  

Expected return on plan assets

   (68 )   (82 )

Amortization of prior service cost

   4     5  

Recognized actuarial loss

   28     20  
      

Net benefit cost

   63     33  
      

Other post-retirement benefits:

    

Current service cost

   1     1  

Interest cost

   7     6  

Recognized actuarial loss

   —       1  
      

Net benefit cost

   8     8  
      

 

6. Other long-term obligations

 

     As at
Mar. 31
   As at
Dec. 31
millions of dollars    2009    2008

Employee retirement benefits (a)

   1,013    1,151

Asset retirement obligations and other environmental liabilities (b)

   713    728

Share-based incentive compensation liabilities

   247    203

Other obligations

   212    216
    

Total other long-term obligations

   2,185    2,298
    

 

(a) Total recorded employee retirement benefits obligations also include $45 million in current liabilities (December 31, 2008 – $45 million).
(b) Total asset retirement obligations and other environmental liabilities also include $84 million in current liabilities (December 31, 2008 – $83 million).

 

12


IMPERIAL OIL LIMITED

 

 

7. Common shares

 

     As at
Mar. 31
   As at
Dec. 31
thousands of shares    2009    2008

Authorized

   1,100,000    1,100,000

Common shares outstanding

   848,882    859,402

From 1995 through 2007, the company purchased shares under thirteen 12-month normal course issuer bid share repurchase programs, as well as an auction tender. On June 25, 2008, another 12-month normal course issuer bid program was implemented with an allowable purchase of 44.2 million shares (five percent of the total on June 16, 2008), less shares purchased from Exxon Mobil Corporation and shares purchased by the employee savings plan and company pension fund. The results of these activities are as shown below:

 

     millions of
Year    Shares    Dollars

1995 – 2007

   846.1    12,811

2008 – First quarter

   11.0    590

          – Full year

   44.3    2,210

2009 – First quarter

   10.5    429

Cumulative purchases to date

   900.9    15,450

Exxon Mobil Corporation’s participation in the above share repurchase maintained its ownership interest in Imperial at 69.6 percent.

The excess of the purchase cost over the stated value of shares purchased has been recorded as a distribution of earnings reinvested.

The following table provides the calculation of net income per common share:

 

     Three months
to March 31
      2009    2008

Net income per common share – basic

     

Net income (millions of dollars)

   289    681

Weighted average number of common shares outstanding (millions of shares)

   856.0    899.7

Net income per common share (dollars)

   0.34    0.76

Net income per common share – diluted

     

Net income (millions of dollars)

   289    681

Weighted average number of common shares outstanding (millions of shares)

   856.0    899.7

Effect of employee share-based awards (millions of shares)

   6.7    6.3
    

Weighted average number of common shares outstanding, assuming dilution (millions of shares)

   862.7    906.0

Net income per common share (dollars)

   0.33    0.75

 

13


IMPERIAL OIL LIMITED

 

8. Comprehensive income

 

     Three months
to March 31
millions of dollars    2009    2008

Net income

   289    681

Amortization of post retirement benefit liability adjustment included in net periodic benefit costs

   23    19
    

Other comprehensive income (net of income taxes)

   23    19
    

Total comprehensive income

   312    700
    

 

14


IMPERIAL OIL LIMITED

 

 

OPERATING STATISTICS

(unaudited)

     Three months
to March 31
      2009          2008

GROSS CRUDE OIL AND NGL PRODUCTION

        

(thousands of barrels a day)

        

Cold Lake

   148       154

Syncrude

   68       67

Conventional

   26       27
    

Total crude oil production

   242       248

Natural gas liquids (NGLs) available for sale

   9       12
    

Total crude oil and NGL production

   251       260
    

NET CRUDE OIL AND NGL PRODUCTION

        

(thousands of barrels a day)

        

Cold Lake

   141       131

Syncrude

   70       57

Conventional

   23       20
    

Total crude oil production

   234       208

Natural gas liquids (NGLs) available for sale

   6       8
    

Total crude oil and NGL production

   240       216
    

COLD LAKE BLEND SALES (thousands of barrels a day)

   198       204

NGL SALES (thousands of barrels a day)

   12       17

NATURAL GAS (millions of cubic feet a day)

        

Production (gross)

   307       325

Production (net)

   262       259

Sales

   277       294

AVERAGE REALIZATIONS AND PRICES (Canadian dollars)

        

Conventional crude oil realizations (a barrel)

   46.61       93.27

NGL realizations (a barrel)

   41.20       58.67

Natural gas realizations (a thousand cubic feet)

   5.82       8.00

Par crude oil price at Edmonton (a barrel)

   51.23       98.58

Heavy crude oil at Hardisty (Bow River, a barrel)

   43.81       77.64

TOTAL REFINERY THROUGHPUT (thousands of barrels a day)

   460       425

REFINERY CAPACITY UTILIZATION (percent)

   92       85

PETROLEUM PRODUCTS SALES (thousands of barrels a day)

        

