QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE | ||||||||
SECURITIES EXCHANGE ACT OF 1934 | ||||||||
For the quarterly period ended | ||||||||
OR | ||||||||
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE | ||||||||
SECURITIES EXCHANGE ACT OF 1934 | ||||||||
For the transition period from _______________ to _______________ |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) | ||||||||||||||||
(Address of principal executive offices) | (Zip Code) |
Title of Each Class | Trading Symbol(s) | Name of Each Exchange on Which Registered | ||||||
x | Accelerated filer | o | |||||||||
Non-accelerated filer | o | Smaller reporting company | |||||||||
Emerging growth company |
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||
In millions except per share amounts | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Operating Revenue | $ | $ | $ | $ | |||||||||||||||||||
Cost of revenue | |||||||||||||||||||||||
Selling, administrative, and research and development expenses | |||||||||||||||||||||||
Amortization and impairment of intangible assets | |||||||||||||||||||||||
Operating Income | |||||||||||||||||||||||
Interest expense | ( | ( | ( | ( | |||||||||||||||||||
Other income (expense) | |||||||||||||||||||||||
Income Before Taxes | |||||||||||||||||||||||
Income Taxes | |||||||||||||||||||||||
Net Income | $ | $ | $ | $ | |||||||||||||||||||
Net Income Per Share: | |||||||||||||||||||||||
Basic | $ | $ | $ | $ | |||||||||||||||||||
Diluted | $ | $ | $ | $ | |||||||||||||||||||
Shares of Common Stock Outstanding During the Period: | |||||||||||||||||||||||
Average | |||||||||||||||||||||||
Average assuming dilution |
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||
In millions | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Net Income | $ | $ | $ | $ | |||||||||||||||||||
Foreign currency translation adjustments, net of tax | ( | ( | ( | ||||||||||||||||||||
Pension and other postretirement benefit adjustments, net of tax | |||||||||||||||||||||||
Other comprehensive income (loss) | ( | ( | ( | ||||||||||||||||||||
Comprehensive Income | $ | $ | $ | $ |
In millions except per share amounts | September 30, 2024 | December 31, 2023 | |||||||||
Assets | |||||||||||
Current Assets: | |||||||||||
Cash and equivalents | $ | $ | |||||||||
Trade receivables | |||||||||||
Inventories | |||||||||||
Prepaid expenses and other current assets | |||||||||||
Total current assets | |||||||||||
Net plant and equipment | |||||||||||
Goodwill | |||||||||||
Intangible assets | |||||||||||
Deferred income taxes | |||||||||||
Other assets | |||||||||||
$ | $ | ||||||||||
Liabilities and Stockholders' Equity | |||||||||||
Current Liabilities: | |||||||||||
Short-term debt | $ | $ | |||||||||
Accounts payable | |||||||||||
Accrued expenses | |||||||||||
Cash dividends payable | |||||||||||
Income taxes payable | |||||||||||
Total current liabilities | |||||||||||
Noncurrent Liabilities: | |||||||||||
Long-term debt | |||||||||||
Deferred income taxes | |||||||||||
Noncurrent income taxes payable | |||||||||||
Other liabilities | |||||||||||
Total noncurrent liabilities | |||||||||||
Stockholders' Equity: | |||||||||||
Common stock (Authorized- | |||||||||||
Issued- Outstanding- | |||||||||||
Additional paid-in-capital | |||||||||||
Retained earnings | |||||||||||
Common stock held in treasury | ( | ( | |||||||||
Accumulated other comprehensive income (loss) | ( | ( | |||||||||
Noncontrolling interest | |||||||||||
Total stockholders' equity | |||||||||||
$ | $ |
In millions except per share amounts | Common Stock | Additional Paid-in Capital | Retained Earnings | Common Stock Held in Treasury | Accumulated Other Comprehensive Income (Loss) | Non-controlling Interest | Total | ||||||||||||||||
Three Months Ended September 30, 2024 | |||||||||||||||||||||||
Balance at June 30, 2024 | $ | $ | $ | $ | ( | $ | ( | $ | $ | ||||||||||||||
Net income | — | — | — | — | — | ||||||||||||||||||
Common stock issued for stock-based compensation | — | — | — | — | |||||||||||||||||||
Stock-based compensation expense | — | — | — | — | — | ||||||||||||||||||
Repurchases of common stock | — | — | — | ( | — | — | ( | ||||||||||||||||
Excise tax on repurchases of common stock | — | — | — | ( | — | — | ( | ||||||||||||||||
Dividends declared ($ | — | — | ( | — | — | — | ( | ||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | — | ||||||||||||||||||
Balance at September 30, 2024 | $ | $ | $ | $ | ( | $ | ( | $ | $ | ||||||||||||||
Three Months Ended September 30, 2023 | |||||||||||||||||||||||
Balance at June 30, 2023 | $ | $ | $ | $ | ( | $ | ( | $ | $ | ||||||||||||||
Net income | — | — | — | — | — | ||||||||||||||||||
Common stock issued for stock-based compensation | — | — | — | — | |||||||||||||||||||
Stock-based compensation expense | — | — | — | — | — | ||||||||||||||||||
Repurchases of common stock | — | — | — | ( | — | — | ( | ||||||||||||||||
Excise tax on repurchases of common stock | — | — | — | ( | — | — | ( | ||||||||||||||||
Dividends declared ($ | — | — | ( | — | — | — | ( | ||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | ( | — | ( | ||||||||||||||||
Balance at September 30, 2023 | $ | $ | $ | $ | ( | $ | ( | $ | $ | ||||||||||||||
Nine Months Ended September 30, 2024 | |||||||||||||||||||||||
Balance at December 31, 2023 | $ | $ | $ | $ | ( | $ | ( | $ | $ | ||||||||||||||
Net income | — | — | — | — | — | ||||||||||||||||||
Common stock issued for stock-based compensation | — | — | — | — | |||||||||||||||||||
Stock-based compensation expense | — | — | — | — | — | ||||||||||||||||||
Repurchases of common stock | — | — | — | ( | — | — | ( | ||||||||||||||||
Excise tax on repurchases of common stock | — | — | — | ( | — | — | ( | ||||||||||||||||
Dividends declared ($ | — | — | ( | — | — | — | ( | ||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | ( | — | ( | ||||||||||||||||
Balance at September 30, 2024 | $ | $ | $ | $ | ( | $ | ( | $ | $ | ||||||||||||||
Nine Months Ended September 30, 2023 | |||||||||||||||||||||||
Balance at December 31, 2022 | $ | $ | $ | $ | ( | $ | ( | $ | $ | ||||||||||||||
Net income | — | — | — | — | — | ||||||||||||||||||
Common stock issued for stock-based compensation | — | — | — | — | |||||||||||||||||||
Stock-based compensation expense | — | — | — | — | — | ||||||||||||||||||
Repurchases of common stock | — | — | — | ( | — | — | ( | ||||||||||||||||
Excise tax on repurchases of common stock | — | — | — | ( | — | — | ( | ||||||||||||||||
Dividends declared ($ | — | — | ( | — | — | — | ( | ||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | ( | — | ( | ||||||||||||||||
Balance at September 30, 2023 | $ | $ | $ | $ | ( | $ | ( | $ | $ |
Nine Months Ended | |||||||||||
September 30, | |||||||||||
In millions | 2024 | 2023 | |||||||||
Cash Provided by (Used for) Operating Activities: | |||||||||||
Net income | $ | $ | |||||||||
Adjustments to reconcile net income to cash provided by operating activities: | |||||||||||
Depreciation | |||||||||||
Amortization and impairment of intangible assets | |||||||||||
Change in deferred income taxes | ( | ||||||||||
Net provision for (recoveries of) uncollectible accounts | ( | ||||||||||
(Income) loss from investments | |||||||||||
(Gain) loss on sale of plant and equipment | ( | ||||||||||
(Gain) loss on sale of operations and affiliates | ( | ||||||||||
Gain on sale of noncontrolling interest in Wilsonart International Holdings LLC | ( | ||||||||||
Stock-based compensation expense | |||||||||||
Cumulative effect of change in inventory accounting method | ( | ||||||||||
Other non-cash items, net | ( | ||||||||||
Change in assets and liabilities, net of acquisitions and divestitures: | |||||||||||
(Increase) decrease in- | |||||||||||
Trade receivables | ( | ( | |||||||||
Inventories | |||||||||||
Prepaid expenses and other assets | ( | ( | |||||||||
Increase (decrease) in- | |||||||||||
Accounts payable | ( | ( | |||||||||
Accrued expenses and other liabilities | ( | ( | |||||||||
Income taxes | ( | ( | |||||||||
Other, net | ( | ||||||||||
Net cash provided by operating activities | |||||||||||
Cash Provided by (Used for) Investing Activities: | |||||||||||
Acquisition of businesses (excluding cash and equivalents) | ( | ||||||||||
Additions to plant and equipment | ( | ( | |||||||||
Proceeds from investments | |||||||||||
Proceeds from sale of plant and equipment | |||||||||||
Proceeds from sale of operations and affiliates | |||||||||||
Proceeds from sale of noncontrolling interest in Wilsonart International Holdings LLC | |||||||||||
Other, net | ( | ( | |||||||||
Net cash provided by (used for) investing activities | ( | ( | |||||||||
Cash Provided by (Used for) Financing Activities: | |||||||||||
Cash dividends paid | ( | ( | |||||||||
Issuance of common stock | |||||||||||
Repurchases of common stock | ( | ( | |||||||||
Net proceeds from (repayments of) debt with original maturities of three months or less | ( | ( | |||||||||
Proceeds from debt with original maturities of more than three months | |||||||||||
Repayments of debt with original maturities of more than three months | ( | ( | |||||||||
Other, net | ( | ( | |||||||||
Net cash provided by (used for) financing activities | ( | ( | |||||||||
Effect of Exchange Rate Changes on Cash and Equivalents | ( | ( | |||||||||
Cash and Equivalents: | |||||||||||
Increase (decrease) during the period | ( | ||||||||||
Beginning of period | |||||||||||
End of period | $ | $ | |||||||||
Supplementary Cash Flow Information: | |||||||||||
Cash Paid During the Period for Interest | $ | $ | |||||||||
