XML 28 R12.htm IDEA: XBRL DOCUMENT  v2.3.0.11
FAIR VALUE MEASUREMENTS
6 Months Ended
Jun. 30, 2011
FAIR VALUE MEASUREMENTS

5.  FAIR VALUE MEASUREMENTS

We determine the fair values of our debt, derivative, perpetual and privately issued equity securities primarily using three pricing approaches or techniques: quoted market prices readily available from public exchange markets, a discounted cash flow (DCF) pricing model, and price quotes we obtain from outside brokers.

Our DCF pricing model incorporates an option adjusted spread and utilizes various market inputs we obtain from both active and inactive markets. The estimated fair values developed by the DCF pricing model is most sensitive to prevailing credit spreads, the level of interest rates (yields) and interest rate volatility. Prior to March 31, 2010, credit spreads were derived based on pricing data obtained from investment brokers and took into account the current yield curve, time to maturity and subordination levels for similar securities or classes of securities. Subsequent to March 31, 2010, credit spreads were derived from using a bond index to create a credit spread matrix which takes into account the current credit spread, ratings and remaining time to maturity, and subordination levels for securities that are included in the bond index. Our DCF pricing model is based on a widely used global bond index that is comprised of investments in active markets. The index provides a broad-based measure of the global fixed-income bond market. This bond index covers bonds issued by European and American issuers, which account for the majority of bonds that we hold. We validate the reliability of the DCF pricing model periodically by using the model to price investments for which there are quoted market prices from active and inactive markets or, in the alternative, are quoted by our custodian for the same or similar securities.

The pricing data and market quotes we obtain from outside sources are reviewed internally for reasonableness. If a fair value appears unreasonable, the inputs are re-examined and the value is confirmed or revised.

In recent years, on the price quotes we obtain from outside brokers, we have noted a continued reduction in the availability of pricing data from this source. As a result, we have noted that available pricing data has become more volatile. The reduction in available pricing sources coupled with the increase in price volatility has increased the degree of management judgment required in the final determination of fair values. We assess the reasonableness of the pricing data we receive by comparing it to relevant market indices and other performance measurements.

Fair Value Hierarchy

GAAP specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. These two types of inputs create three valuation hierarchy levels. Level 1 valuations reflect quoted market prices for identical assets or liabilities in active markets. Level 2 valuations reflect quoted market prices for similar assets or liabilities in an active market, quoted market prices for identical or similar assets or liabilities in non-active markets or model-derived valuations in which all significant valuation inputs are observable in active markets. Level 3 valuations reflect valuations in which one or more of the significant valuation inputs are not observable in an active market. The vast majority of our financial instruments subject to the classification provisions of GAAP relate to our investment securities classified as securities available for sale in our investment portfolio. We determine the fair value of our securities available for sale using several sources or techniques based on the type and nature of the investment securities.

 

The following tables present the fair value hierarchy levels of the Company’s assets and liabilities that are measured at fair value on a recurring basis.

 

      June 30, 2011  
(In millions)    Level 1      Level 2      Level 3      Total  

Assets:

           

Fixed maturities:

           

Government and agencies

   $ 19,189       $ 678       $ 0       $ 19,867     

Municipalities

     0         1,025         0         1,025     

Mortgage- and asset-backed securities

     0         1,241         257         1,498     

Public utilities

     0         5,584         0         5,584     

Collateralized debt obligations

     0         0         4         4     

Sovereign and supranational

     0         2,277         0         2,277     

Banks/financial institutions

     0         7,518         398         7,916     

Other corporate

     0         14,335         0         14,335     

Total fixed maturities

     19,189         32,658         659         52,506     

Perpetual securities:

           

Banks/financial institutions

     0         6,746         0         6,746     

Other corporate

     0         357         0         357     

Total perpetual securities

     0         7,103         0         7,103     

Equity securities

     14         5         4         23     

Other assets:

           

Interest rate swaps

     0         125         0         125     

Foreign currency swaps

     0         150         220         370     

Total other assets

     0         275         220         495     

  Total assets

   $   19,203       $   40,041       $   883       $   60,127     
   

Liabilities:

           

Interest rate swaps

   $ 0       $ 5       $ 0       $ 5     

Foreign currency swaps

     0         270         56         326     

Credit default swaps

     0         0         253         253     

  Total liabilities

   $ 0       $ 275       $ 309       $ 584     
   

 

      December 31, 2010  
(In millions)    Level 1      Level 2      Level 3      Total  

Assets:

           

Fixed maturities:

           

