INVESTMENTS (Tables)
|
9 Months Ended |
Sep. 30, 2024 |
Available-for-Sale Debt Securities |
The amortized cost and allowance for credit losses for the Company's investments in fixed maturity securities and the fair values of these investments as well as the fair value of the Company's investments in equity securities are shown in the following tables. | | | | | | | | | | | | | | | | | | | September 30, 2024 | (In millions) | Amortized Cost | Allowance for Credit Losses | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | Securities available-for-sale, carried at fair value through other comprehensive income: | | | | | | Fixed maturity securities: | | | | | | Yen-denominated: | | | | | | Japan government and agencies | $ | 22,304 | | $ | 0 | | $ | 758 | | $ | 2,322 | | $ | 20,740 | | Municipalities | 963 | | 0 | | 85 | | 77 | | 971 | | Mortgage- and asset-backed securities | 384 | | 0 | | 5 | | 22 | | 367 | | Public utilities | 3,043 | | 0 | | 232 | | 116 | | 3,159 | | Sovereign and supranational | 368 | | 0 | | 23 | | 8 | | 383 | | Banks/financial institutions | 5,929 | | 0 | | 309 | | 332 | | 5,906 | | Other corporate | 5,898 | | 0 | | 628 | | 300 | | 6,226 | | Total yen-denominated | 38,889 | | 0 | | 2,040 | | 3,177 | | 37,752 | | U.S. dollar-denominated: | | | | | | U.S. government and agencies | 199 | | 0 | | 3 | | 1 | | 201 | | Municipalities | 1,218 | | 0 | | 73 | | 32 | | 1,259 | | Mortgage- and asset-backed securities | 3,211 | | 0 | | 199 | | 47 | | 3,363 | | Public utilities | 3,982 | | 0 | | 431 | | 98 | | 4,315 | | Sovereign and supranational | 79 | | 0 | | 32 | | 0 | | 111 | | Banks/financial institutions | 3,462 | | 0 | | 415 | | 23 | | 3,854 | | Other corporate | 19,352 | | 0 | | 2,554 | | 497 | | 21,409 | | Total U.S. dollar-denominated | 31,503 | | 0 | | 3,707 | | 698 | | 34,512 | | Other currencies: | | | | | | Other corporate | 27 | 0 | 1 | | 0 | | 28 | | Total other currencies | 27 | 0 | 1 | | 0 | | 28 | | Total securities available-for-sale | $ | 70,419 | | $ | 0 | | $ | 5,748 | | $ | 3,875 | | $ | 72,292 | |
| | | | | | | | | | | | | | | | | | | December 31, 2023 | (In millions) | Amortized Cost | Allowance for Credit Losses | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | Securities available-for-sale, carried at fair value through other comprehensive income: | | | | | | Fixed maturity securities: | | | | | | Yen-denominated: | | | | | | Japan government and agencies | $ | 23,067 | | $ | 0 | | $ | 1,040 | | $ | 1,696 | | $ | 22,411 | | Municipalities | 968 | | 0 | | 115 | | 58 | | 1,025 | | Mortgage- and asset-backed securities | 215 | | 0 | | 6 | | 11 | | 210 | | Public utilities | 3,757 | | 0 | | 325 | | 82 | | 4,000 | | Sovereign and supranational | 373 | | 0 | | 24 | | 7 | | 390 | | Banks/financial institutions | 5,896 | | 0 | | 320 | | 365 | | 5,851 | | Other corporate | 5,898 | | 0 | | 699 | | 294 | | 6,303 | | Total yen-denominated | 40,174 | | 0 | | 2,529 | | 2,513 | | 40,190 | | U.S. dollar-denominated: | | | | | | U.S. government and agencies | 191 | | 0 | | 2 | | 4 | | 189 | | Municipalities | 1,246 | | 0 | | 65 | | 38 | | 1,273 | | Mortgage- and asset-backed securities | 2,748 | | 0 | | 184 | | 56 | | 2,876 | | Public utilities | 3,346 | | 0 | | 360 | | 114 | | 3,592 | | Sovereign and supranational | 122 | | 0 | | 33 | | 8 | | 147 | | Banks/financial institutions | 2,676 | | 0 | | 359 | | 51 | | 2,984 | | Other corporate | 20,186 | | 0 | | 2,518 | | 665 | | 22,039 | | Total U.S. dollar-denominated | 30,515 | | 0 | | 3,521 | | 936 | | 33,100 | | Total securities available-for-sale | $ | 70,689 | | $ | 0 | | $ | 6,050 | | $ | 3,449 | | $ | 73,290 | |
|