Cash Paid During the Period for Income Taxes, Net of Refunds | $ | $ |
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||
In millions | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Automotive OEM | $ | $ | $ | $ | |||||||||||||||||||
Food Equipment | |||||||||||||||||||||||
Test & Measurement and Electronics | |||||||||||||||||||||||
Welding | |||||||||||||||||||||||
Polymers & Fluids | |||||||||||||||||||||||
Construction Products | |||||||||||||||||||||||
Specialty Products | |||||||||||||||||||||||
Total segments | |||||||||||||||||||||||
Intersegment revenue | ( | ( | ( | ( | |||||||||||||||||||
Total operating revenue | $ | $ | $ | $ |
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||
In millions except per share amounts | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Net Income | $ | $ | $ | $ | |||||||||||||||||||
Net income per share—Basic: | |||||||||||||||||||||||
Weighted-average common shares | |||||||||||||||||||||||
Net income per share—Basic | $ | $ | $ | $ | |||||||||||||||||||
Net income per share—Diluted: | |||||||||||||||||||||||
Weighted-average common shares | |||||||||||||||||||||||
Effect of dilutive stock options and restricted stock units | |||||||||||||||||||||||
Weighted-average common shares assuming dilution | |||||||||||||||||||||||
Net income per share—Diluted | $ | $ | $ | $ |
In millions | September 30, 2024 | December 31, 2023 | |||||||||
Raw material | $ | $ | |||||||||
Work-in-process | |||||||||||
Finished goods | |||||||||||
LIFO reserve | ( | ||||||||||
Total inventories | $ | $ |
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||||||||||||||||||||||||||
Pension | Other Postretirement Benefits | Pension | Other Postretirement Benefits | ||||||||||||||||||||||||||||||||||||||||||||
In millions | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||||||||||||
Components of net periodic benefit cost: | |||||||||||||||||||||||||||||||||||||||||||||||
Service cost | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||||||||
Interest cost | |||||||||||||||||||||||||||||||||||||||||||||||
Expected return on plan assets | ( | ( | ( | ( | ( | ( | ( | ( | |||||||||||||||||||||||||||||||||||||||
Amortization of actuarial loss (gain) | ( | ( | ( | ( | |||||||||||||||||||||||||||||||||||||||||||
Amortization of prior service cost | |||||||||||||||||||||||||||||||||||||||||||||||
Total net periodic benefit cost (income) | $ | $ | $ | $ | $ | $ | $ | $ |
In millions | September 30, 2024 | December 31, 2023 | |||||||||
Short-term debt | $ | $ | |||||||||
Long-term debt | |||||||||||
Total debt | $ | $ |
In millions | September 30, 2024 | December 31, 2023 | |||||||||
Fair value | $ | $ | |||||||||
Carrying value |
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||
In millions | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Beginning balance | $ | ( | $ | ( | $ | ( | $ | ( | |||||||||||||||
Foreign currency translation adjustments during the period | ( | ( | ( | ( | |||||||||||||||||||
Foreign currency translation adjustments reclassified to income | |||||||||||||||||||||||
Income taxes | ( | ( | |||||||||||||||||||||
Total foreign currency translation adjustments, net of tax | ( | ( | ( | ||||||||||||||||||||
Pension and other postretirement benefit adjustments reclassified to income | |||||||||||||||||||||||
Income taxes | ( | ||||||||||||||||||||||
Total pension and other postretirement benefit adjustments, net of tax | |||||||||||||||||||||||
Ending balance | $ | ( | $ | ( | $ | ( | $ | ( |
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||
Dollars in millions | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Operating Revenue | $ | 3,966 | $ | 4,031 | $ | 11,966 | $ | 12,124 | |||||||||||||||
Cost of revenue | $ | 2,230 | $ | 2,319 | $ | 6,637 | $ | 7,004 | |||||||||||||||
Percent of operating revenue | 56.2 | % | 57.5 | % | 55.5 | % | 57.8 | % | |||||||||||||||
Selling, administrative, and research and development expenses | $ | 658 | $ | 615 | $ | 2,020 | $ | 1,980 | |||||||||||||||
Percent of operating revenue | 16.6 | % | 15.2 | % | 16.9 | % | 16.3 | % | |||||||||||||||
Amortization and impairment of intangible assets | $ | 26 | $ | 27 | $ | 76 | $ | 88 | |||||||||||||||
Percent of operating revenue | 0.6 | % | 0.7 | % | 0.6 | % | 0.7 | % |
Three Months Ended | |||||||||||||||||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||||||||||||||||
2024 | 2023 | Inc (Dec) | Organic | Acquisition/ Divestiture | Restructuring | Foreign Currency | Total | ||||||||||||||||||||||||||||
Operating revenue | $ | 3,966 | $ | 4,031 | (1.6) | % | (1.4) | % | 0.2 | % | — | % | (0.4) | % | (1.6) | % | |||||||||||||||||||
Operating income | $ | 1,052 | $ | 1,070 | (1.7) | % | (0.7) | % | (0.1) | % | (0.3) | % | (0.6) | % | (1.7) | % | |||||||||||||||||||
Operating margin % | 26.5 | % | 26.5 | % | — | 20 bps | (10) bps | (10) bps | — | — |
Nine Months Ended | |||||||||||||||||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||||||||||||||||
2024 | 2023 | Inc (Dec) | Organic | Acquisition/ Divestiture | Restructuring | Foreign Currency | Total | ||||||||||||||||||||||||||||
Operating revenue | $ | 11,966 | $ | 12,124 | (1.3) | % | (0.7) | % | 0.1 | % | — | % | (0.7) | % | (1.3) | % | |||||||||||||||||||
Operating income | $ | 3,233 | $ | 3,052 | 5.9 | % | 6.7 | % | (0.2) | % | 0.2 | % | (0.8) | % | 5.9 | % | |||||||||||||||||||
Operating margin % | 27.0 | % | 25.2 | % | 180 bps | 190 bps | (10) bps | — | — | 180 bps |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||||||||||
Dollars in millions | Operating Revenue | Operating Income | Operating Revenue | Operating Income | |||||||||||||||||||||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||||||||||||||||||||
Automotive OEM | $ | 772 | $ | 799 | $ | 150 | $ | 151 | $ | 2,403 | $ | 2,421 | $ | 469 | $ | 418 | |||||||||||||||||||||||||||||||
Food Equipment | 677 | 678 | 193 | 185 | 1,975 | 1,967 | 537 | 536 | |||||||||||||||||||||||||||||||||||||||
Test & Measurement and Electronics | 697 | 698 | 179 | 167 | 2,071 | 2,101 | 501 | 501 | |||||||||||||||||||||||||||||||||||||||
Welding | 462 | 468 | 149 | 147 | 1,404 | 1,451 | 458 | 471 | |||||||||||||||||||||||||||||||||||||||
Polymers & Fluids | 448 | 458 | 125 | 129 | 1,334 | 1,364 | 364 | 357 | |||||||||||||||||||||||||||||||||||||||
Construction Products | 479 | 522 | 145 | 155 | 1,471 | 1,574 | 436 | 454 | |||||||||||||||||||||||||||||||||||||||
Specialty Products | 438 | 414 | 136 | 115 | 1,327 | 1,260 | 410 | 333 | |||||||||||||||||||||||||||||||||||||||
Total segments | 3,973 | 4,037 | 1,077 | 1,049 | 11,985 | 12,138 | 3,175 | 3,070 | |||||||||||||||||||||||||||||||||||||||
Intersegment revenue | (7) | (6) | — | — | (19) | (14) | — | — | |||||||||||||||||||||||||||||||||||||||
Unallocated | — | — | (25) | 21 | — | — | 58 | (18) | |||||||||||||||||||||||||||||||||||||||
Total | $ | 3,966 | $ | 4,031 | $ | 1,052 | $ | 1,070 | $ | 11,966 | $ | 12,124 | $ | 3,233 | $ | 3,052 |
Three Months Ended | |||||||||||||||||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||||||||||||||||
2024 | 2023 | Inc (Dec) | Organic | Acquisition/ Divestiture | Restructuring | Foreign Currency | Total | ||||||||||||||||||||||||||||
Operating revenue | $ | 772 | $ | 799 | (3.3) | % | (3.0) | % | — | % | — | % | (0.3) | % | (3.3) | % | |||||||||||||||||||
Operating income | $ | 150 | $ | 151 | (0.7) | % | (1.6) | % | — | % | 1.0 | % | (0.1) | % | (0.7) | % | |||||||||||||||||||
Operating margin % | 19.4 | % | 18.9 | % | 50 bps | 20 bps | — | 30 bps | — | 50 bps |
Nine Months Ended | |||||||||||||||||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||||||||||||||||
2024 | 2023 | Inc (Dec) | Organic | Acquisition/ Divestiture | Restructuring | Foreign Currency | Total | ||||||||||||||||||||||||||||
Operating revenue | $ | 2,403 | $ | 2,421 | (0.7) | % | 0.3 | % | — | % | — | % | (1.0) | % | (0.7) | % | |||||||||||||||||||
Operating income | $ | 469 | $ | 418 | 12.3 | % | 11.8 | % | — | % | 1.5 | % | (1.0) | % | 12.3 | % | |||||||||||||||||||
Operating margin % | 19.5 | % | 17.3 | % | 220 bps | 190 bps | — | 30 bps | — | 220 bps |
Three Months Ended | |||||||||||||||||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||||||||||||||||
2024 | 2023 | Inc (Dec) | Organic | Acquisition/ Divestiture | Restructuring | Foreign Currency | Total | ||||||||||||||||||||||||||||
Operating revenue | $ | 677 | $ | 678 | (0.2) | % | (0.3) | % | — | % | — | % | 0.1 | % | (0.2) | % | |||||||||||||||||||
Operating income | $ | 193 | $ | 185 | 4.0 | % | 4.9 | % | — | % | (0.9) | % | — | % | 4.0 | % | |||||||||||||||||||
Operating margin % | 28.4 | % | 27.3 | % | 110 bps | 140 bps | — | (30) bps | — | 110 bps |
Nine Months Ended | |||||||||||||||||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||||||||||||||||
2024 | 2023 | Inc (Dec) | Organic | Acquisition/ Divestiture | Restructuring | Foreign Currency | Total | ||||||||||||||||||||||||||||
Operating revenue | $ | 1,975 | $ | 1,967 | 0.4 | % | 0.3 | % | — | % | — | % | 0.1 | % | 0.4 | % | |||||||||||||||||||
Operating income | $ | 537 | $ | 536 | 0.1 | % | 0.6 | % | — | % | (0.6) | % | 0.1 | % | 0.1 | % | |||||||||||||||||||
Operating margin % | 27.2 | % | 27.2 | % | — | 10 bps | — | (10) bps | — | — |
Three Months Ended | |||||||||||||||||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||||||||||||||||
2024 | 2023 | Inc (Dec) | Organic | Acquisition/ Divestiture | Restructuring | Foreign Currency | Total | ||||||||||||||||||||||||||||
Operating revenue | $ | 697 | $ | 698 | (0.2) | % | (1.5) | % | 1.0 | % | — | % | 0.3 | % | (0.2) | % | |||||||||||||||||||
