EX-12 4 g14545exv12.htm EX-12 STATEMENT RE: COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES EX-12 STATEMENT RE: COMP. OF RATIO OF EARNINGS
EXHIBIT 12
Aflac Incorporated and Subsidiaries
Ratio of Earnings to Fixed Charges
                                 
    Three Months Ended   Six Months Ended
    June 30,   June 30,
(In thousands)   2008   2007   2008   2007
 
Fixed charges:
                               
Interest expense*
  $ 7,000     $ 5,965     $ 14,386     $ 13,942  
Interest on investment-type contracts
    5,405       3,736       10,528       7,285  
Rental expense deemed interest
    328       232       648       470  
 
Total fixed charges
  $ 12,733     $ 9,933     $ 25,562     $ 21,697  
 
Earnings before income tax*
  $ 739,792     $ 634,949     $ 1,465,551     $ 1,271,015  
Add back:
                               
Total fixed charges
    12,733       9,933       25,562       21,697  
Total earnings before income
tax and fixed charges
  $ 752,525     $ 644,882     $ 1,491,113     $ 1,292,712  
 
Ratio of earnings to fixed charges
    59.1x       64.9x       58.3x       59.6x  
 
*   Excludes interest expense on income tax liabilities
EXH 12-1