Held-to-maturity Securities |
| | | | | | | | | | | | | | | | | | | | | | September 30, 2024 | (In millions) | Amortized Cost | Allowance for Credit Losses | Net Carrying Amount | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | Securities held-to-maturity, carried at amortized cost: | | | | | | | Fixed maturity securities: | | | | | | | Yen-denominated: | | | | | | | Japan government and agencies | $ | 16,970 | | $ | 2 | | $ | 16,968 | | $ | 1,200 | | $ | 0 | | $ | 18,168 | | Municipalities | 262 | | 0 | | 262 | | 31 | | 0 | | 293 | | | | | | | | | Public utilities | 35 | | 0 | | 35 | | 2 | | 0 | | 37 | | Sovereign and supranational | 418 | | 3 | | 415 | | 42 | | 0 | | 457 | | | | | | | | | Other corporate | 18 | | 0 | | 18 | | 2 | | 0 | | 20 | | Total yen-denominated | 17,703 | | 5 | | 17,698 | | 1,277 | | 0 | | 18,975 | | Total securities held-to-maturity | $ | 17,703 | | $ | 5 | | $ | 17,698 | | $ | 1,277 | | $ | 0 | | $ | 18,975 | |
| | | | | | | | | | | | | | | | | | | | | | December 31, 2023 | (In millions) | Amortized Cost | Allowance for Credit Losses | Net Carrying Amount | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | Securities held-to-maturity, carried at amortized cost: | | | | | | | Fixed maturity securities: | | | | | | | Yen-denominated: | | | | | | | Japan government and agencies | $ | 17,085 | | $ | 2 | | $ | 17,083 | | $ | 1,746 | | $ | 0 | | $ | 18,829 | | Municipalities | 266 | | 0 | | 266 | | 41 | | 0 | | 307 | | Public utilities | 34 | | 0 | | 34 | | 4 | | 0 | | 38 | | Sovereign and supranational | 421 | | 3 | | 418 | | 44 | | 0 | | 462 | | Other corporate | 18 | | 0 | | 18 | | 3 | | 0 | | 21 | | Total yen-denominated | 17,824 | | 5 | | 17,819 | | 1,838 | | 0 | | 19,657 | | Total securities held-to-maturity | $ | 17,824 | | $ | 5 | | $ | 17,819 | | $ | 1,838 | | $ | 0 | | $ | 19,657 | |
|
Equity securities, FV-NI |
| | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2024 | | December 31, 2023 | (In millions) | Fair Value | | Fair Value | Equity securities, carried at fair value through net earnings: | | | | | | | | Equity securities: | | | | | | | | Yen-denominated | | $ | 515 | | | | | $ | 751 | | | U.S. dollar-denominated | | 293 | | | | | 252 | | | Other currencies | | 0 | | | | | 85 | | | Total equity securities | | $ | 808 | | | | | $ | 1,088 | | |
|
Investments Classified by Contractual Maturity Date |
The contractual and economic maturities of the Company's investments in fixed maturity securities at September 30, 2024, were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | (In millions) | Amortized Cost (1) | | Fair Value | | Available-for-sale: | | | | | | | | | Due in one year or less | | $ | 1,240 | | | | | $ | 1,329 | | | | Due after one year through five years | | 7,793 | | | | | 8,611 | | | | Due after five years through 10 years | | 19,539 | | | | | 21,081 | | | | Due after 10 years | | 38,252 | | | | | 37,541 | | | | Mortgage- and asset-backed securities | | 3,595 | | | | | 3,730 | | | | Total fixed maturity securities available-for-sale | | $ | 70,419 | | | | | $ | 72,292 | | | | Held-to-maturity: | | | | | | | | | Due in one year or less | | $ | 0 | | | | | $ | 0 | | | | Due after one year through five years | | 37 | | | | | 38 | | | | Due after five years through 10 years | | 9,440 | | | | | 10,201 | | | | Due after 10 years | | 8,221 | | | | | 8,736 | | | | | | | | | | | | | Total fixed maturity securities held-to-maturity | | $ | 17,698 | | | | | $ | 18,975 | | | |
(1) Net of allowance for credit losses
|
Investment Exposures Exceeding Ten Percent Shareholders Equity |