Operating income | $ | 179 | $ | 167 | 7.5 | % | 7.9 | % | (0.7) | % | 0.2 | % | 0.1 | % | 7.5 | % | |||||||||||||||||||
Operating margin % | 25.7 | % | 23.8 | % | 190 bps | 230 bps | (50) bps | 10 bps | — | 190 bps |
Nine Months Ended | |||||||||||||||||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||||||||||||||||
2024 | 2023 | Inc (Dec) | Organic | Acquisition/ Divestiture | Restructuring | Foreign Currency | Total | ||||||||||||||||||||||||||||
Operating revenue | $ | 2,071 | $ | 2,101 | (1.4) | % | (2.0) | % | 0.9 | % | — | % | (0.3) | % | (1.4) | % | |||||||||||||||||||
Operating income | $ | 501 | $ | 501 | 0.1 | % | 1.7 | % | (1.0) | % | (0.1) | % | (0.5) | % | 0.1 | % | |||||||||||||||||||
Operating margin % | 24.2 | % | 23.8 | % | 40 bps | 90 bps | (50) bps | — | — | 40 bps |
Three Months Ended | |||||||||||||||||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||||||||||||||||
2024 | 2023 | Inc (Dec) | Organic | Acquisition/ Divestiture | Restructuring | Foreign Currency | Total | ||||||||||||||||||||||||||||
Operating revenue | $ | 462 | $ | 468 | (1.3) | % | (1.0) | % | — | % | — | % | (0.3) | % | (1.3) | % | |||||||||||||||||||
Operating income | $ | 149 | $ | 147 | 0.8 | % | 1.1 | % | — | % | — | % | (0.3) | % | 0.8 | % | |||||||||||||||||||
Operating margin % | 32.3 | % | 31.6 | % | 70 bps | 70 bps | — | — | — | 70 bps |
Nine Months Ended | |||||||||||||||||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||||||||||||||||
2024 | 2023 | Inc (Dec) | Organic | Acquisition/ Divestiture | Restructuring | Foreign Currency | Total | ||||||||||||||||||||||||||||
Operating revenue | $ | 1,404 | $ | 1,451 | (3.2) | % | (3.1) | % | — | % | — | % | (0.1) | % | (3.2) | % | |||||||||||||||||||
Operating income | $ | 458 | $ | 471 | (3.0) | % | (3.0) | % | — | % | 0.1 | % | (0.1) | % | (3.0) | % | |||||||||||||||||||
Operating margin % | 32.6 | % | 32.5 | % | 10 bps | — | — | 10 bps | — | 10 bps |
Three Months Ended | |||||||||||||||||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||||||||||||||||
2024 | 2023 | Inc (Dec) | Organic | Acquisition/ Divestiture | Restructuring | Foreign Currency | Total | ||||||||||||||||||||||||||||
Operating revenue | $ | 448 | $ | 458 | (1.9) | % | 1.3 | % | — | % | — | % | (3.2) | % | (1.9) | % | |||||||||||||||||||
Operating income | $ | 125 | $ | 129 | (2.7) | % | 2.3 | % | — | % | — | % | (5.0) | % | (2.7) | % | |||||||||||||||||||
Operating margin % | 27.9 | % | 28.1 | % | (20) bps | 30 bps | — | — | (50) bps | (20) bps |
Nine Months Ended | |||||||||||||||||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||||||||||||||||
2024 | 2023 | Inc (Dec) | Organic | Acquisition/ Divestiture | Restructuring | Foreign Currency | Total | ||||||||||||||||||||||||||||
Operating revenue | $ | 1,334 | $ | 1,364 | (2.2) | % | 1.0 | % | — | % | — | % | (3.2) | % | (2.2) | % | |||||||||||||||||||
Operating income | $ | 364 | $ | 357 | 2.1 | % | 5.3 | % | — | % | 1.1 | % | (4.3) | % | 2.1 | % | |||||||||||||||||||
Operating margin % | 27.3 | % | 26.2 | % | 110 bps | 110 bps | — | 30 bps | (30) bps | 110 bps |
Three Months Ended | |||||||||||||||||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||||||||||||||||
2024 | 2023 | Inc (Dec) | Organic | Acquisition/ Divestiture | Restructuring | Foreign Currency | Total | ||||||||||||||||||||||||||||
Operating revenue | $ | 479 | $ | 522 | (8.1) | % | (8.8) | % | — | % | — | % | 0.7 | % | (8.1) | % | |||||||||||||||||||
Operating income | $ | 145 | $ | 155 | (7.1) | % | (6.3) | % | — | % | (1.3) | % | 0.5 | % | (7.1) | % | |||||||||||||||||||
Operating margin % | 30.2 | % | 29.9 | % | 30 bps | 80 bps | — | (50) bps | — | 30 bps |
Nine Months Ended | |||||||||||||||||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||||||||||||||||
2024 | 2023 | Inc (Dec) | Organic | Acquisition/ Divestiture | Restructuring | Foreign Currency | Total | ||||||||||||||||||||||||||||
Operating revenue | $ | 1,471 | $ | 1,574 | (6.6) | % | (6.5) | % | — | % | — | % | (0.1) | % | (6.6) | % | |||||||||||||||||||
Operating income | $ | 436 | $ | 454 | (4.1) | % | (2.9) | % | — | % | (1.1) | % | (0.1) | % | (4.1) | % | |||||||||||||||||||
Operating margin % | 29.6 | % | 28.9 | % | 70 bps | 110 bps | — | (40) bps | — | 70 bps |
Three Months Ended | |||||||||||||||||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||||||||||||||||
2024 | 2023 | Inc (Dec) | Organic | Acquisition/ Divestiture | Restructuring | Foreign Currency | Total | ||||||||||||||||||||||||||||
Operating revenue | $ | 438 | $ | 414 | 5.7 | % | 6.0 | % | — | % | — | % | (0.3) | % | 5.7 | % | |||||||||||||||||||
Operating income | $ | 136 | $ | 115 | 18.5 | % | 20.2 | % | — | % | (1.3) | % | (0.4) | % | 18.5 | % | |||||||||||||||||||
Operating margin % | 31.1 | % | 27.8 | % | 330 bps | 370 bps | — | (40) bps | — | 330 bps |
Nine Months Ended | |||||||||||||||||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||||||||||||||||
2024 | 2023 | Inc (Dec) | Organic | Acquisition/ Divestiture | Restructuring | Foreign Currency | Total | ||||||||||||||||||||||||||||
Operating revenue | $ | 1,327 | $ | 1,260 | 5.3 | % | 6.0 | % | (0.7) | % | — | % | — | % | 5.3 | % | |||||||||||||||||||
Operating income | $ | 410 | $ | 333 | 22.9 | % | 22.2 | % | (0.1) | % | 0.9 | % | (0.1) | % | 22.9 | % | |||||||||||||||||||
Operating margin % | 30.9 | % | 26.4 | % | 450 bps | 410 bps | 20 bps | 20 bps | — | 450 bps |
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||
In millions | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Net cash provided by operating activities | $ | 891 | $ | 982 | $ | 2,167 | $ | 2,500 | |||||||||||||||
Additions to plant and equipment | (108) | (126) | (319) | (324) | |||||||||||||||||||
Free cash flow | $ | 783 | $ | 856 | $ | 1,848 | $ | 2,176 | |||||||||||||||
Cash dividends paid | $ | (415) | $ | (396) | $ | (1,252) | $ | (1,194) | |||||||||||||||
Repurchases of common stock | (375) | (375) | (1,125) | (1,125) | |||||||||||||||||||
Acquisition of businesses (excluding cash and equivalents) | — | — | (115) | — | |||||||||||||||||||
Proceeds from sale of noncontrolling interest in Wilsonart International Holdings LLC | 395 | — | 395 | — | |||||||||||||||||||
Net proceeds from (repayments of) debt with original maturities of three months or less | (333) | (25) | (199) | (367) | |||||||||||||||||||
Proceeds from debt with original maturities of more than three months | — | — | 1,606 | 1,425 | |||||||||||||||||||
Repayments of debt with original maturities of more than three months | — | — | (1,295) | (678) | |||||||||||||||||||
Other, net | 9 | 31 | 31 | 75 | |||||||||||||||||||
Effect of exchange rate changes on cash and equivalents | 21 | (23) | (12) | (30) | |||||||||||||||||||
Net increase (decrease) in cash and equivalents | $ | 85 | $ | 68 | $ | (118) | $ | 282 |
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||
Dollars in millions | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Numerator: | |||||||||||||||||||||||
Net Income | $ | 1,160 | $ | 772 | $ | 2,738 | $ | 2,240 | |||||||||||||||
Net discrete tax benefit related to the third quarter 2024 | (121) | — | (121) | — | |||||||||||||||||||
Discrete tax benefit related to the second quarter 2023 | — | — | — | (20) | |||||||||||||||||||
Interest expense, net of tax (1) | 53 | 51 | 164 | 150 | |||||||||||||||||||
Other (income) expense, net of tax (1) | (288) | (8) | (320) | (31) | |||||||||||||||||||
Operating income after taxes | $ | 804 | $ | 815 | $ | 2,461 | $ | 2,339 | |||||||||||||||
Denominator: | |||||||||||||||||||||||
Invested capital: | |||||||||||||||||||||||
Cash and equivalents | $ | 947 | $ | 990 | $ | 947 | $ | 990 | |||||||||||||||
Trade receivables | 3,226 | 3,163 | 3,226 | 3,163 | |||||||||||||||||||
Inventories | 1,817 | 1,799 | 1,817 | 1,799 | |||||||||||||||||||
Net plant and equipment | 2,071 | 1,904 | 2,071 | 1,904 | |||||||||||||||||||
Goodwill and intangible assets | 5,597 | 5,510 | 5,597 | 5,510 | |||||||||||||||||||
Accounts payable and accrued expenses | (2,211) | (2,168) | (2,211) | (2,168) | |||||||||||||||||||
Debt | (8,346) | (8,066) | (8,346) | (8,066) | |||||||||||||||||||
Other, net | 291 | (128) | 291 | (128) | |||||||||||||||||||
Total net assets (stockholders' equity) | 3,392 | 3,004 | 3,392 | 3,004 | |||||||||||||||||||
Cash and equivalents | (947) | (990) | (947) | (990) | |||||||||||||||||||
Debt | 8,346 | 8,066 | 8,346 | 8,066 | |||||||||||||||||||
Total invested capital | $ | 10,791 | $ | 10,080 | $ | 10,791 | $ | 10,080 | |||||||||||||||
Average invested capital (2) | $ | 10,682 | $ | 10,237 | $ | 10,466 | $ | 10,239 | |||||||||||||||
Net income to average invested capital (3) | 43.4 | % | 30.1 | % | 34.9 | % | 29.2 | % | |||||||||||||||
After-tax return on average invested capital (3) | 30.0 | % | 31.9 | % | 31.3 | % | 30.5 | % |
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
September 30, 2024 | September 30, 2024 | ||||||||||||||||||||||
Dollars in millions | Income Taxes | Tax Rate | Income Taxes | Tax Rate | |||||||||||||||||||
As reported | $ | 202 | 14.9 | % | $ | 701 | 20.4 | % | |||||||||||||||
Net discrete tax benefit related to the third quarter 2024 | 121 | 8.8 | % | 121 | 3.5 | % | |||||||||||||||||
As adjusted | $ | 323 | 23.7 | % | $ | 822 | 23.9 | % |
Nine Months Ended | |||||||||||
September 30, 2023 | |||||||||||
Dollars in millions | Income Taxes | Tax Rate | |||||||||
As reported | $ | 656 | 22.7 | % | |||||||
Discrete tax benefit related to the second quarter 2023 | 20 | 0.7 | % | ||||||||
As adjusted | $ | 676 | 23.4 | % |
