XML 89 R44.htm IDEA: XBRL DOCUMENT v3.22.4
Business segments (Detail) - CAD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Revenues and other income      
Revenues $ 59,413 $ 37,508 $ 22,284
Investment and other income (note 8, 18) 257 82 104
Total revenues and other income 59,670 37,590 22,388
Expenses      
Exploration (note 15) 5 32 13
Purchases of crude oil and products (note 11) 37,742 23,174 13,293
Production and manufacturing (note 11) 7,404 6,316 5,535
Selling and general 882 784 741
Federal excise tax and fuel charge 2,179 1,928 1,736
Depreciation and depletion (note 11) 1,897 1,977 3,293
Non-service pension and postretirement benefit 17 42 121
Financing (note 12) 60 54 64
Total expenses 50,186 34,307 24,796
Income (loss) before income taxes (note 11) 9,484 3,283 (2,408)
Income taxes (note 3) 2,144 804 (551)
Net income (loss) (note 11) 7,340 2,479 (1,857)
Cash flows from (used in) operating activities 10,482 5,476 798
Capital and exploration expenditures 1,490 1,140 874
Property, plant and equipment      
Cost 54,568 56,762 55,771
Accumulated depreciation and depletion (24,062) (25,522) (23,737)
Net property, plant and equipment 30,506 31,240 32,034
Total assets 43,524 40,782 38,031
Corporate and other      
Revenues and other income      
Revenues 0 0 0
Investment and other income (note 8, 18) 79 10 19
Total revenues and other income 79 10 19
Expenses      
Exploration (note 15) 0 0 0
Purchases of crude oil and products (note 11) 0 0 0
Production and manufacturing (note 11) 0 0 0
Selling and general 150 128 35
Federal excise tax and fuel charge 0 0 0
Depreciation and depletion (note 11) 27 26 24
Non-service pension and postretirement benefit 17 42 121
Financing (note 12) 54 39 61
Total expenses 248 235 241
Income (loss) before income taxes (note 11) (169) (225) (222)
Income taxes (note 3) (38) (53) (52)
Net income (loss) (note 11) (131) (172) (170)
Cash flows from (used in) operating activities (59) (47) (64)
Capital and exploration expenditures 57 24 41
Property, plant and equipment      
Cost 863 806 782
Accumulated depreciation and depletion (343) (316) (290)
Net property, plant and equipment 520 490 492
Total assets 5,312 3,196 1,632
Eliminations      
Revenues and other income      
Revenues (27,134) (14,795) (4,172)
Total revenues and other income (27,134) (14,795) (4,172)
Expenses      
Exploration (note 15) 0 0 0
Purchases of crude oil and products (note 11) (27,128) (14,789) (4,167)
Production and manufacturing (note 11) 0 0 0
Selling and general (6) (6) (5)
Federal excise tax and fuel charge 0 0 0
Depreciation and depletion (note 11) 0 0 0
Non-service pension and postretirement benefit 0 0 0
Financing (note 12) 0 0 0
Total expenses (27,134) (14,795) (4,172)
Income (loss) before income taxes (note 11) 0 0 0
Income taxes (note 3) 0 0 0
Net income (loss) (note 11) 0 0 0
Cash flows from (used in) operating activities 16 10 (8)
Capital and exploration expenditures 0 0 0
Property, plant and equipment      
Cost 0 0 0
Accumulated depreciation and depletion 0 0 0
Net property, plant and equipment 0 0 0
Total assets (386) (249) (398)
Upstream      
Revenues and other income      
Revenues 494 5,863 6,263
Investment and other income (note 8, 18) 135 12 7
Expenses      
Exploration (note 15) 5 32 13
Purchases of crude oil and products (note 11) 7,971 7,492 4,834
Production and manufacturing (note 11) 5,491 4,661 3,852
Selling and general 0 0 0
Federal excise tax and fuel charge 0 0 0
Depreciation and depletion (note 11) 1,673 1,775 3,084
Non-service pension and postretirement benefit 0 0 0
Financing (note 12) 5 15 3
Total expenses 15,145 13,975 11,786
Income (loss) before income taxes (note 11) 4,619 1,856 (2,989)
Income taxes (note 3) 974 461 (671)
Net income (loss) (note 11) 3,645 1,395 (2,318)
Cash flows from (used in) operating activities 5,834 4,913 286
Capital and exploration expenditures 1,128 632 561
Property, plant and equipment      
Cost 45,784 48,200 47,693
Accumulated depreciation and depletion (18,835) (20,389) (18,786)
Net property, plant and equipment 26,949 27,811 28,907
Total assets 28,830 29,416 31,835
Upstream | Intersegment Eliminations      
Revenues and other income      
Revenues 19,135 9,956 2,527
Upstream | Operating Segments      
Revenues and other income      
Total revenues and other income 19,764 15,831 8,797
Downstream      
Revenues and other income      
Revenues 57,466 30,207 15,178
Investment and other income (note 8, 18) 43 59 78
Expenses      
Exploration (note 15) 0 0 0
Purchases of crude oil and products (note 11) 55,569 29,505 12,047
Production and manufacturing (note 11) 1,640 1,445 1,468
Selling and general 653 572 619
Federal excise tax and fuel charge 2,177 1,928 1,736
Depreciation and depletion (note 11) 179 158 166
Non-service pension and postretirement benefit 0 0 0
Financing (note 12) 1 0 0
Total expenses 60,219 33,608 16,036
Income (loss) before income taxes (note 11) 4,766 1,178 700
Income taxes (note 3) 1,144 283 147
Net income (loss) (note 11) 3,622 895 553
Cash flows from (used in) operating activities 4,415 179 470
Capital and exploration expenditures 295 476 251
Property, plant and equipment      
Cost 6,926 6,772 6,321
Accumulated depreciation and depletion (4,143) (4,096) (3,962)
Net property, plant and equipment 2,783 2,676 2,359
Total assets 9,277 7,945 4,554
Downstream | Intersegment Eliminations      
Revenues and other income      
Revenues 7,476 4,520 1,480
Downstream | Operating Segments      
Revenues and other income      
Total revenues and other income 64,985 34,786 16,736
Chemical      
Revenues and other income      
Revenues 1,453 1,438 843
Investment and other income (note 8, 18) 0 1 0
Expenses      
Exploration (note 15) 0 0 0
Purchases of crude oil and products (note 11) 1,330 966 579
Production and manufacturing (note 11) 273 210 215
Selling and general 85 90 92
Federal excise tax and fuel charge 2 0 0
Depreciation and depletion (note 11) 18 18 19
Non-service pension and postretirement benefit 0 0 0
Financing (note 12) 0 0 0
Total expenses 1,708 1,284 905
Income (loss) before income taxes (note 11) 268 474 103
Income taxes (note 3) 64 113 25
Net income (loss) (note 11) 204 361 78
Cash flows from (used in) operating activities 276 421 114
Capital and exploration expenditures 10 8 21
Property, plant and equipment      
Cost 995 984 975
Accumulated depreciation and depletion (741) (721) (699)
Net property, plant and equipment 254 263 276
Total assets 491 474 408
Chemical | Intersegment Eliminations      
Revenues and other income      
Revenues 523 319 165
Chemical | Operating Segments      
Revenues and other income      
Total revenues and other income $ 1,976 $ 1,758 $ 1,008