Government and agencies

   $   16,534       $ 679       $ 0       $ 17,213     

Municipalities

     0         973         0         973     

Mortgage- and asset-backed securities

     0         1,539         267         1,806     

Public utilities

     0         5,369         0         5,369     

Collateralized debt obligations

     0         0         5         5     

Sovereign and supranational

     0         1,394         0         1,394     

Banks/financial institutions

     0         8,047         386         8,433     

Other corporate

     0         13,162         0         13,162     

Total fixed maturities

     16,534         31,163         658         48,355     

Perpetual securities:

           

Banks/financial institutions

     0         7,169         0         7,169     

Other corporate

     0         343         0         343     

Total perpetual securities

     0         7,512         0         7,512     

Equity securities

     14         5         4         23     

Other assets:

           

Interest rate swaps

     0         124         0         124     

Foreign currency swaps

     0         151         289         440     

Total other assets

     0         275         289         564     

  Total assets

   $   16,548       $   38,955       $   951       $   56,454     
   

Liabilities:

           

Interest rate swaps

   $ 0       $ 70       $ 0       $ 70     

Foreign currency swaps

     0         280         48         328     

Credit default swaps

     0         0         343         343     

  Total liabilities

   $ 0       $ 350       $ 391       $ 741     
   

Approximately 45% of our fixed income and perpetual investments classified as Level 2 are valued by obtaining quoted market prices from our investment custodian. The custodian obtains price quotes from various pricing services that estimate fair values based on observable market transactions for similar investments in active markets, market transactions for the same investments in inactive markets or other observable market data where available.

The fair value of approximately 51% of our Level 2 fixed income and perpetual investments is determined using our DCF pricing model. The significant valuation inputs to the DCF model are obtained from, or corroborated by, observable market sources from both active and inactive markets.

For the remaining Level 2 investments that are not quoted by our custodian and cannot be priced under the DCF pricing model, we obtain specific broker quotes from up to three outside securities brokers and generally use the average of the quotes to estimate the fair value of the securities.

We use derivative instruments to manage the risk associated with certain assets. However, the derivative instrument may not be classified with the same fair value hierarchy as the associated asset. Derivative instruments are reported in Level 2 of the fair value hierarchy, except CDSs and certain foreign currency swaps which are classified as Level 3.

The interest rate and certain foreign currency derivative instruments classified as Level 2 were priced by broker quotations using inputs that are observable in the market. Inputs used to value derivatives include, but are not limited to, interest rates, foreign currency forward and spot rates, and interest volatility. For derivatives associated with any of our VIEs where we are the primary beneficiary, we are not the direct counterparty to the swap contracts. As a result, the fair value measurements provided by the broker incorporate the credit risk of the collateral associated with the VIE and counterparty credit risk.

 

The fair value of our interest rate swap contracts associated with our variable interest rate yen-denominated debt is based on the amount we would expect to receive or pay to terminate the swaps. The prices used to determine the value of the swaps are obtained from the respective swap counterparties and take into account current interest rates, duration and credit risk.

The fixed maturities, perpetual securities and derivatives classified as Level 3 consist of securities for which there are limited or no observable valuation inputs. We estimate the fair value of these securities by obtaining broker quotes from a limited number of brokers. These brokers base their quotes on a combination of their knowledge of the current pricing environment and market conditions. We consider these inputs unobservable. The equity securities classified in Level 3 are related to investments in Japanese businesses, each of which are insignificant and in the aggregate are immaterial. Because fair values for these investments are not readily available, we carry them at their original cost. We review each of these investments periodically and, in the event we determine that any are other-than-temporarily impaired, we write them down to their estimated fair value at that time.

Historically, we have not adjusted the quotes or prices we obtain from the brokers and pricing services we use.

The following tables present the changes in our available-for-sale investments and derivatives classified as Level 3.

 

Three Months Ended

June 30, 2011

 
     Fixed Maturities     Perpetual
Securities
    Equity
Securities
    Derivatives         
(In millions)   Mortgage-
and
Asset-
Backed
Securities
    Public
Utilities
    Collateralized
Debt
Obligations
    Sovereign
and
Supranational
    Banks/
Financial
Institutions
    Other
Corporate
    Banks/
Financial
Institutions
          Foreign
Currency
Swaps
    Credit
Default
Swaps
    Total  

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, beginning of period

  $ 248      $ 0      $ 5      $ 0      $ 420      $ 0      $ 0      $ 4      $ 126      $ (338   $ 465   

Realized gains or losses included in earnings

    0        0        (1     0        0        0        0        0        25        (43     (19

Unrealized gains or losses included in other comprehensive income

    12        0        0        0        (22     0        0        0        13        0        3   

Purchases, issuances, sales and settlements:

                     