In millions | September 30, 2024 | December 31, 2023 | Increase/ (Decrease) | ||||||||||||||
Current assets: | |||||||||||||||||
Cash and equivalents | $ | 947 | $ | 1,065 | $ | (118) | |||||||||||
Trade receivables | 3,226 | 3,123 | 103 | ||||||||||||||
Inventories | 1,817 | 1,707 | 110 | ||||||||||||||
Prepaid expenses and other current assets | 314 | 340 | (26) | ||||||||||||||
Total current assets | 6,304 | 6,235 | 69 | ||||||||||||||
Current liabilities: | |||||||||||||||||
Short-term debt | 1,768 | 1,825 | (57) | ||||||||||||||
Accounts payable and accrued expenses | 2,211 | 2,244 | (33) | ||||||||||||||
Other | 648 | 606 | 42 | ||||||||||||||
Total current liabilities | 4,627 | 4,675 | (48) | ||||||||||||||
Net working capital | $ | 1,677 | $ | 1,560 | $ | 117 |
In millions | September 30, 2024 | December 31, 2023 | |||||||||
Short-term debt | $ | 1,768 | $ | 1,825 | |||||||
Long-term debt | 6,578 | 6,339 | |||||||||
Total debt | $ | 8,346 | $ | 8,164 |
Dollars in millions | September 30, 2024 | December 31, 2023 | |||||||||
Total debt | $ | 8,346 | $ | 8,164 | |||||||
Net income | $ | 3,455 | $ | 2,957 | |||||||
Add: | |||||||||||
Interest expense | 285 | 266 | |||||||||
Other (income) expense | (430) | (49) | |||||||||
Income taxes | 911 | 866 | |||||||||
Depreciation | 298 | 282 | |||||||||
Amortization and impairment of intangible assets | 101 | 113 | |||||||||
EBITDA | $ | 4,620 | $ | 4,435 | |||||||
Total debt to EBITDA ratio | 1.8 | 1.8 |
In millions | |||||
Total stockholders' equity, December 31, 2023 | $ | 3,013 | |||
Net income | 2,738 | ||||
Repurchases of common stock | (1,125) | ||||
Dividends declared | (1,277) | ||||
Other comprehensive income (loss) | (15) | ||||
Other, net | 58 | ||||
Total stockholders' equity, September 30, 2024 | $ | 3,392 |
In millions except per share amounts | ||||||||||||||||||||||||||
Period | Total Number of Shares Purchased | Average Price Paid Per Share | Total Number of Shares Purchased as Part of Publicly Announced Programs | Maximum Value of Shares That May Yet Be Purchased Under Programs | ||||||||||||||||||||||
July 2024 | 0.6 | $ | 242.75 | 0.6 | $ | 4,102 | ||||||||||||||||||||
August 2024 | 0.5 | $ | 243.09 | 0.5 | $ | 3,965 | ||||||||||||||||||||
September 2024 | 0.4 | $ | 250.45 | 0.4 | $ | 3,865 | ||||||||||||||||||||
Total | 1.5 | 1.5 |
ITEM 6. Exhibits |
Exhibit Index |
Exhibit Number | Exhibit Description | |||||||
101 | The following financial and related information from the Illinois Tool Works Inc. Quarterly Report on Form 10-Q for the quarter ended September 30, 2024 is formatted in Inline Extensible Business Reporting Language (iXBRL) and submitted electronically herewith: (i) Statement of Income, (ii) Statement of Comprehensive Income, (iii) Statement of Financial Position, (iv) Statement of Changes in Stockholders' Equity, (v) Statement of Cash Flows, and (vi) related Notes to Financial Statements. | |||||||
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
ILLINOIS TOOL WORKS INC. | |||||||||||
Dated: | October 30, 2024 | By: | /s/ Randall J. Scheuneman | ||||||||
Randall J. Scheuneman | |||||||||||
Vice President & Chief Accounting Officer | |||||||||||
(Principal Accounting Officer and Duly Authorized Officer) |
Dated: | October 30, 2024 | /s/ Christopher A. O'Herlihy | |||||||||
Christopher A. O'Herlihy | |||||||||||
President & Chief Executive Officer |
Dated: | October 30, 2024 | /s/ Michael M. Larsen | |||||||||
Michael M. Larsen | |||||||||||
Senior Vice President & Chief Financial Officer |
Dated: | October 30, 2024 | /s/ Christopher A. O'Herlihy | |||||||||
Christopher A. O'Herlihy | |||||||||||
President & Chief Executive Officer |
Dated: | October 30, 2024 | /s/ Michael M. Larsen | |||||||||
Michael M. Larsen | |||||||||||
Senior Vice President & Chief Financial Officer |
Statement of Income (Unaudited) - USD ($) shares in Millions, $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
|
Income Statement [Abstract] | ||||
Operating Revenue | $ 3,966 | $ 4,031 | $ 11,966 | $ 12,124 |
Cost of revenue | 2,230 | 2,319 | 6,637 | 7,004 |
Selling, administrative, and research and development expenses | 658 | 615 | 2,020 | 1,980 |
Amortization and impairment of intangible assets | 26 | 27 | 76 | 88 |
Operating Income | 1,052 | 1,070 | 3,233 | 3,052 |
Interest expense | (69) | (67) | (215) | (196) |
Other income (expense) | 379 | 10 | 421 | 40 |
Income Before Taxes | 1,362 | 1,013 | 3,439 | 2,896 |
Income Taxes | 202 | 241 | 701 | 656 |
Net Income | $ 1,160 | $ 772 | $ 2,738 | $ 2,240 |
Net Income Per Share: | ||||
Basic (in dollars per share) | $ 3.92 | $ 2.55 | $ 9.20 | $ 7.38 |
Diluted (in dollars per share) | $ 3.91 | $ 2.55 | $ 9.17 | $ 7.36 |
Shares of Common Stock Outstanding During the Period: | ||||
Average (in shares) | 296.1 | 301.9 | 297.6 | 303.4 |
Average assuming dilution (in shares) | 297.0 | 303.0 | 298.5 | 304.5 |
Statement of Comprehensive Income (Unaudited) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
|
Statement of Comprehensive Income [Abstract] | ||||
Net Income | $ 1,160 | $ 772 | $ 2,738 | $ 2,240 |
Foreign currency translation adjustments, net of tax | 73 | (82) | (20) | (61) |
Pension and other postretirement benefit adjustments, net of tax | 3 | 0 | 5 | 0 |
Other comprehensive income (loss) | 76 | (82) | (15) | (61) |
Comprehensive Income | $ 1,236 | $ 690 | $ 2,723 | $ 2,179 |
Statement of Financial Position (Unaudited) - Parenthetical - $ / shares shares in Millions |
Sep. 30, 2024 |
Dec. 31, 2023 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Common stock authorized (in shares) | 700.0 | 700.0 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, issued (in shares) | 550.0 | 550.0 |
Common stock, outstanding (in shares) | 295.3 | 299.3 |
Statement of Changes in Stockholders' Equity (Unaudited) - Parenthetical - $ / shares |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
|
Statement of Stockholders' Equity [Abstract] | ||||
Dividends declared (in dollars per share) | $ 1.50 | $ 1.40 | $ 4.30 | $ 4.02 |
Significant Accounting Policies |
9 Months Ended |
---|---|
Sep. 30, 2024 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Significant Accounting Policies | Significant Accounting Policies Financial Statements— The unaudited financial statements included herein have been prepared by Illinois Tool Works Inc. and Subsidiaries (the "Company"). In the opinion of management, the interim financial statements reflect all adjustments of a normal recurring nature necessary for a fair statement of the results for interim periods. Interim results are not necessarily indicative of results for the full year. It is suggested that these financial statements be read in conjunction with the financial statements and notes to financial statements included in the Company's 2023 Annual Report on Form 10-K. Certain reclassifications of prior year data have been made to conform with current year reporting. Inventories— Inventories are stated at the lower of cost or net realizable value and include material, labor and factory overhead. As of December 31, 2023, the last-in, first-out ("LIFO") method was used to determine the cost of inventories at certain U.S. businesses representing approximately 23% of total inventories, and the first-in, first-out ("FIFO") method, which approximates current cost, was used for all other inventories. During the first quarter of 2024, the Company changed the method used to determine the cost of inventory at certain U.S. businesses from LIFO to the FIFO method, as the Company believes the FIFO method is preferable because it provides a more consistent method for valuing inventory across the Company’s operations, improves comparability with peers, and better reflects the current value of inventories at the balance sheet date. The LIFO provision for the years ended December 31, 2023 and 2022 was $6 million of expense and $7 million of income, respectively, and was not material to the Company’s results of operations, financial position or cash flows. Therefore, the Company recorded the pre-tax cumulative effect of this change in accounting method of $117 million as a reduction of Cost of revenue in the first quarter of 2024. Refer to Note 8. Inventories for additional information regarding the Company’s inventory balances. New Accounting Pronouncements In November 2023, the Financial Accounting Standards Board (the "FASB") issued authoritative guidance which expands annual and interim disclosure requirements for reportable segments. The more significant provisions include the requirement to disclose significant segment expenses and certain disclosures made annually under existing guidance will be required for interim periods. The guidance is effective for the Company beginning with its annual reporting for the year ending December 31, 2024 and is required to be applied retrospectively to all periods presented. The Company is currently assessing the impact the guidance will have on its disclosures. In December 2023, the FASB issued authoritative guidance that expands the disclosure requirements for income taxes. The new guidance will require consistent categories and greater disaggregation of information presented in the effective tax rate reconciliation as well as disaggregation of income taxes paid by jurisdiction. The guidance is effective for the Company beginning with its annual reporting for the year ending December 31, 2025 and is required to be applied prospectively, with retrospective application to prior periods allowed. The Company is currently assessing the impact the guidance will have on its disclosures.