Investment exposures that individually exceeded 10% of shareholders' equity were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2024 | | December 31, 2023 | (In millions) | Credit Rating | | Amortized Cost | | Fair Value | | Credit Rating | | Amortized Cost | | Fair Value | Japan National Government(1) | A+ | | $38,280 | | $37,942 | | A+ | | $39,151 | | $40,222 |
(1)Japan Government Bonds (JGBs) or JGB-backed securities
|
Gain (Loss) on Investments |
Information regarding pretax net gains and losses from investments is as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | (In millions) | 2024 | | 2023 | | 2024 | | 2023 | | Net investment gains (losses): | | | | | | | | | Sales and redemptions: | | | | | | | | | Fixed maturity securities available-for-sale: | | | | | | | | | Gross gains from sales | $ | 1 | | | $ | 3 | | | $ | 41 | | | $ | 11 | | | Gross losses from sales | (66) | | | (13) | | | (375) | | | (22) | | | Foreign currency gains (losses) | 173 | | | 51 | | | 660 | | | 136 | | | Other investments: | | | | | | | | | Gross gains (losses) from sales and redemptions | (3) | | | 36 | | | 7 | | | 33 | | | Total sales and redemptions | 105 | | | 77 | | | 333 | | | 158 | | | Equity securities | 13 | |
| 47 | | | 100 | | | 35 | | | | | | | | | | | | | | | | | | | | | Credit losses: | | | | | | | | | | | | | | | | | | Fixed maturity securities held-to-maturity | 0 | | | 0 | | | 0 | | | 1 | | | Commercial mortgage and other loans | (85) | | | (83) | | | (113) | | | (116) | | | Impairment losses | (55) | | | 0 | | | (55) | | | 0 | | | Loan commitments | (1) | | | 1 | | | 2 | | | 5 | | | Reinsurance recoverables and other | 0 | | | 0 | | | 5 | | | (3) | | | Total credit losses | (141) | | | (82) | | | (161) | | | (113) | | | Derivatives and other: | | | | | | | | | Derivative gains (losses) | 436 | | | (53) | | | (54) | | | (630) | | | Foreign currency gains (losses) | (1,821) | | | 434 | | | 21 | | | 1,651 | | | Total derivatives and other | (1,385) | | | 381 | | | (33) | | | 1,021 | | | Total net investment gains (losses) | $ | (1,408) | | | $ | 423 | | | $ | 239 | | | $ | 1,101 | | |
|
Net Effect on Shareholders' Equity of Unrealized Gains and Losses from Investment Securities |
The net effect on shareholders’ equity of unrealized gains and losses from fixed maturity securities was as follows: | | | | | | | | | | | | | | | | | | | | | | | | (In millions) | September 30, 2024 | | December 31, 2023 | Unrealized gains (losses) on securities available-for-sale | | $ | 1,873 | | | | | $ | 2,601 | | | Deferred income taxes | | (1,316) | | | | | (1,462) | | | Shareholders’ equity, unrealized gains (losses) on fixed maturity securities | | $ | 557 | | | | | $ | 1,139 | | |
|
Investments Gross Unrealized Loss Aging |
The following tables show the fair values and gross unrealized losses of the Company's available-for-sale investments for the periods ended September 30, 2024 and December 31, 2023, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2024 | | Total | | Less than 12 months | | 12 months or longer | (In millions) | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | Fixed maturity securities available- for-sale: | | | | | | | | | | | | | | | | | | | | | | | | U.S. government and agencies: | | | | | | | | | | | | | | | | | | | | | | | | U.S. dollar-denominated | | $ | 76 | | | | | $ | 1 | | | | | $ | 27 | | | | | $ | 0 | | | | | $ | 49 | | | | | $ | 1 | | | Japan government and agencies: | | | | | | | | | | | | | | | | | | | | | | | | Yen-denominated | | 8,088 | | | | | 2,322 | | | | | 874 | | | | | 230 | | | | | 7,214 | | | | | 2,092 | | | Municipalities: | | | | | | | | | | | | | | | | | | | | | | | | U.S. dollar-denominated | | 636 | | | | | 