Purchases

    0        0        0        0        0        0        0        0        0        0        0   

Issuances

    0        0        0        0        0        0        0        0        0        0        0   

Sales

    0        0        0        0        0        0        0        0        0        0        0   

Settlements

    (3     0        0        0        0        0        0        0        0        128        125   

Transfers into Level 3

    0        0        0        0        0        0        0        0        0        0        0   

Transfers out of Level 3

    0        0        0        0        0        0        0        0        0        0        0   

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, end of period

  $ 257      $ 0      $ 4      $ 0      $ 398      $ 0      $ 0      $ 4      $ 164      $ (253   $ 574   

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Change in unrealized gains (losses) still held(1)

  $ 0      $ 0      $ (1   $ 0      $ 0      $ 0      $ 0      $ 0      $ 25      $ (7   $ 17   

 

   

 

 

   

 

 

   

 

 

   

 

 

 
(1) 

Represents the amount of total gains or losses for the period, included in earnings, attributable to the change in unrealized gains (losses) relating to assets classified as Level 3 that were still held at June 30, 2011

 

Three Months Ended

June 30, 2010

 
     Fixed Maturities     Perpetual
Securities
    Equity
Securities
    Derivatives         
(In millions)   Mortgage-
and
asset-
backed
securities
    Public
utilities
    Collateralized
debt
obligations
    Sovereign
and
supranational
    Banks/
financial
institutions
    Other
corporate
    Banks/
financial
institutions
          Credit default
swaps
    Total  

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, beginning of period

  $ 63      $ 488      $ 4      $ 298      $ 1,103      $ 1,253      $ 1,695      $ 9      $ (291   $ 4,622   

Realized gains or losses included in earnings

    0        0        0        0        0        0        125        0        (66     59   

Unrealized gains or losses included in other
comprehensive income

    1        0        0        0        1        1        (125     0        0        (122

Purchases, issuances,
sales and settlements:

                   

Purchases

    0        0        0        0        0        0        0        0        0        0   

Issuances

    0        0        0        0        0        0        0        0        0        0   

Sales

    (1     (2     0        0        0        0        (531     0        0        (534

Settlements

    0        0        0        0        0        0        0        0        0        0   

Transfers into Level 3(1)

    219        0        0        0        330        0        0        0        0        549   

Transfers out of Level 3(2)

    0        (459     0        (298     (1,082     (1,202     (1,164     (5     0        (4,210

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, end of period

  $ 282      $ 27      $ 4      $ 0      $ 352      $ 52      $ 0      $ 4      $ (357   $ 364   

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Change in unrealized gains (losses)
still held(3)

  $ 0      $ 0      $ 0      $ 0      $ 0      $ 0      $ 0      $ 0      $ (66   $ (66

 

   

 

 

   

 

 

   

 

 

   

 

 

 
(1) 

Due to a lack of visibility to observe significant inputs to price and credit downgrades of respective issuers of securities to below investment grade

(2) 

A result of changing our pricing methodology to using a pricing index for estimating fair value instead of obtaining pricing of the securities from brokers or arrangers

(3)

Represents the amount of total gains or losses for the period, included in earnings, attributable to the change in unrealized gains (losses) relating to assets classified as Level 3 that were still held at June 30, 2010

 

Six Months Ended
June 30, 2011
 
     Fixed Maturities     Perpetual
Securities
    Equity
Securities
    Derivatives         
(In millions)   Mortgage-
and
Asset-
Backed
Securities
    Public
Utilities
    Collateralized
Debt
Obligations
    Sovereign
and
Supranational
    Banks/
Financial
Institutions
    Other
Corporate
    Banks/
Financial
Institutions
          Foreign
Currency
Swaps
    Credit
Default
Swaps
    Total  
                                   

Balance, beginning of period

  $ 267      $ 0      $ 5      $ 0      $ 386      $ 0      $ 0      $ 4      $ 241      $ (343   $ 560   

Realized gains or losses included in earnings

    (6     0        (1     0        1        0        0        0        (39     (38     (83

Unrealized gains or losses included in other comprehensive income

    2        0        0        0        11        0        0        0        (38     0        (25

Purchases, issuances, sales and settlements:

                     

Purchases

    0        0        0        0        0        0        0        0        0        0        0   

Issuances

    0        0        0        0        0        0        0        0        0        0        0   

Sales

    0        0        0        0        0        0        0        0        0        0        0   

Settlements

    (6     0        0        0        0        0        0        0        0        128        122   

Transfers into Level 3

    0        0        0        0        0        0        0        0        0        0        0   

Transfers out of Level 3

    0        0        0        0        0        0        0        0        0        0        0   
                                   