|
Acquisitions |
9 Months Ended |
---|---|
Sep. 30, 2024 | |
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract] | |
Acquisitions | Acquisitions On January 2, 2024, the Company completed the acquisition of one business in the Test & Measurement and Electronics segment for $57 million, net of cash acquired. On April 1, 2024, the Company completed the acquisition of one business in the Test & Measurement and Electronics segment for $59 million, net of cash acquired. The purchase price for both acquisitions is subject to certain closing adjustments. These acquisitions were not material, individually or in the aggregate, to the Company’s results of operations, financial position or cash flows. The allocation of purchase price for these acquisitions will be completed as soon as practicable, but no later than one year from the acquisition date.
|
Divestitures |
9 Months Ended |
---|---|
Sep. 30, 2024 | |
Discontinued Operations and Disposal Groups [Abstract] | |
Divestitures | Divestitures The Company routinely reviews its portfolio of businesses relative to its business portfolio criteria and evaluates if further portfolio refinements may be needed. As such, the Company may commit to a plan to exit or dispose of certain businesses and present them as held for sale in periods prior to the sale of the business. In the fourth quarter of 2022, plans were approved to divest one business in the Specialty Products segment. This business was presented as held for sale beginning in the fourth quarter of 2022. This business was sold on April 3, 2023, with no significant gain or loss upon sale. Operating revenue related to this business that was included in the Company's results of operations was $9 million for the nine months ended September 30, 2023. There was no operating revenue related to this business included in the Company's results of operations for the three months ended September 30, 2023.
|
Sale of Noncontrolling Interest in Wilsonart International Holdings LLC |
9 Months Ended |
---|---|
Sep. 30, 2024 | |
Equity [Abstract] | |
Sale of Noncontrolling Interest in Wilsonart International Holdings LLC | Sale of Noncontrolling Interest in Wilsonart International Holdings LLC In the fourth quarter of 2012, the Company divested a 51% majority interest in its former Decorative Surfaces segment to certain funds managed by Clayton, Dubilier & Rice, LLC ("CD&R"). As a result of the transaction, the Company owned common units (the "Common Units") of Wilsonart International Holdings LLC ("Wilsonart") initially representing approximately 49% (on an as-converted basis) of the total outstanding equity and CD&R owned cumulative convertible participating preferred units (the "Preferred Units") of Wilsonart representing approximately 51% (on an as-converted basis) of the total outstanding equity. The ownership interest in Wilsonart was reported using the equity method of accounting. The Company's proportionate share in the income (loss) of Wilsonart was reported in Other income (expense) in the Statement of Income. As the Company's investment in Wilsonart was structured as a partnership for U.S. tax purposes, U.S. taxes were recorded separately from the equity investment. In 2016, the Company received a $167 million dividend distribution from Wilsonart which exceeded the Company's equity investment balance and resulted in a $54 million pre-tax gain in 2016. As a result of the dividend distribution, the equity investment balance in Wilsonart was reduced to zero and subsequent equity investment income was suspended and no longer recognized. On August 5, 2024, the Company entered into a purchase agreement with affiliates of CD&R for the sale of the Company’s noncontrolling equity interest in Wilsonart for $398 million. The transaction closed immediately after the execution of the purchase agreement. Proceeds from the transaction, net of transaction costs, were $395 million, resulting in a pre-tax gain of $363 million which was included in Other income (expense) in the Statement of Income. Income taxes on the gain were more than offset by a discrete tax benefit of $107 million in the third quarter of 2024 related to the utilization of capital loss carryforwards upon the sale of Wilsonart. Refer to Note 6. Income Taxes for further information. The sale of the Company’s equity interest in Wilsonart is not expected to have a material impact on the Company’s financial results in subsequent quarters.
|
Operating Revenue |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Revenue | Operating Revenue The Company's 84 diversified operating divisions are organized and managed based on similar product offerings and end markets, and are reported to senior management as the following seven segments: Automotive OEM; Food Equipment; Test & Measurement and Electronics; Welding; Polymers & Fluids; Construction Products; and Specialty Products. Operating revenue by product category, which is consistent with the Company's segment presentation, for the three and nine months ended September 30, 2024 and 2023 was as follows:
The following is a description of the product offerings, end markets and typical revenue transactions for each of the Company's seven segments: Automotive OEM— This segment is a global, niche supplier to top tier OEMs, providing unique innovation to address pain points for sophisticated customers with complex problems. Businesses in this segment produce components and fasteners for automotive-related applications. This segment primarily serves the automotive original equipment manufacturers and tiers market. Products in this segment include: •plastic and metal components, fasteners and assemblies for automobiles, light trucks and other industrial uses. Products sold in this segment are primarily manufactured to the customer's specifications and are sold under long-term supply agreements with OEM auto manufacturers and other top tier auto parts suppliers. The Company typically recognizes revenue for products in this segment at the time of shipment. Certain products may be produced utilizing tooling that is owned by the customer that the Company developed and is reimbursed by the customer for the associated cost. In these arrangements, the Company typically retains a contractual right to use the customer-owned tooling for the purpose of fulfilling its obligations under the supply agreement. The Company records reimbursements for the cost of customer-owned tooling as a cost offset rather than operating revenue as tooling is not considered a product offering central to the Company's operations. Food Equipment— This segment is a highly focused and branded industry leader in commercial food equipment differentiated by innovation and integrated service offerings. This segment primarily serves the food service, food retail and food institutional/restaurant markets. Products in this segment include: •warewashing equipment; •cooking equipment, including ovens, ranges and broilers; •refrigeration equipment, including refrigerators, freezers and prep tables; •food processing equipment, including slicers, mixers and scales; •kitchen exhaust, ventilation and pollution control systems; and •food equipment service, maintenance and repair. Revenue for equipment sold in this segment is typically recognized at the time of product shipment. In limited circumstances involving installation of equipment and customer acceptance, the Company may recognize revenue upon completion of installation and acceptance by the customer. Annual service contracts are typically sold separate from equipment and the related revenue is recognized on a straight-line basis over the annual service period. Operating revenue for on-demand service repairs and parts is recorded upon completion and customer acceptance of the work performed. Test & Measurement and Electronics— This segment is a branded and innovative producer of test and measurement and electronic manufacturing and maintenance, repair, and operations, or "MRO" solutions that improve efficiency and quality for customers in diverse end markets. Businesses in this segment produce equipment, consumables, and related software for testing and measuring of materials and structures, as well as equipment and consumables used in the production of electronic subassemblies and microelectronics. This segment primarily serves the electronics, general industrial, energy, automotive original equipment manufacturers and tiers, industrial capital goods and consumer durables markets. Products in this segment include: •equipment, consumables, and related software for testing and measuring of materials, structures, gases and fluids; •electronic assembly equipment; •electronic components and component packaging; •static control equipment and consumables used for contamination control in clean room environments; and •pressure sensitive adhesives and components for electronics, medical, transportation and telecommunications applications. Revenue for products sold in this segment is typically recognized at the time of shipment. In limited circumstances where significant obligations to the customer are unfulfilled at the time of shipment, typically involving installation of equipment and customer acceptance, revenue recognition is deferred until such obligations have been completed. In other limited arrangements involving the sale of highly specialized systems that include a high degree of customization and installation at the customer site, revenue is recognized over time if the product does not have an alternative use and the Company has an enforceable right to payment for work performed to date. Revenue for transactions meeting these criteria is recognized over time as work is performed based on the costs incurred to date relative to the total estimated costs at completion. Welding— This segment is a branded value-added equipment and specialty consumable manufacturer with innovative and leading technology. Businesses in this segment produce arc welding equipment, consumables and accessories for a wide array of industrial and commercial applications. This segment primarily serves the general industrial market, which includes fabrication, shipbuilding and other general industrial markets, and construction, energy, MRO, industrial capital goods and automotive original equipment manufacturers and tiers markets. Products in this segment include: •arc welding equipment; and •metal arc welding consumables and related accessories. Products in this segment are primarily manufactured to meet anticipated customer demand. The Company typically recognizes revenue for these products at the time of product shipment. Polymers & Fluids— This segment is a branded supplier to niche markets that require value-added, differentiated products. Businesses in this segment produce engineered adhesives, sealants, lubrication and cutting fluids, and fluids and polymers for auto aftermarket maintenance and appearance. This segment primarily serves the automotive aftermarket, general industrial and MRO markets. Products in this segment include: •adhesives for industrial, construction and consumer purposes; •chemical fluids which clean or add lubrication to machines; •epoxy and resin-based coating products for industrial applications; •hand wipes and cleaners for industrial applications; •fluids, polymers and other supplies for auto aftermarket maintenance and appearance; •fillers and putties for auto body repair; and •polyester coatings and patch and repair products for the marine industry. Products in this segment are primarily manufactured to meet anticipated customer demand. The Company typically recognizes revenue for these products at the time of product shipment. Construction Products— This segment is a branded supplier of innovative engineered fastening systems and solutions. This segment primarily serves the residential construction, renovation/remodel and commercial construction markets. Products in this segment include: •fasteners and related fastening tools for wood and metal applications; •anchors, fasteners and related tools for concrete applications; •metal plate truss components and related equipment and software; and •packaged hardware, fasteners, anchors and other products for retail. Products in this segment are primarily manufactured to meet anticipated customer demand. The Company typically recognizes revenue for these products at the time of product shipment. Specialty Products— This segment is focused on diversified niche market opportunities with substantial patent protection producing beverage packaging equipment and consumables, product coding and marking equipment and consumables, and appliance components and fasteners. This segment primarily serves the food and beverage, consumer durables, general industrial, industrial capital goods, airlines and printing and publishing markets. Products in this segment include: •conveyor systems and line automation for the food and beverage industries; •plastic consumables that multi-pack cans and bottles and related equipment; •foil, film and related equipment used to decorate consumer products; •product coding and marking equipment and related consumables; •plastic and metal closures and components for appliances; •airport ground support equipment; and •components for medical devices. Products in this segment are primarily manufactured to meet anticipated customer demand. The Company typically recognizes revenue for these products at the time of product shipment. In limited circumstances where significant obligations to the customer are unfulfilled at the time of shipment, typically involving installation of equipment and customer acceptance, revenue is recognized when such obligations have been completed.
