| | |
Price to
Public(1) |
| |
Underwriting
Discount |
| |
Proceeds
(before expenses) to Aflac Incorporated |
| |||||||||
Per 2029 note
|
| | | | 100.000% | | | | | | 0.350% | | | | | | 99.650% | | |
2029 notes total
|
| | | ¥ | 13,000,000,000 | | | | | ¥ | 45,500,000 | | | | | ¥ | 12,954,500,000 | | |
Per 2031 note
|
| | | | 100.000% | | | | | | 0.400% | | | | | | 99.600% | | |
2031 notes total
|
| | | ¥ | 27,900,000,000 | | | | | ¥ | 111,600,000 | | | | | ¥ | 27,788,400,000 | | |
Per 2034 note
|
| | | | 100.000% | | | | | | 0.450% | | | | | | 99.550% | | |
2034 notes total
|
| | | ¥ | 7,700,000,000 | | | | | ¥ | 34,650,000 | | | | | ¥ | 7,665,350,000 | | |
| Mizuho | | |
Morgan Stanley
|
| |
SMBC Nikko
|
|
| Wells Fargo Securities | | |
Goldman Sachs & Co. LLC
|
|
| Academy Securities | | |
BNY Mellon Capital Markets, LLC
|
| | CastleOak Securities, L.P. | | | Citigroup | | |
Drexel Hamilton
|
|
| J.P. Morgan | | |
PNC Capital Markets LLC
|
| |
R. Seelaus & Co., LLC
|
| |
Ramirez & Co., Inc.
|
|
| | |
Page
|
| |||
| | | | S-i | | | |
| | | | S-2 | | | |
| | | | S-5 | | | |
| | | | S-8 | | | |
| | | | S-9 | | | |
| | | | S-10 | | | |
| | | | S-11 | | | |
| | | | S-20 | | | |
| | | | S-25 | | | |
| | | | S-30 | | | |
| | | | S-30 | | | |
| | | | S-31 | | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 3 | | | |
| | | | 4 | | | |
| | | | 5 | | | |
| | | | 6 | | | |
| | | | 16 | | | |
| | | | 17 | | | |
| | | | 19 | | | |
| | | | 20 | | | |
| | | | 20 | | |
| | |
As of
December 31, 2023 Actual |
| |
As of
December 31, 2023 As adjusted |
| ||||||
| | |
(In millions)
|
| |||||||||
Cash and Cash Equivalents(1)
|
| | | $ | 4,306 | | | | | $ | 5,139 | | |
Short-term Debt
|
| | | | — | | | | | | — | | |
Long-term Debt(1)
|
| | | | 7,364 | | | | | | 8,204 | | |
Total Debt
|
| | | | 7,364 | | | | | | 8,204 | | |
Shareholders’ Equity: | | | | | | | | | | | | | |
Common Stock, at Par Value
|
| | | | 136 | | | | | | 136 | | |
Additional Paid-in Capital
|
| | | | 2,771 | | | | | | 2,771 | | |
Retained Earnings
|
| | | | 47,993 | | | | | | 47,993 | | |
Accumulated Other Comprehensive Income: | | | | | | | | | | | | | |
Unrealized Foreign Currency Translation Gains (Losses)
|
| | | | (4,069) | | | | | | (4,069) | | |
Unrealized Gains (Losses) on Fixed Maturity Securities
|
| | | | 1,139 | | | | | | 1,139 | | |
Unrealized Gains (Losses) on Derivatives
|
| | | | (22) | | | | | | (22) | | |
Pension Liability Adjustment
|
| | | | (8) | | | | | | (8) | | |
Treasury Stock, at Average Cost
|
| | | | (23,395) | | | | | | (23,395) | | |
Total Shareholders’ Equity
|
| | | | 21,985 | | | | | | 21,985 | | |
Total Capitalization
|
| | | $ | 29,349 | | | | | $ | 30,189 | | |
Underwriter
|
| |
Principal amount
of 2029 notes |
| |
Principal amount
of 2031 notes |
| |
Principal amount
of 2034 notes |
| |||||||||
Mizuho Securities USA LLC
|
| | | ¥ | 2,730,000,000 | | | | | ¥ | 5,860,000,000 | | | | | ¥ | 1,630,000,000 | | |
Morgan Stanley & Co. International plc
|
| | | | 2,730,000,000 | | | | | | 5,860,000,000 | | | | | | 1,630,000,000 | | |
SMBC Nikko Securities America, Inc.
|
| | | | 2,730,000,000 | | | | | | 5,860,000,000 | | | | | | 1,620,000,000 | | |
Wells Fargo Securities, LLC
|
| | | | 1,300,000,000 | | | | | | 2,790,000,000 | | | | | | 770,000,000 | | |
Goldman Sachs & Co. LLC
|
| | | | 590,000,000 | | | | | | 1,250,000,000 | | | | | | 340,000,000 | | |
Academy Securities, Inc.
|
| | | | 330,000,000 | | | | | | 700,000,000 | | | | | | 190,000,000 | | |
BNY Mellon Capital Markets, LLC
|
| | | | 330,000,000 | | | | | | 700,000,000 | | | | | | 190,000,000 | | |
CastleOak Securities, L.P.