Balance, end of period

  $ 257      $ 0      $ 4      $ 0      $ 398      $ 0      $ 0      $ 4      $ 164      $ (253   $ 574   
                                   

Change in unrealized gains (losses) still held(1)

  $ (6   $ 0      $ (1   $ 0      $ 1      $ 0      $ 0      $ 0      $ (39   $ (15   $ (60
                                   
(1) 

Represents the amount of total gains or losses for the period, included in earnings, attributable to the change in unrealized gains (losses) relating to assets classified as Level 3 that were still held at June 30, 2011

 

 

Six Months Ended
June 30, 2010
 
     Fixed Maturities     Perpetual
Securities
    Equity
Securities
    Derivatives         
(In millions)   Mortgage-
and
asset-
backed
securities
    Public
utilities
    Collateralized
debt
obligations
    Sovereign
and
supranational
    Banks/
financial
institutions
    Other
corporate
    Banks/
financial
institutions
          Credit default
swaps
    Total  
                                   

Balance, beginning of period

  $ 62      $ 497      $ 267      $ 293      $ 1,240      $ 1,248      $ 1,441      $ 9      $ 0      $ 5,057   

Effect of change in accounting principle (1)

    0        0        (263     0        0        0        0        0        (312     (575

Revised balance, beginning of period

    62        497        4        293        1,240        1,248        1,441        9        (312     4,482   

Realized gains or losses included in earnings

    0        0        0        0        5        0        108        0        (45     68   

Unrealized gains or losses included in other comprehensive income

    2        (9     0        5        34        6        51        0        0        89   

Purchases, issuances, sales and settlements:

                   

Purchases

    0        0        0        0        0        0        0        0        0        0   

Issuances

    0        0        0        0        0        0        0        0        0        0   

Sales

    (1     (2     0        0        (175     0        (585     0        0        (763

Settlements

    0        0        0        0        0        0        0        0        0        0   

Transfers into Level 3(2)

    219        0        0        0        330        0        149        0        0        698   

Transfers out of Level 3(3)

    0        (459     0        (298     (1,082     (1,202     (1,164     (5     0        (4,210
                                   

Balance, end of period

  $ 282      $ 27      $ 4      $ 0      $ 352      $ 52      $ 0      $ 4      $ (357   $ 364   
                                   

Change in unrealized gains (losses)
still held(4)

  $ 0      $ 0      $ 0      $ 0      $ 0      $ 0      $ 0      $ 0      $ (45   $ (45
                                   
(1) 

Change in accounting for VIEs effective January 1, 2010. See Notes 1, 3, and 4 for additional information.

(2) 

Due to a lack of visibility to observe significant inputs to price and credit downgrades of respective issuers of securities to below investment grade

(3) 

A result of changing our pricing methodology to using a pricing index for estimating fair value instead of obtaining pricing of the securities from brokers or arrangers

(4)

Represents the amount of total gains or losses for the period, included in earnings, attributable to the change in unrealized gains (losses) relating to assets classified as Level 3 that were still held at June 30, 2010

As discussed in Notes 1 and 3, we adopted new accounting guidance on VIEs effective January 1, 2010, and as a result have consolidated certain VIE investments. Upon consolidation, the beneficial interest was derecognized and the underlying securities and derivatives were recognized. In many cases, the fair value hierarchy level differed between the original beneficial interest asset and the underlying securities that are now being recognized. In the Level 3 rollforward, we have separately disclosed the impact of consolidating these VIE investments that were previously categorized as Level 3 and now the underlying securities are Level 2. As noted in the Level 3 rollforward above, the CDSs which are separately recognized as a result of this change in accounting are reported as Level 3 investments. In addition, approximately $1.0 billion of Level 2 investments were reclassified upon the adoption of this guidance, and their underlying securities are being reported as Level 1 as of January 1, 2010.

The significant valuation inputs that are used in the valuation process for the below-investment-grade, callable RDC and private placement investments classified as Level 3 include forward exchange rates, yen swap rates, dollar swap rates, interest rate volatilities, credit spread data on specific issuers, assumed default and default recovery rates, certain probability assumptions, and call option data.

Some of these securities require the calculation of a theoretical forward exchange rate which is developed by using yen swap rates, U.S. dollar swap rates, interest rate volatilities, and spot exchange rates. The forward exchange rate is then used to convert all future dollar cash flows of the bond, where applicable, into yen cash flows. Additionally, credit spreads for the individual issuers are key valuation inputs of these securities. Finally, in pricing securities with a call option, the assumptions regarding interest rates in the U.S. and Japan are considered to be significant valuation inputs. Collectively, these valuation inputs are included to estimate the fair values of these securities at each reporting date.