|
Income Taxes |
9 Months Ended |
---|---|
Sep. 30, 2024 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes The Company's effective tax rate for the three months ended September 30, 2024 and 2023 was 14.9% and 23.8%, respectively, and 20.4% and 22.7% for the nine months ended September 30, 2024 and 2023, respectively. The effective tax rates for the three and nine months ended September 30, 2024 benefited from discrete income tax benefits in the third quarter of 2024 of $107 million related to the utilization of capital loss carryforwards upon the sale of Wilsonart and $87 million related to a reorganization of the Company's intellectual property, partially offset by a $73 million discrete tax expense related to the remeasurement of unrecognized tax benefits associated with various intercompany transactions. Refer to Note 4. Sale of Noncontrolling Interest in Wilsonart International Holdings LLC for more information regarding the Wilsonart transaction. The effective tax rate for the nine months ended September 30, 2023 included a discrete income tax benefit of $20 million in the second quarter of 2023 related to amended 2021 U.S. taxes. The effective tax rates for 2024 and 2023 also included discrete income tax benefits related to excess tax benefits from stock-based compensation of $1 million and $2 million for the three months ended September 30, 2024 and 2023, respectively, and $11 million and $19 million for the nine months ended September 30, 2024 and 2023, respectively. The Company and its subsidiaries file tax returns in the U.S. and various state, local and foreign jurisdictions. These tax returns are routinely audited by the tax authorities in these jurisdictions, including the Internal Revenue Service, His Majesty's Revenue and Customs, German Fiscal Authority, French Fiscal Authority, and Australian Tax Office, and a number of these audits are currently ongoing, which may increase the amount of the unrecognized tax benefits in future periods. The Company believes it is reasonably possible that within the next twelve months the amount of the Company's unrecognized tax benefits may be decreased by approximately $15 million related predominantly to the potential resolution of income tax examinations. The Company has recorded its best estimate of the potential exposure for these issues.
|
Net Income Per Share |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income Per Share | Net Income Per Share Net income per basic share is computed by dividing net income by the weighted-average number of shares outstanding for the period. Net income per diluted share is computed by dividing net income by the weighted-average number of shares assuming dilution for stock options and restricted stock units. Dilutive shares reflect the potential additional shares that would be outstanding if the dilutive stock options outstanding were exercised and the unvested restricted stock units vested during the period. The computation of net income per share for the three and nine months ended September 30, 2024 and 2023 was as follows:
Options that were considered antidilutive were not included in the computation of diluted net income per share. There were 0.2 million and 0.3 million antidilutive options outstanding for the three months ended September 30, 2024 and 2023, respectively, and 0.2 million and 0.3 million antidilutive options outstanding for the nine months ended September 30, 2024 and 2023, respectively.
|
Inventories |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventories | Inventories Inventories as of September 30, 2024 and December 31, 2023 were as follows:
During the first quarter of 2024, the Company changed the method used to determine the cost of inventory at certain U.S. businesses from LIFO to the FIFO method, as the Company believes the FIFO method is preferable because it provides a more consistent method for valuing inventory across the Company’s operations, improves comparability with peers, and better reflects the current value of inventories at the balance sheet date. Refer to Note 1. Significant Accounting Policies for additional information regarding this change in accounting method.
|
Goodwill and Intangible Assets |
9 Months Ended |
---|---|
Sep. 30, 2024 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Goodwill and Intangible Assets | Goodwill and Intangible Assets The Company performed its annual impairment assessment of goodwill and indefinite-lived intangible assets in the third quarters of 2024 and 2023. The assessments resulted in no impairment charges in either 2024 or 2023.
|
Pension and Other Postretirement Benefits |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Retirement Benefits [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pension and Other Postretirement Benefits | Pension and Other Postretirement Benefits Pension and other postretirement benefit costs for the three and nine months ended September 30, 2024 and 2023 were as follows:
The service cost component of net periodic benefit cost is presented within Cost of revenue and Selling, administrative, and research and development expenses in the Statement of Income while the other components of net periodic benefit cost are presented within Other income (expense). The Company expects to contribute approximately $60 million to its pension plans and $37 million to its other postretirement benefit plans in 2024. As of September 30, 2024, contributions of $38 million to pension plans and $28 million to other postretirement benefit plans have been made.
|
Debt |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt | Debt Total debt as of September 30, 2024 and December 31, 2023 was as follows:
Short-term debt included commercial paper of $265 million and $464 million as of September 30, 2024 and December 31, 2023, respectively. The weighted-average interest rate on commercial paper as of September 30, 2024 and December 31, 2023 was 4.85% and 5.40%, respectively. Short-term debt also included $668 million as of September 30, 2024 and $661 million as of December 31, 2023 related to the 0.25% Euro notes due December 5, 2024, which were reclassified from Long-term debt to Short-term debt in the fourth quarter of 2023. Short-term debt as of September 30, 2024 also included $835 million related to the Euro-denominated credit agreement (the "Euro Credit Agreement") entered into on May 5, 2023, which was reclassified to Short-term debt in the second quarter of 2024 since the debt, including the options to extend the termination date, is due in April 2025. Additionally, Short-term debt as of December 31, 2023 included $700 million related to the 3.50% notes due March 1, 2024, which were repaid on the due date. On May 5, 2023, the Company entered into a €1.3 billion Euro Credit Agreement with an initial termination date of May 3, 2024; provided, however, that the Company may extend the termination date by six months on up to two occasions. On May 12, 2023, the Company borrowed €1.3 billion of Euro term loans under the Euro Credit Agreement. Proceeds from the borrowing were used for general corporate purposes, including the repayment of outstanding debt. Any loan under the Euro Credit Agreement may not be re-borrowed once repaid, in full or in part, and will bear interest at a per annum rate equal to the applicable (adjusted for any statutory reserves) plus 0.75% for the interest period selected by the Company of one, three or six months. As of December 31, 2023, the Company had €1.3 billion outstanding under the Euro Credit Agreement, which was included in Long-term debt as the Company intended to exercise its options to extend the termination date. The first and second options to extend the termination date were both exercised in 2024. On May 22, 2024, the Company repaid €550 million of the term loans under the Euro Credit Agreement using a portion of the proceeds from the Euro notes issued on May 17, 2024, as discussed below. As of September 30, 2024, the Company had €750 million remaining outstanding under the Euro Credit Agreement with an interest rate of 4.13%. On May 17, 2024, the Company issued €650 million of 3.25% Euro notes due May 17, 2028 at 99.525% of face value and €850 million of 3.375% Euro notes due May 17, 2032 at 99.072% of face value. Proceeds from the issuance were used for general corporate purposes, including the repayment of a portion of the indebtedness under the commercial paper program and the Euro Credit Agreement. The Company designated the outstanding balance of the term loan under the Euro Credit Agreement in May 2023 and the €1.5 billion of Euro notes issued in May 2024 as hedges of a portion of its net investment in Euro-denominated foreign operations to reduce foreign currency risk associated with the investment in these operations. Refer to Note 12. Accumulated Other Comprehensive Income (Loss) for additional information regarding the net investment hedge. The Company also has a $3.0 billion revolving credit facility with a termination date of October 21, 2027, which is available to provide additional liquidity, including to support the potential issuances of commercial paper. No amounts were outstanding under the revolving credit facility as of September 30, 2024 or December 31, 2023. The approximate fair value and related carrying value of the Company's total long-term debt, including current maturities of long-term debt presented as short-term debt, as of September 30, 2024 and December 31, 2023 were as follows:
The approximate fair values of the Company's long-term debt, including current maturities, were based on a valuation model using Level 2 observable inputs which included market rates for comparable instruments for the respective periods.