|
| | | | 330,000,000 | | | | | | 700,000,000 | | | | | | 190,000,000 | | |
Citigroup Global Markets Limited
|
| | | | 330,000,000 | | | | | | 700,000,000 | | | | | | 190,000,000 | | |
Drexel Hamilton, LLC
|
| | | | 320,000,000 | | | | | | 700,000,000 | | | | | | 190,000,000 | | |
J.P. Morgan Securities plc
|
| | | | 320,000,000 | | | | | | 700,000,000 | | | | | | 190,000,000 | | |
PNC Capital Markets LLC
|
| | | | 320,000,000 | | | | | | 700,000,000 | | | | | | 190,000,000 | | |
R. Seelaus & Co., LLC
|
| | | | 320,000,000 | | | | | | 690,000,000 | | | | | | 190,000,000 | | |
Samuel A. Ramirez & Company, Inc.
|
| | | | 320,000,000 | | | | | | 690,000,000 | | | | | | 190,000,000 | | |
Total
|
| | | ¥ | 13,000,000,000 | | | | | ¥ | 27,900,000,000 | | | | | ¥ | 7,700,000,000 | | |
| | | | | 1 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 16 | | | |
| | | | | 17 | | | |
| | | | | 19 | | | |
| | | | | 20 | | | |
| | | | | 20 | | |
EXHIBIT 107 - FILING FEES
Calculation of Filing Fee Table
424B2
(Form Type)
AFLAC INCORPORATED
(Exact Name of Registrant as Specified in its Charter)
(Translation of Registrant’s Name into English)
Table 1: Newly Registered and Carry Forward Securities
Security Type | Security Class Title | Fee Calculation or Carry Forward Rule | Amount Registered | Proposed Maximum Offering Price Per Unit | Maximum Aggregate Offering Price | Fee Rate | Amount of Registration Fee | |||||||||||||||||||
Newly Registered Securities | ||||||||||||||||||||||||||
Fees to Be Paid | Debt | 1.048% Senior Notes due 2029 | Rule 457(r)(1) | $ | 88,333,220.09 | (2) | 100 | % | $ | 88,333,220.09 | 0.00014760 | $ | 13,037.98 | |||||||||||||
Fees to Be Paid | Debt | 1.412% Senior Notes due 2031 | Rule 457(r)(1) | $ | 189,576,680.03 | (3) | 100 | % | $ | 189,576,680.03 | 0.00014760 | $ | 27,981.52 | |||||||||||||
Fees to Be Paid | Debt | 1.682% Senior Notes due 2034 | Rule 457(r)(1) | $ | 52,320,445.74 | (4) | 100 | % | $ | 52,320,445.74 | 0.00014760 | $ | 7,722.50 | |||||||||||||
Total Offering Amounts | $ | 330,230,345.86 | ||||||||||||||||||||||||
Total Fees Previously Paid | — | |||||||||||||||||||||||||
Total Fee Offsets | — | |||||||||||||||||||||||||
Net Fee Due | $ | 48,742.00 |
(1) | The filing fee is calculated in accordance with Rules 457(o) and 457(r) of the Securities Act of 1933, as amended (the “Act”). In accordance with Rules 456(b) and 457(r) of the Act, the registrant initially deferred payment of all of the registration fee for Registration Statement No. 333-259379 filed on September 7, 2021. |
(2) | ¥13,000,000,000 aggregate principal amount of the 1.048% Senior Notes due 2029 will be issued. The $88,333,220.09 Amount to be Registered is based on the March 8, 2024 Yen/U.S. $ rate of exchange of ¥147.17/U.S.$1.00. |
(3) | ¥27,900,000,000 aggregate principal amount of the 1.412% Senior Notes due 2031 will be issued. The $189,576,680.03 Amount to be Registered is based on the August 26, 2022 Yen/U.S. $ rate of exchange of ¥147.17/U.S.$1.00. |
(4) | ¥7,700,000,000 aggregate principal amount of the 1.682% Senior Notes due 2034 will be issued. The $52,320,445.74 Amount to be Registered is based on the August 26, 2022 Yen/U.S. $ rate of exchange of ¥147.17/U.S.$1.00. |
\T 4&?<8HA5Q^%5#G.N6QFU$)?JE\!.C=3\G;$_P#Q4U*T'\P5.[U3
M91GQN]#DMGKML)6#C]6/"C=/Z!'AVJ;D/Y@D__ %=@:V_OHU4]NTM4JB)ZBZF9/?(IC';O=
MU :.JW7IFRQI+B$DCYHF->1D:**Y@)R"?I&6J?0PPD-LH
M3)"!D!$ DHX16;HTF$@+4;+*!,"<%U\DZQ-/".82_,%U^,X):52G/!)R/&'*5 2:
MT)JL?X.
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M;@J.BF567JW4R1,O5=.W(8^]U*?IA%UA'_I/
II7/\ >>B-_>O5=5VEYENW/KDTA:DG
MT S&&H1L8=X8(P''$#DL#=>GY'2.+1@3Q
P2%P