32 | | | | | 8 | | | | | 0 | | | | | 628 | | | | | 32 | | | Yen-denominated | | 289 | | | | | 77 | | | | | 10 | | | | | 0 | | | | | 279 | | | | | 77 | | | Mortgage- and asset- backed securities: | | | | | | | | | | | | | | | | | | | | | | | | U.S. dollar-denominated | | 999 | | | | | 47 | | | | | 580 | | | | | 20 | | | | | 419 | | | | | 27 | | | Yen-denominated | | 208 | | | | | 22 | | | | | 0 | | | | | 0 | | | | | 208 | | | | | 22 | | | Public utilities: | | | | | | | | | | | | | | | | | | | | | | | | U.S. dollar-denominated | | 1,256 | | | | | 98 | | | | | 369 | | | | | 9 | | | | | 887 | | | | | 89 | | | Yen-denominated | | 910 | | | | | 116 | | | | | 304 | | | | | 32 | | | | | 606 | | | | | 84 | | | Sovereign and supranational: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Yen-denominated | | 56 | | | | | 8 | | | | | 0 | | | | | 0 | | | | | 56 | | | | | 8 | | | Banks/financial institutions: | | | | | | | | | | | | | | | | | | | | | | | | U.S. dollar-denominated | | 716 | | | | | 23 | | | | | 419 | | | | | 3 | | | | | 297 | | | | | 20 | | | Yen-denominated | | 3,484 | | | | | 332 | | | | | 431 | | | | | 10 | | | | | 3,053 | | | | | 322 | | | Other corporate: | | | | | | | | | | | | | | | | | | | | | | | | U.S. dollar-denominated | | 6,079 | | | | | 497 | | | | | 1,579 | | | | | 31 | | | | | 4,500 | | | | | 466 | | | Yen-denominated | | 1,807 | | | | | 300 | | | | | 213 | | | | | 7 | | | | | 1,594 | | | | | 293 | | | Total | | $ | 24,604 | | | | | $ | 3,875 | | | | | $ | 4,814 | | | | | $ | 342 | | | | | $ | 19,790 | | | | | $ | 3,533 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2023 | | Total | | Less than 12 months | | 12 months or longer | (In millions) | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | Fixed maturity securities available- for-sale: | | | | | | | | | | | | | | | | | | | | | | | | U.S. government and agencies: | | | | | | | | | | | | | | | | | | | | | | | | U.S. dollar-denominated | | $ | 123 | | | | | $ | 4 | | | | | $ | 53 | | | | | $ | 1 | | | | | $ | 70 | | | | | $ | 3 | | | Japan government and agencies: | | | | | | | | | | | | | | | | | | | | | | | | Yen-denominated | | 8,393 | | | | | 1,696 | | | | | 1,657 | | | | | 303 | | | | | 6,736 | | | | | 1,393 | | | Municipalities: | | | | | | | | | | | | | | | | | | | | | | | | U.S. dollar-denominated | | 703 | | | | | 38 | | | | | 31 | | | | | 1 | | | | | 672 | | | | | 37 | | | Yen-denominated | | 301 | | | | | 58 | | | | | 34 | | | | | 0 | | | | | 267 | | | | | 58 | | | Mortgage- and asset- backed securities: | | | | | | | | | | | | | | | | | | | | | | | | U.S. dollar-denominated | | 925 | | | | | 56 | | | | | 340 | | | | | 6 | | | | | 585 | | | | | 50 | | | Yen-denominated | | 58 | | | | | 11 | | | | | 0 | | | | | 0 | | | | | 58 | | | | | 11 | | | Public utilities: | | | | | | | | | | | | | | | | | | | | | | | | U.S. dollar-denominated | | 1,120 | | | | | 114 | | | | | 228 | | | | | 4 | | | | | 892 | | | | | 110 | | | Yen-denominated | | 1,028 | | | | | 82 | | | | | 444 | | | | | 13 | | | | | 584 | | | | | 69 | | | Sovereign and supranational: | | | | | | | | | | | | | | | | | | | | | | | | U.S. dollar-denominated | | 35 | | | | | 8 | | | | | 0 | | | | | 0 | | | | | 35 | | | | | 8 | | | Yen-denominated | | 60 | | | | | 7 | | | | | 0 | | | | | 0 | | | | | 60 | | | | | 7 | | | Banks/financial institutions: | | | | | | | | | | | | | | | | | | | | | | | | U.S. dollar-denominated | | 655 | | | | | 51 | | | | | 159 | | | | | 4 | | | | | 496 | | | | | 47 | | | Yen-denominated | | 3,673 | | | | | 365 | | | | | 186 | | | | | 4 | | | | | 3,487 | | | | | 361 | | | Other corporate: | | | | | | | | | | | | | | | | | | | | | | | | U.S. dollar-denominated | | 6,380 | | | | | 665 | | | | | 799 | | | | | 19 | | | | | 5,581 | | | | | 646 | | | Yen-denominated | | 1,948 | | | | | 294 | | | | | 308 | | | | | 9 | | | | | 1,640 | | | | | 285 | | | Total | | $ | 25,402 | | | | | $ | 3,449 | | | | | $ | 4,239 | | | | | $ | 364 | | | | | $ | 21,163 | | | | | $ | 3,085 | | |