|
Accumulated Other Comprehensive Income (Loss) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income (Loss) | Accumulated Other Comprehensive Income (Loss) The following table summarizes changes in Accumulated other comprehensive income (loss) for the three and nine months ended September 30, 2024 and 2023:
Foreign currency translation adjustments reclassified to income related primarily to the sale of the noncontrolling interest in Wilsonart in the third quarter of 2024. Pension and other postretirement benefit adjustments reclassified to income related primarily to the amortization of actuarial gains and losses and the sale of the noncontrolling interest in Wilsonart. Refer to Note 4. Sale of Noncontrolling Interest in Wilsonart International Holdings LLC and Note 10. Pension and Other Postretirement Benefits for additional information. The Company designated the €1.0 billion of Euro notes issued in May 2014, the €1.0 billion of Euro notes issued in May 2015, the €1.6 billion of Euro notes issued in June 2019, the €1.3 billion term loan under the Euro Credit Agreement in May 2023 and the €1.5 billion of Euro notes issued in May 2024 as hedges of a portion of its net investment in Euro-denominated foreign operations to reduce foreign currency risk associated with the investment in these operations. Changes in the value of this debt resulting from fluctuations in the Euro to U.S. Dollar exchange rate have been recorded as foreign currency translation adjustments within Accumulated other comprehensive income (loss). On February 22, 2022, €500 million of the Euro notes issued in May 2014 were redeemed in full and on May 22, 2023, €500 million of the Euro notes issued in May 2015 were repaid on the due date. On May 22, 2024, the Company repaid €550 million of the term loans under the Euro Credit Agreement. The carrying values of the outstanding 2024, 2019, 2015 and 2014 Euro notes and 2023 Euro term loan as of September 30, 2024 were $1.7 billion, $1.8 billion, $554 million, $548 million, and $835 million, respectively. The amount of pre-tax gain (loss) related to this debt recorded in Other comprehensive income (loss) was a loss of $204 million and a gain of $131 million for the three months ended September 30, 2024 and 2023, respectively, and a loss of $65 million and a gain of $73 million for the nine months ended September 30, 2024 and 2023, respectively. As of September 30, 2024 and 2023, the ending balance of Accumulated other comprehensive income (loss) consisted of after-tax cumulative translation adjustment losses of $1.5 billion and $1.6 billion, respectively, and after-tax unrecognized pension and other postretirement benefit costs of $322 million and $293 million, respectively.
|
Segment Information |
9 Months Ended |
---|---|
Sep. 30, 2024 | |
Segment Reporting [Abstract] | |
Segment Information | Segment Information The Company's operations are organized and managed based on similar product offerings and end markets, and are reported to senior management as the following seven segments: Automotive OEM; Food Equipment; Test & Measurement and Electronics; Welding; Polymers & Fluids; Construction Products; and Specialty Products. Refer to Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations for information regarding operating revenue and operating income for the Company's segments.
|
Significant Accounting Policies (Policies) |
9 Months Ended |
---|---|
Sep. 30, 2024 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Inventories | Inventories are stated at the lower of cost or net realizable value and include material, labor and factory overhead. As of December 31, 2023, the last-in, first-out ("LIFO") method was used to determine the cost of inventories at certain U.S. businesses representing approximately 23% of total inventories, and the first-in, first-out ("FIFO") method, which approximates current cost, was used for all other inventories. During the first quarter of 2024, the Company changed the method used to determine the cost of inventory at certain U.S. businesses from LIFO to the FIFO method, as the Company believes the FIFO method is preferable because it provides a more consistent method for valuing inventory across the Company’s operations, improves comparability with peers, and better reflects the current value of inventories at the balance sheet date. |
New Accounting Pronouncements | In November 2023, the Financial Accounting Standards Board (the "FASB") issued authoritative guidance which expands annual and interim disclosure requirements for reportable segments. The more significant provisions include the requirement to disclose significant segment expenses and certain disclosures made annually under existing guidance will be required for interim periods. The guidance is effective for the Company beginning with its annual reporting for the year ending December 31, 2024 and is required to be applied retrospectively to all periods presented. The Company is currently assessing the impact the guidance will have on its disclosures. In December 2023, the FASB issued authoritative guidance that expands the disclosure requirements for income taxes. The new guidance will require consistent categories and greater disaggregation of information presented in the effective tax rate reconciliation as well as disaggregation of income taxes paid by jurisdiction. The guidance is effective for the Company beginning with its annual reporting for the year ending December 31, 2025 and is required to be applied prospectively, with retrospective application to prior periods allowed. The Company is currently assessing the impact the guidance will have on its disclosures.
|
Revenue | Automotive OEM— This segment is a global, niche supplier to top tier OEMs, providing unique innovation to address pain points for sophisticated customers with complex problems. Businesses in this segment produce components and fasteners for automotive-related applications. This segment primarily serves the automotive original equipment manufacturers and tiers market. Products in this segment include: •plastic and metal components, fasteners and assemblies for automobiles, light trucks and other industrial uses. Products sold in this segment are primarily manufactured to the customer's specifications and are sold under long-term supply agreements with OEM auto manufacturers and other top tier auto parts suppliers. The Company typically recognizes revenue for products in this segment at the time of shipment. Certain products may be produced utilizing tooling that is owned by the customer that the Company developed and is reimbursed by the customer for the associated cost. In these arrangements, the Company typically retains a contractual right to use the customer-owned tooling for the purpose of fulfilling its obligations under the supply agreement. The Company records reimbursements for the cost of customer-owned tooling as a cost offset rather than operating revenue as tooling is not considered a product offering central to the Company's operations. Food Equipment— This segment is a highly focused and branded industry leader in commercial food equipment differentiated by innovation and integrated service offerings. This segment primarily serves the food service, food retail and food institutional/restaurant markets. Products in this segment include: •warewashing equipment; •cooking equipment, including ovens, ranges and broilers; •refrigeration equipment, including refrigerators, freezers and prep tables; •food processing equipment, including slicers, mixers and scales; •kitchen exhaust, ventilation and pollution control systems; and •food equipment service, maintenance and repair. Revenue for equipment sold in this segment is typically recognized at the time of product shipment. In limited circumstances involving installation of equipment and customer acceptance, the Company may recognize revenue upon completion of installation and acceptance by the customer. Annual service contracts are typically sold separate from equipment and the related revenue is recognized on a straight-line basis over the annual service period. Operating revenue for on-demand service repairs and parts is recorded upon completion and customer acceptance of the work performed. Test & Measurement and Electronics— This segment is a branded and innovative producer of test and measurement and electronic manufacturing and maintenance, repair, and operations, or "MRO" solutions that improve efficiency and quality for customers in diverse end markets. Businesses in this segment produce equipment, consumables, and related software for testing and measuring of materials and structures, as well as equipment and consumables used in the production of electronic subassemblies and microelectronics. This segment primarily serves the electronics, general industrial, energy, automotive original equipment manufacturers and tiers, industrial capital goods and consumer durables markets. Products in this segment include: •equipment, consumables, and related software for testing and measuring of materials, structures, gases and fluids; •electronic assembly equipment; •electronic components and component packaging; •static control equipment and consumables used for contamination control in clean room environments; and •pressure sensitive adhesives and components for electronics, medical, transportation and telecommunications applications. Revenue for products sold in this segment is typically recognized at the time of shipment. In limited circumstances where significant obligations to the customer are unfulfilled at the time of shipment, typically involving installation of equipment and customer acceptance, revenue recognition is deferred until such obligations have been completed. In other limited arrangements involving the sale of highly specialized systems that include a high degree of customization and installation at the customer site, revenue is recognized over time if the product does not have an alternative use and the Company has an enforceable right to payment for work performed to date. Revenue for transactions meeting these criteria is recognized over time as work is performed based on the costs incurred to date relative to the total estimated costs at completion. Welding— This segment is a branded value-added equipment and specialty consumable manufacturer with innovative and leading technology. Businesses in this segment produce arc welding equipment, consumables and accessories for a wide array of industrial and commercial applications. This segment primarily serves the general industrial market, which includes fabrication, shipbuilding and other general industrial markets, and construction, energy, MRO, industrial capital goods and automotive original equipment manufacturers and tiers markets. Products in this segment include: •arc welding equipment; and •metal arc welding consumables and related accessories. Products in this segment are primarily manufactured to meet anticipated customer demand. The Company typically recognizes revenue for these products at the time of product shipment. Polymers & Fluids— This segment is a branded supplier to niche markets that require value-added, differentiated products. Businesses in this segment produce engineered adhesives, sealants, lubrication and cutting fluids, and fluids and polymers for auto aftermarket maintenance and appearance. This segment primarily serves the automotive aftermarket, general industrial and MRO markets. Products in this segment include: •adhesives for industrial, construction and consumer purposes; •chemical fluids which clean or add lubrication to machines; •epoxy and resin-based coating products for industrial applications; •hand wipes and cleaners for industrial applications; •fluids, polymers and other supplies for auto aftermarket maintenance and appearance; •fillers and putties for auto body repair; and •polyester coatings and patch and repair products for the marine industry. Products in this segment are primarily manufactured to meet anticipated customer demand. The Company typically recognizes revenue for these products at the time of product shipment. Construction Products— This segment is a branded supplier of innovative engineered fastening systems and solutions. This segment primarily serves the residential construction, renovation/remodel and commercial construction markets. Products in this segment include: •fasteners and related fastening tools for wood and metal applications; •anchors, fasteners and related tools for concrete applications; •metal plate truss components and related equipment and software; and •packaged hardware, fasteners, anchors and other products for retail. Products in this segment are primarily manufactured to meet anticipated customer demand. The Company typically recognizes revenue for these products at the time of product shipment. Specialty Products— This segment is focused on diversified niche market opportunities with substantial patent protection producing beverage packaging equipment and consumables, product coding and marking equipment and consumables, and appliance components and fasteners. This segment primarily serves the food and beverage, consumer durables, general industrial, industrial capital goods, airlines and printing and publishing markets. Products in this segment include: •conveyor systems and line automation for the food and beverage industries; •plastic consumables that multi-pack cans and bottles and related equipment; •foil, film and related equipment used to decorate consumer products; •product coding and marking equipment and related consumables; •plastic and metal closures and components for appliances; •airport ground support equipment; and •components for medical devices. Products in this segment are primarily manufactured to meet anticipated customer demand. The Company typically recognizes revenue for these products at the time of product shipment. In limited circumstances where significant obligations to the customer are unfulfilled at the time of shipment, typically involving installation of equipment and customer acceptance, revenue is recognized when such obligations have been completed.
