EX-12 3 g19000exv12.htm EX-12 EX-12
EXHIBIT 12
Aflac Incorporated and Subsidiaries
Ratio of Earnings to Fixed Charges

Three Months Ended March 31,
                 
(In thousands)   2009     2008  
 
Fixed charges:
               
Interest expense*
  $ 7,801     $ 7,386  
Interest on investment-type contracts
    8,461       5,122  
Rental expense deemed interest
    402       320  
 
Total fixed charges
  $ 16,664     $ 12,828  
 
 
               
Earnings before income tax*
  $ 871,163     $ 725,759  
Add back:
               
Total fixed charges
    16,664       12,828  
 
Total earnings before income tax and fixed charges
  $ 887,827     $ 738,587  
 
Ratio of earnings to fixed charges
    53.3x       57.6x  
 
*   Excludes interest expense on income tax liabilities
EXH 12-1