|
Composition of the Carrying Value for Commercial Mortgage and Other Loans by Property Type |
The following table reflects the composition of the carrying value for commercial mortgage and other loans by property type as of the periods presented. | | | | | | | | | | | | | | | | | | | | | | | | (In millions) | September 30, 2024 | | December 31, 2023 | | Amortized Cost | | % of Total | | Amortized Cost | | % of Total | Commercial Mortgage and other loans: | | | | | | | | Transitional real estate loans: | | | | | | | | Office | $ | 1,513 | | | 12.8 | % | | $ | 1,807 | | | 14.1 | % | Retail | 350 | | | 3.0 | | | 473 | | | 3.7 | | Apartments/Multi-Family | 2,334 | | | 19.7 | | | 2,608 | | | 20.4 | | Industrial | 116 | | | 1.0 | | | 157 | | | 1.2 | | Hospitality | 663 | | | 5.6 | | | 814 | | | 6.4 | | Other | 424 | | | 3.6 | | | 255 | | | 2.0 | | Total transitional real estate loans | 5,400 | | | 45.7 | | | 6,114 | | | 47.8 | | Commercial mortgage loans: | | | | | | | | Office | 330 | | | 2.8 | | | 359 | | | 2.8 | | Retail | 216 | | | 1.8 | | | 301 | | | 2.4 | | Apartments/Multi-Family | 576 | | | 4.9 | | | 586 | | | 4.6 | | Industrial | 438 | | | 3.7 | | | 463 | | | 3.6 | | | | | | | | | | Other | 15 | | | .1 | | | 0 | | | 0.0 | | Total commercial mortgage loans | 1,575 | | | 13.3 | | | 1,709 | | | 13.4 | | Middle market loans | 4,511 | | | 38.1 | | | 4,677 | | | 36.5 | | Other loans | 342 | | | 2.9 | | | 301 | | | 2.3 | | Total commercial mortgage and other loans | $ | 11,828 | | | 100.0 | % | | $ | 12,801 | | | 100.0 | % | Allowance for credit losses | (284) | | | | | (274) | | | | Total net commercial mortgage and other loans | $ | 11,544 | | | | | $ | 12,527 | | | |
|
Financing Receivable Nonaccrual |
The following tables present an aging of past due and nonaccrual loans at amortized cost, before allowance for credit losses, as of the periods presented. | | | | | | | | | | | | | | | | | | | | | | September 30, 2024 | (In millions) | Current | Less Than 90 Days Past Due | 90 Days or More Past Due(1) | Total Past Due | Total Loans | Nonaccrual Status | Transitional real estate loans | $ | 4,843 | | $ | 32 | | $ | 525 | | $ | 557 | | $ | 5,400 | | $ | 525 | | Commercial mortgage loans | 1,575 | | 0 | | 0 | | 0 | | 1,575 | | 0 | | Middle market loans | 4,403 | | 46 | | 62 | | 108 | | 4,511 | | 67 | | Other loans | 342 | | 0 | | 0 | | 0 | | 342 | | 0 | | Total | $ | 11,163 | | $ | 78 | | $ | 587 | | $ | 665 | | $ | 11,828 | | $ | 592 | |
(1) As of September 30, 2024, there were $18 of loans that were 90 days or more past due that continued to accrue interest.
| | | | | | | | | | | | | | | | | | | | | | December 31, 2023 | (In millions) | Current | Less Than 90 Days Past Due | 90 Days or More Past Due(1) | Total Past Due | Total Loans | Nonaccrual Status | Transitional real estate loans | $ | 5,481 | | $ | 108 | | $ | 525 | | $ | 633 | | $ | 6,114 | | $ | 633 | | Commercial mortgage loans | 1,676 | | 33 | | 0 | | 33 | | 1,709 | | 0 | | Middle market loans | 4,592 | | 0 | | 85 | | 85 | | 4,677 | | 85 | | Other loans | 301 | | 0 | | 0 | | 0 | | 301 | | 0 | | Total | $ | 12,050 | | $ | 141 | | $ | 610 | | $ | 751 | | $ | 12,801 | | $ | 718 | |
(1) As of December 31, 2023, there were no loans that were 90 days or more past due that continued to accrue interest.
