EX-12.1 6 g17732exv12w1.htm EX-12.1 STATEMENT RE: COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES EX-12.1 STMT RE: COMP OF RATIO OF EARNINGS/FIXED
Exhibit 12.1
Aflac Incorporated and Subsidiaries
Ratio of Earnings to Fixed Charges

                                                 
    Three
Months Ended
March 31,
    Year Ended
December 31,
    Year Ended
December 31,
    Year Ended
December 31,
    Year Ended
December 31,
    Year Ended
December 31,
 
(In thousands)   2009     2008     2007     2006     2005     2004  
 
Fixed charges:
                                               
Interest expense*
  $ 7,801     $ 29,114     $ 26,612     $ 19,347     $ 22,515     $ 22,997  
Interest on investment- type contracts
    8,461       22,421       15,822       12,250       9,436       6,607  
Rental expense deemed interest
    402       1,394       1,032       894       605       615  
 
Total fixed charges
  $ 16,664     $ 52,928     $ 43,466     $ 32,491     $ 32,556     $ 30,219  
 
 
                                               
Earnings before income tax*
  $ 871,163     $ 1,914,878     $ 2,498,691     $ 2,263,789     $ 2,226,305     $ 1,773,375  
Add back:
                                               
Total fixed charges
    16,664       52,928       43,466       32,491       32,556       30,219  
 
Total earnings before tax and fixed charges
  $ 887,827     $ 1,967,806     $ 2,542,157     $ 2,296,280     $ 2,258,861     $ 1,803,594  
 
Ratio of earnings to fixed charges
    53.3x       37.2x       58.5x       70.7x       69.4x       59.7x  
 
*   Excludes interest expense on income tax liabilities