EX-12.2 3 dex122.htm RATIO OF EARNINGS TO FIXED CHARGES Ratio of Earnings to Fixed Charges

 

Exhibit 12.2

Union Electric Company

Computation of Ratio of Earnings to Fixed Charges and Combined

Fixed Charges and Preferred Stock Dividend Requirements

(Thousands of Dollars, Except Ratios)

 

     Nine Months Ended
September 30,

2010
     Year Ended
December 31,

2009
 

Net income from continuing operations

   $ 367,103          $         265,020      

Add- Taxes based on income

     199,750            127,982      
                 

Net income before income taxes and income from equity investee

     566,853            393,002      

Add- fixed charges:

     

Interest on short-term and long-term debt (a)

     171,940            245,272      

Estimated interest cost within rental expense

     2,671            3,542      

Amortization of net debt premium, discount, and expenses

     5,045            6,686      
                 

Total fixed charges

     179,656            255,500      
                 

Earnings available for fixed charges

     746,509            648,502      
                 

Ratio of earnings to fixed charges

     4.15            2.53      
                 

Earnings required for combined fixed charges and preferred stock dividends:

     

Preferred stock dividends

     3,861            5,941      

Adjustment to pretax basis

     2,101            2,869      
                 
     5,962            8,810      
                 

Combined fixed charges and preferred stock dividend requirements

   $ 185,618          $ 264,310      
                 

Ratio of earnings to combined fixed charges and preferred stock dividend requirements

     4.02            2.45      
                 

 

(a)

Includes interest expense related to uncertain tax positons