|
Effect of Loan Modifications |
The following tables present the amortized cost basis of modified loans to borrowers experiencing financial difficulty and the financial effect of the modifications, disaggregated by loan classification and type of modification. | | | | | | | | | | | | | | | | | | Three Months Ended September 30, 2024 | (In millions) | Amortized Cost (1) | | % of Total | | Financial Effect | Transitional Real Estate Loans: | | | | | | | | | | | | | | | | | | Other-than-insignificant payment delays | $ | 123 | | | 2.3 | % | | Delay in payments of 24 months on average | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) Net of allowance for credit losses | | | | | | | | | | | | | | | | | | Nine Months Ended September 30, 2024 | (In millions) | Amortized Cost (1) | | % of Total | | Financial Effect | Transitional Real Estate Loans: | | | | | | | | | | | | | | | | | | Other-than-insignificant payment delays | $ | 198 | | | 3.8 | % | | Delay in payments of 29 months on average | Other-than-insignificant payment delays and interest rate reduction | 216 | | | 4.1 | | | Delay in payments of 47 months on average, and reduction in the weighted-average contractual interest rate from 7.9% to 6.6% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) Net of allowance for credit losses
|
Loan Performance After Modifications |
The following table presents an aging of loans that received modifications in the 12 months preceding the period presented, at amortized cost. | | | | | | | | | | | | | September 30, 2024 | (In millions) | Current | Less Than 90 Days Past Due | 90 Days or More Past Due | Transitional real estate loans | $ | 414 | | $ | 0 | | $ | 0 | | | | | | | | | | | | | | | | | |
|
Allowance for Loan Losses by Portfolio Segment |
The following table presents the roll forward of the allowance for credit losses by portfolio segment for loans and by accounting classification for securities. | | | | | | | | | | | | | | | | | | | | | | | | (In millions) | Transitional Real Estate Loans | Commercial Mortgage Loans | Middle Market Loans | Other Loans and Loan Commitments | Held-to- Maturity Securities | Available- for-Sale Securities | Total | Three Months Ended September 30, 2024: | | | | | | | | Balance at June 30, 2024 | $ | (123) | | $ | (17) | | $ | (98) | | $ | (13) | | $ | (5) | | $ | 0 | | $ | (256) | | (Addition to) release of allowance for credit losses | (67) | | (16) | | (5) | | (1) | | 0 | | 0 | | (89) | | Writeoffs, net of recoveries | 39 | | 3 | | 0 | | 0 | | 0 | | 0 | | 42 | | Change in foreign exchange | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | | Balance at September 30, 2024 | $ | (151) | | $ | (30) | | $ | (103) | | $ | (14) | | $ | (5) | | $ | 0 | | $ | (303) | | Three Months Ended September 30, 2023: | | | | | | | | Balance at June 30, 2023 | $ | (76) | | $ | (9) | | $ | (140) | | $ | (20) | | $ | (5) | | $ | 0 | | $ | (250) | | (Addition to) release of allowance for credit losses (1) | (35) | | (3) | | 3 | | 1 | | 1 | | 0 | | (33) | | Writeoffs, net of recoveries | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | | Change in foreign exchange | 0 | | 0 | | 0 | | 0 | | (1) | | 0 | | (1) | | Balance at September 30, 2023 | $ | (111) | | $ | (12) | | $ | (137) | | $ | (19) | | $ | (5) | | $ | 0 | | $ | (284) | | Nine Months Ended September 30, 2024: | | | | | | | | Balance at December 31, 2023 | $ | (112) | | $ | (16) | | $ | (146) | | $ | (16) | | $ | (5) | | $ | 0 | | $ | (295) | | (Addition to) release of allowance for credit losses | (93) | | (17) | | (7) | | 2 | | 0 | | 0 | | (115) | | Writeoffs, net of recoveries | 54 | | 3 | | 50 | | 0 | | 0 | | 0 | | 107 | | Change in foreign exchange | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | | Balance at September 30, 2024 | $ | (151) | | $ | (30) | | $ | (103) | | $ | (14) | | $ | (5) | | $ | 0 | | $ | (303) | | Nine Months Ended September 30, 2023: | | | | | | | | Balance at December 31, 2022 | $ | (54) | | $ | (9) | | $ | (129) | | $ | (24) | | $ | (7) | | $ | 0 | | $ | (223) | | (Addition to) release of allowance for credit losses (1) | (57) | | (3) | | (8) | | 5 | | 1 | | 0 | | (62) | | Writeoffs, net of recoveries | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | | Change in foreign exchange | 0 | | 0 | | 0 | | 0 | | 1 | | 0 | | 1 | | Balance at September 30, 2023 | $ | (111) | | $ | (12) | | $ | (137) | | $ | (19) | | $ | (5) | | $ | 0 | | $ | (284) | |
(1) Includes an allowance for credit losses of $4 recognized on financial assets accounted for as purchased financial assets with credit deterioration that is not recorded in earnings upon recognition.