In obtaining the above valuation inputs, we have determined that certain pricing assumptions and data used by our pricing sources are becoming increasingly more difficult to validate or corroborate by the market and/or appear to be internally developed rather than observed in or corroborated by the market. The use of these unobservable valuation inputs causes more subjectivity in the valuation process for these securities and consequently, causes more volatility in their estimated fair values.

Fair Value of Financial Instruments

The carrying values and estimated fair values of the Company’s financial instruments were as follows:

 

      June 30, 2011      December 31, 2010  
(In millions)    Carrying
Value
     Fair
Value
     Carrying
Value
     Fair
Value
 

Assets:

           

Fixed-maturity securities

   $ 78,669       $ 78,785       $ 72,570       $ 72,999    

Fixed-maturity securities - consolidated variable interest entities

     5,745         5,703         5,869         5,825    

Perpetual securities

     5,559         5,559         5,974         5,974    

Perpetual securities - consolidated variable interest entities

     1,544         1,544         1,538         1,538    

Equity securities

     23         23         23         23    

Interest rate, foreign currency, and credit default swaps

     495         495         564         564    

Liabilities:

           

Notes payable (excluding capitalized leases)

     3,042         3,283         3,032         3,248    

Interest rate, foreign currency, and credit default swaps

     584         584         741         741    

Obligation to Japanese policyholder protection corporation

     89         89         108         108    
                                     

As mentioned previously, we determine the fair values of our debt, perpetual and privately issued equity securities and our derivatives using three basic pricing approaches or techniques: quoted market prices readily available from public exchange markets, pricing models, and price quotes we obtain from outside brokers.

The fair values of notes payable with fixed interest rates were obtained from an independent financial information service. The fair value of the obligation to the Japanese policyholder protection corporation is our estimated share of the industry’s obligation calculated on a pro rata basis by projecting our percentage of the industry’s premiums and reserves and applying that percentage to the total industry obligation payable in future years.

The carrying amounts for cash and cash equivalents, receivables, accrued investment income, accounts payable, cash collateral and payables for security transactions approximated their fair values due to the short-term nature of these instruments. Consequently, such instruments are not included in the above table. The preceding table also excludes liabilities for future policy benefits and unpaid policy claims as these liabilities are not financial instruments as defined by GAAP.

 

DCF Sensitivity

Our DCF pricing model utilizes various market inputs we obtain from both active and inactive markets. The estimated fair values developed by the DCF pricing models are most sensitive to prevailing credit spreads, the level of interest rates (yields), and, for our callable securities, interest rate volatility. Management believes that under normal market conditions, a movement of 50 basis points (bps) in interest rates and credit spreads and 50 percent in interest rate volatility would be sufficiently reasonable stresses for these risk factors. Therefore, we selected these magnitudes of movements and provided both upward and downward movements in these key assumptions used to estimate fair values. Since the changes in fair value are relatively linear, readers of these financial statements can make their own judgments as to the movement in interest rates and the change in fair value based upon this data. The following scenarios provide a view of the sensitivity of our securities priced by our DCF pricing model.

The fair values of our available-for-sale fixed-maturity and perpetual securities valued by our DCF pricing model totaled $20.3 billion at June 30, 2011. The estimated effect of potential changes in interest rates, credit spreads and interest rate volatility on these fair values as of such date is as follows:

 

Interest Rates     Credit Spreads     Interest Rate Volatility  
Factor change   

Change in

fair value

  (in millions)  

    Factor change   

Change in

fair value

  (in millions)  

    Factor change   

Change in

fair value

  (in millions)  

 

    +50 bps

     $(1,069   +50 bps      $(1,054   +50 %      $(248

    -50 bps

     1,140      -50 bps      1,122      -50 %      33   
   

The fair values of our held-to-maturity fixed-maturity securities valued by our DCF pricing model totaled $27.2 billion at June 30, 2011. The estimated effect of potential changes in interest rates, credit spreads and interest rate volatility on these fair values as of such date is as follows:

 

Interest Rates     Credit Spreads     Interest Rate Volatility  
Factor change   

Change in

fair value

  (in millions)  

    Factor change   

Change in

fair value

  (in millions)  

    Factor change   

Change in

fair value

  (in millions)  

 

    +50 bps

     $ (1,696   +50 bps      $(1,557   +50 %      $(385

    -50 bps

     1,747      -50 bps      1,572      -50 %      357   
   

For additional information on our investments and financial instruments, see the accompanying Notes 1, 3 and 4 and Notes 1, 3 and 4 of the Notes to the Consolidated Financial Statements in our annual report to shareholders for the year ended December 31, 2010.