|
Operating Revenue (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Disaggregation of Revenue | Operating revenue by product category, which is consistent with the Company's segment presentation, for the three and nine months ended September 30, 2024 and 2023 was as follows:
|
Net Income Per Share (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Net Income per Share, Basic and Diluted | The computation of net income per share for the three and nine months ended September 30, 2024 and 2023 was as follows:
|
Inventories (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Inventories | Inventories as of September 30, 2024 and December 31, 2023 were as follows:
|
Pension and Other Postretirement Benefits (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Retirement Benefits [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Pension and Other Postretirement Benefit Costs | Pension and other postretirement benefit costs for the three and nine months ended September 30, 2024 and 2023 were as follows:
|
Debt (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Debt | Total debt as of September 30, 2024 and December 31, 2023 was as follows:
The approximate fair value and related carrying value of the Company's total long-term debt, including current maturities of long-term debt presented as short-term debt, as of September 30, 2024 and December 31, 2023 were as follows:
|
Accumulated Other Comprehensive Income (Loss) (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Accumulated Other Comprehensive Income (Loss) | The following table summarizes changes in Accumulated other comprehensive income (loss) for the three and nine months ended September 30, 2024 and 2023:
|
Significant Accounting Policies (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | 12 Months Ended | ||||
---|---|---|---|---|---|---|---|
Sep. 30, 2024 |
Mar. 31, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
Dec. 31, 2023 |
Dec. 31, 2022 |
|
Property, Plant and Equipment [Line Items] | |||||||
Percentage of LIFO inventory | 23.00% | ||||||
LIFO provision expense (income) | $ (7) | ||||||
Cost of goods and services sold | $ (2,230) | $ (2,319) | $ (6,637) | $ (7,004) | |||
Inventory Valuation and Obsolescence | |||||||
Property, Plant and Equipment [Line Items] | |||||||
LIFO provision expense (income) | $ 6 | ||||||
Cost of goods and services sold | $ 117 |
Acquisitions (Details) $ in Millions |
9 Months Ended | |||
---|---|---|---|---|
Apr. 01, 2024
USD ($)
business
|
Jan. 02, 2024
USD ($)
business
|
Sep. 30, 2024
USD ($)
|
Sep. 30, 2023
USD ($)
|
|
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract] | ||||
Number of businesses acquired | business | 1 | 1 | ||
Payments to acquire businesses, net of cash acquired | $ | $ 59 | $ 57 | $ 115 | $ 0 |
Divestitures (Details) - 2022 Divestitures Plan - Specialty Products |
3 Months Ended | 9 Months Ended | |
---|---|---|---|
Sep. 30, 2023
USD ($)
|
Dec. 31, 2022
business
|
Sep. 30, 2023
USD ($)
|
|
Disposal Group, Held-for-Sale | |||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
Number of businesses to be divested | business | 1 | ||
Disposal Group, Disposed of by Sale | |||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
Operating revenue | $ | $ 0 | $ 9,000,000 |
Operating Revenue - Narrative (Details) |
9 Months Ended |
---|---|
Sep. 30, 2024
segment
division
| |
Revenue from Contract with Customer [Abstract] | |
Number of company divisions | division | 84 |
Number of reportable segments | segment | 7 |
Income Taxes (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
|
Operating Loss Carryforwards [Line Items] | ||||
Effective income tax rate reconciliation, percent | 14.90% | 23.80% | 20.40% | 22.70% |
Intangibles reorganization | $ 87 | $ 87 | ||
Discrete tax expense, intercompany transaction | 73 | 73 | ||
Discrete income tax benefit | $ 20 | |||
Excess tax benefits from stock-based compensation | (1) | $ (2) | (11) | $ (19) |
Potential decrease in unrecognized tax benefits | 15 | 15 | ||
Wilsonart International Holdings L L C | Disposal Group, Disposed of by Sale | ||||
Operating Loss Carryforwards [Line Items] | ||||
Discrete tax benefit, asset sale | $ 107 | $ 107 |
Net Income Per Share (Details) - USD ($) $ / shares in Units, shares in Millions, $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
|
Earnings Per Share [Abstract] | ||||
Net income | $ 1,160 | $ 772 | $ 2,738 | $ 2,240 |
Net income per share—Basic: | ||||
Weighted-average common shares (in shares) | 296.1 | 301.9 | 297.6 | 303.4 |
Net income per share - Basic (in dollars per share) | $ 3.92 | $ 2.55 | $ 9.20 | $ 7.38 |
Net income per share—Diluted: | ||||
Weighted-average common shares (in shares) | 296.1 | 301.9 | 297.6 | 303.4 |
Effect of dilutive stock options and restricted stock units (in shares) | 0.9 | 1.1 | 0.9 | 1.1 |
Weighted-average common shares assuming dilution (in shares) | 297.0 | 303.0 | 298.5 | 304.5 |
Net income per share - Diluted (in dollars per share) | $ 3.91 | $ 2.55 | $ 9.17 | $ 7.36 |
Antidilutive securities excluded from computation of earnings per share, amount (in shares) | 0.2 | 0.3 | 0.2 | 0.3 |
Inventories (Details) - USD ($) $ in Millions |
Sep. 30, 2024 |
Dec. 31, 2023 |
---|---|---|
Inventory Disclosure [Abstract] | ||
Raw material | $ 698 | $ 742 |
Work-in-process | 238 | 234 |
Finished goods | 881 | 848 |
LIFO reserve | 0 | (117) |
Total inventories | $ 1,817 | $ 1,707 |
Goodwill and Intangible Assets (Details) - USD ($) |
9 Months Ended | |
---|---|---|
Sep. 30, 2024 |
Sep. 30, 2023 |
|
Goodwill and Intangible Assets Disclosure [Abstract] | ||
Goodwill and intangible asset impairment | $ 0 | $ 0 |
Pension and Other Postretirement Benefits - Periodic Benefit Cost (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
|
Pension | ||||
Components of net periodic benefit cost: | ||||
Service cost | $ 9 | $ 9 | $ 27 | $ 27 |
Interest cost | 23 | 24 | 69 | 70 |
Expected return on plan assets | (34) | (33) | (100) | (97) |
Amortization of actuarial loss (gain) | 1 | 0 | 5 | 2 |
Amortization of prior service cost | 1 | 1 | 1 | 1 |
Total net periodic benefit cost (income) | 0 | 1 | 2 | 3 |
Other Postretirement Benefits | ||||
Components of net periodic benefit cost: | ||||
Service cost | 1 | 1 | 3 | 3 |
Interest cost | 6 | 5 | 18 | 17 |
Expected return on plan assets | (5) | (5) | (16) | (16) |
Amortization of actuarial loss (gain) | (1) | (1) | (2) | (3) |
Amortization of prior service cost | 0 | 0 | 0 | 0 |
Total net periodic benefit cost (income) | $ 1 | $ 0 | $ 3 | $ 1 |
Pension and Other Postretirement Benefits - Narrative (Details) $ in Millions |
9 Months Ended |
---|---|
Sep. 30, 2024
USD ($)
| |
Pension | |
Defined Benefit Plan Disclosure [Line Items] | |
Expected current year company contributions | $ 60 |
Contributions | 38 |
Other Postretirement Benefits | |
Defined Benefit Plan Disclosure [Line Items] | |
Expected current year company contributions | 37 |
Contributions | $ 28 |
Debt - Schedule of Debt (Details) - USD ($) $ in Millions |
Sep. 30, 2024 |
Dec. 31, 2023 |
---|---|---|
Debt Disclosure [Abstract] | ||
Short-term debt | $ 1,768 | $ 1,825 |
Long-term debt | 6,578 | 6,339 |
Total debt | $ 8,346 | $ 8,164 |
Debt - Fair Value and Related Carrying Values (Details) - USD ($) $ in Millions |
Sep. 30, 2024 |
Dec. 31, 2023 |
---|---|---|
Debt Disclosure [Abstract] | ||
Fair value | $ 7,917 | $ 7,457 |
Carrying value | $ 8,081 | $ 7,700 |
Segment Information (Details) |
9 Months Ended |
---|---|
Sep. 30, 2024
segment
| |
Segment Reporting [Abstract] | |
Number of reportable segments | 7 |
DX?Z
M+G;6>-B5H^U"C_2:VVTXV6N)*EG&^DA\[%_W&97\X1':'W2)V+=N'AR.'<.T
MR@AMO;<=IPM'6?;E9SY!<\&51B=US7HTZB*,;3[N7O\;2=U'2$>C6T9&3^]8
M^=_DU$Y &PO=V]R:W-H965TD#
M>$FK?^+QDGOP7GVMI%O!/Z<3ZPR%R+_;= P0Z78(3IM#NQ 9'G?(A7
M*EC'U1XWV\"5-6[A<:FX %VB/X,(0N6@2$XH0^P@QPZ0YQV6$T)JW.\OTB(Y
M),&8<#W6X#TC;)QL(FSN+A1E5U%0H; !FW'75F
3@)0M#K?3QEZ1!(PJD):RP.(6Q.[^Y"Y]G
M2RI3CV,O>W['JHB9C68$O>DJ]=ZW!.''3$'M^?4!R_X9STWT$MII2T/0-'C7
M79Z<] /ZSG!'\!4I#,4NU)9NHPL XG$K,X!0,1.>7S,L*UR6TG1[6Q).YE/M
MT'A]0$<(Z^+EZ-)XO\M(]TQN5D8W]"N_IKTA@?UU6&I\XC7XB^*!2\;WRD
M;0I+KIM97%*GGRWMF='DR"KQ3EO*"+&V9NA"N:"W-S#Z'8%QSD.7I;KZ=JG[
M-SX6F@X8+NF^ZEZSH'T_@#DL?EV._=;\&WJJ74/GPP_-\Z?Y9_JGX=?IX^/A
M-_[OI%W3?7:C5EAZM/CI\2P,6M(;;WK^K3JEGVGYY88O6.D!?(],]^D-;9#_
M\\+)_P!02P,$% @ ,7]>6=TO+%N3 P CP< !D !X;"]W;W)K