|
Other Investments |
The table below reflects the composition of the carrying value for other investments as of the periods presented. | | | | | | | | | | | | | | | | | | | | | | | | (In millions) | September 30, 2024 | | December 31, 2023 | Other investments: | | | | | | | | Policy loans | | $ | 221 | | | | | $ | 214 | | | Short-term investments (1) | | 3,533 | | | | | 1,304 | | | Limited partnerships (2) | | 3,206 | | | | | 2,750 | | | Real estate owned | | 645 | | | | | 227 | | | Other | | 42 | | | | | 35 | | | Total other investments | | $ | 7,647 | | | | | $ | 4,530 | | |
(1) Includes securities lending collateral (2) Includes tax credit investments and asset classes such as private equity and real estate funds
|
Securities Lending Transactions Accounted for as Secured Borrowings |
Details of collateral by loaned security type and remaining maturity of the agreements were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Securities Lending Transactions Accounted for as Secured Borrowings | Remaining Contractual Maturity of the Agreements | | September 30, 2024 | | December 31, 2023 | (In millions) | Overnight and Continuous(1) | | Up to 30 days | | | | Total | | Overnight and Continuous(1) | | Up to 30 days | | Total | Securities lending transactions: | | | | | | | | | | | | | | Fixed maturity securities: | | | | | | | | | | | | | | Japan government and agencies | $ | 0 | | | $ | 3,179 | | | | | $ | 3,179 | | | $ | 0 | | | $ | 737 | | | $ | 737 | | | | | | | | | | | | | | | | Public utilities | 52 | | | 0 | | | | | 52 | | | 19 | | | 0 | | | 19 | | | | | | | | | | | | | | | | Banks/financial institutions | 133 | | | 0 | | | | | 133 | | | 72 | | | 0 | | | 72 | | Other corporate | 869 | | | 0 | | | | | 869 | | | 675 | | | 0 | | | 675 | | | | | | | | | | | | | | | | Total borrowings | $ | 1,054 | | | $ | 3,179 | | | | | $ | 4,233 | | | $ | 766 | | | $ | 737 | | | $ | 1,503 | | Gross amount of recognized liabilities for securities lending transactions | | | $ | 4,233 | | | | | | | $ | 1,503 | | | | | | | | | | | |
(1) The related loaned security, under the Company's U.S. securities lending program, can be returned to the Company at the transferee's discretion; therefore, they are classified as Overnight and Continuous.
|
Variable Interest Entity, Consolidated |
|
Investments in Variable Interest Entities |
The following table presents carrying value and balance sheet caption in which the assets and liabilities of consolidated VIEs are reported.
Investments in Consolidated Variable Interest Entities | | | | | | | | | | | | | | | | | | | | | | | | (In millions) | September 30, 2024 | | December 31, 2023 | Assets: | | | | | | | | Fixed maturity securities, available-for-sale | | $ | 4,031 | | | | | $ | 3,712 | | | | | | | | | | | Commercial mortgage and other loans | | 9,261 | | | | | 10,150 | | | Other investments (1) | | 2,704 | | | | | 2,381 | | | Other assets (2) | | 52 | | | | | 55 | | | Total assets of consolidated VIEs | | $ | 16,048 | | | | | $ | 16,298 | | | Liabilities: | | | | | | | | Other liabilities (2) | | $ | 623 | | | | | $ | 507 | | | Total liabilities of consolidated VIEs | | $ | 623 | | | | | $ | 507 | | |
(1) Consists entirely of alternative investments in limited partnerships (2) Consists entirely of derivatives
|
Variable Interest Entity, Not Consolidated |
|
Investments in Variable Interest Entities |
The table below reflects the carrying value and balance sheet caption in which the Company's investments in VIEs that are not consolidated are reported. Investments in Variable Interest Entities Not Consolidated | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (In millions) | September 30, 2024 | | | | December 31, 2023 | | | Assets: | | | | | | | | | | | | | | | | Fixed maturity securities, available-for-sale | | $ | 6,683 | | | | | | | | | $ | 6,424 | | | | | | | Other investments (1) | | 502 | | | | | | | | | 369 | | | | | | | Total investments in VIEs not consolidated | | $ | 7,185 | | | | | | | | | $ | 6,793 | | | | | | |