Gasolines

   190       195

Heating, diesel and jet fuels

   158       166

Heavy fuel oils

   31       29

Lube oils and other products

   36       38
    

Net petroleum products sales

   415       428
    

PETROCHEMICAL SALES (thousands of tonnes a day)

   2.7       3.1

 

15


IMPERIAL OIL LIMITED

 

 

 

SHARE OWNERSHIP, TRADING AND PERFORMANCE          
(unaudited)   

Three months to

March 31

      2009    2008

RETURN ON AVERAGE CAPITAL EMPLOYED (a)

     

(rolling 4 quarters, percent)

   38.7    36.0

RETURN ON AVERAGE SHAREHOLDERS’ EQUITY

     

(rolling 4 quarters, percent)

   39.5    39.7

INTEREST COVERAGE RATIO – EARNINGS BASIS

     

(rolling 4 quarters, times covered)

   674.3    89.1

SHARE OWNERSHIP

     

Outstanding shares (thousands)

     

Monthly weighted average

   856,025    899,736

At March 31

   848,882    859,402

Number of shareholders

     

At March 31

   13,266    13,172

SHARE PRICES

     

Toronto Stock Exchange (Canadian dollars)

     

High

   46.48    58.09

Low

   35.95    45.80

Close at March 31

   45.80    53.80

NYSE Amex (U.S. dollars) (b)

     

High

   38.00    58.91

Low

   28.44    44.30

Close at March 31

   36.05    52.26

 

(a) Return on capital employed is net income excluding after-tax cost of financing divided by the average rolling four quarters’ capital employed.
(b) Share price presented is based on consolidated U.S. market data.

 

16

GRAPHIC 3 g86298g42g39.jpg GRAPHIC begin 644 g86298g42g39.jpg M_]C_X``02D9)1@`!`0$`R`#(``#_VP!#``P("0L)"`P+"@L.#0P.$AX4$A$1 M$B4;'!8>+"7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#U0G%8/B7Q MAI/AM0M[.S7##*P0C=(1ZXZ`?4CH<4OC7Q`/#F@7%ZH5K@D1P*W0N>F?H,GW MQC/->0PZ>+70E\5:S;O?R75WY<,,LA"N=K$R/W8;E^[D=.N.*`.E/Q/UW5)F MCT/0P^.<;'G8#U^7&.HJ-?%WQ!5@3HLI`Y(.GRM`'%VGQ6U"RN?(U_1_+8'YO*#1L@_W&SD_B*]`T#Q!IVOVHFT^Y60X!>,\/ M'GLP[=_8XXS67K/B7PGCZC#J^EVM_;G,5Q&'`R# MM/<''<'(/N*H^,M7GT+PW>:C:I&\T&S:L@)4Y<#G!![^M`&U16'IWB;3Y-+L M9]0U"RMKF:UBGEC:94V[E!Z$Y`R>,U8;Q)HJF('5;+]\,Q_Z0GS#)&1SZ@CZ MC%`&I16?QZC:-:J0K3>)-G8"@#HZ*X!/&.O:[JM];^% MK&REM;$;6ENF.9&YQ@!AC.T@?F2,X#(O']YJ'AP75@EC;ZE#<+#FS0)'<,5RR2 M(NT?0$AN?IZ\^I:UIEOK.EW-A=AC#.N&VG!!Z@CW!`/X5Y%"_B#X9:C(KPFZ MTN5QSC$"%&0""."#BO4=,^)G MAZ\AC-Q.]E*Q"F.:-C@\<[E!&.>IQ]!6S+XM\/Q1LYUFP(52Q"W"L>/0`Y/X M4`>0PW0M+W0-6\0:8ITYH)%,,5LJK*`<"I(V.G_"R>&[C*OJ% M^&M@W4@!"7`]/E(S[CUKN-7^*NAVL!_L_P`V_F(^4!#&@/N6&?R!KF=+TC6_ MB'JT&IZR/*TI&.T#Y5V@\J@SGGH6]CSP!0!W7PU@DM_!&EI,I5BKN`?1G9@? MQ!!IGQ/_`.1&U/Z1_P#HQ:Z:"&.WACAA0)'&H5%48"@=`*DH`\2MK:&[\6:1 M#;M^;9Y.=N?3/-?0M%` M'D5Y=Z!:>/-;/B*!98'M8ECW1E\'RTSC'1CV/;U%:99:=)\/)+.W2)[F2 M*69AUD8F$Y)^I->PT4`?.UW-9&QU0R00VUU+.$BLC$QD@(()OO+$"5>!A&663&1D8_O`CVX()!%2>&=0UFZ@:!=3U6. M2-2I&1LF8D9ZCY^#[5[]10!Y]\.?^1I\9_\`7]_[/+17H-%`!3)HTFC:.5%= M&&"K#(/U%%%`'-7WP]\-7LGF-IRPO_TP8QC_`+Y''Z5DQ?"30$D5FN-0D`.2 MK2IAO8X0']:**`-S3/`OAW3'WP:;$[_WI\RX^F[('X5T*C`XHHH`6BBB@`HH 9HH`****`"BBB@`HHHH`****`"BBB@#__V3\_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----