(1) Consists entirely of alternative investments in limited partnerships
|
Transitional real estate loans |
|
Financing Receivable Credit Quality Indicators |
| | | | | | | | | | | | | | | | | | | | | | | | | Transitional Real Estate Loans | (In millions) | 2024 | 2023 | 2022 | 2021 | 2020 | | Prior | Total | Loan-to-Value Ratio: | | | | | | | | | 0%-59.99% | $ | 0 | | $ | 0 | | $ | 617 | | $ | 587 | | $ | 36 | | | $ | 19 | | $ | 1,259 | | 60%-69.99% | 0 | | 115 | | 396 | | 573 | | 18 | | | 559 | | 1,661 | | 70%-79.99% | 0 | | 14 | | 814 | | 712 | | 82 | | | 55 | | 1,677 | | 80% or greater | 0 | | 0 | | 220 | | 236 | | 80 | | | 267 | | 803 | | Total | $ | 0 | | $ | 129 | | $ | 2,047 | | $ | 2,108 | | $ | 216 | | | $ | 900 | | $ | 5,400 | | Current-period gross writeoffs: | $ | 0 | | $ | 0 | | $ | 0 | | $ | 5 | | $ | 0 | | | $ | 49 | | $ | 54 | |
|
Commercial mortgage loans |
|
Financing Receivable Credit Quality Indicators |
| | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial Mortgage Loans | (In millions) | 2024 | 2023 | 2022 | 2021 | 2020 | Prior | Total | Weighted-Average DSCR | Loan-to-Value Ratio: | | | | | | | | | 0%-59.99% | $ | 0 | | $ | 33 | | $ | 0 | | $ | 268 | | $ | 58 | | $ | 935 | | $ | 1,294 | | 2.78 | 60%-69.99% | 0 | | 0 | | 0 | | 25 | | 0 | | 46 | | 71 | | 2.11 | 70%-79.99% | 13 | | 0 | | 0 | | 0 | | 0 | | 88 | | 101 | | 1.25 | 80% or greater | 0 | | 0 | | 0 | | 0 | | 0 | | 109 | | 109 | | 0.65 | Total | $ | 13 | | $ | 33 | | $ | 0 | | $ | 293 | | $ | 58 | | $ | 1,178 | | $ | 1,575 | | 2.50 | Weighted Average DSCR | 1.21 | 2.62 | 0.00 | 3.15 | 2.59 | 2.35 | | | Current-period gross writeoffs: | $ | 0 | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 3 | | $ | 3 | | |
|
Middle market loans |
|
Financing Receivable Credit Quality Indicators |
| | | | | | | | | | | | | | | | | | | | | | | | | | | Middle Market Loans | (In millions) | 2024 | 2023 | 2022 | 2021 | 2020 | Prior | Revolving Loans | Total | Credit Ratings: | | | | | | | | | BBB | $ | 10 | | $ | 27 | | $ | 39 | | $ | 80 | | $ | 93 | | $ | 80 | | $ | 16 | | $ | 345 | | BB | 206 | | 55 | | 396 | | 421 | | 276 | | 409 | | 72 | | 1,835 | | B | 156 | | 49 | | 253 | | 557 | | 249 | | 598 | | 49 | | 1,911 | | CCC | 0 | | 0 | | 22 | | 78 | | 88 | | 113 | | 17 | | 318 | | CC | 4 | | 0 | | 0 | | 0 | | 0 | | 23 | | 1 | | 28 | | C and lower | 0 | | 0 | | 0 | | 6 | | 0 | | 68 | | 0 | | 74 | | Total | $ | 376 | | $ | 131 | | $ | 710 | | $ | 1,142 | | $ | 706 | | $ | 1,291 | | $ | 155 | | $ | 4,511 | | Current-period gross writeoffs: | $ | 0 | | $ | 0 | | $ | 0 | | $ | 27 | | $ | 0 | | $ | 23 | | $ | 0 | | $ | 50 | |
|
Other loans |
|
Financing Receivable Credit Quality Indicators |
| | | | | | | | | | | | | | | | | | | | | | | | | | | Other Loans | (In millions) | 2024 | 2023 | 2022 | 2021 | 2020 | Prior | Revolving Loans | Total | Credit Ratings: | | | | | | | | | A | $ | 0 | | $ | 21 | | $ | 86 | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 107 | | AA | 0 | | 0 | | 8 | | 3 | | 0 | | 0 | | 0 | | 11 | | BBB | 78 | | 73 | | 0 | | 0 | | 0 | | 0 | | 0 | | 151 | | BB | 0 | | 0 | | 73 | | 0 | | 0 | | 0 | | 0 | | 73 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total | $ | 78 | | $ | 94 | | $ | 167 | | $ | 3 | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 342 | | Current-period gross writeoffs: | $ | 0 | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 0 | |
|