XML 48 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
FAIR VALUE MEASUREMENTS (Tables)
3 Months Ended
Mar. 31, 2018
Fair Value Disclosures [Abstract]  
Fair Value Hierarchy, Assets and Liabilities Measured on Recurring Basis
The following tables present the fair value hierarchy levels of the Company's assets and liabilities that are measured and carried at fair value on a recurring basis.
  
March 31, 2018
(In millions)
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair
Value
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities available for sale, carried at
fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturity securities: (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government and agencies
 
$
35,325

 
 
 
$
1,411

 
 
 
$
0

 
 
 
$
36,736

 
Municipalities
 
0

 
 
 
1,373

 
 
 
0

 
 
 
1,373

 
Mortgage- and asset-backed securities
 
0

 
 
 
269

 
 
 
186

 
 
 
455

 
Public utilities
 
0

 
 
 
7,724

 
 
 
83

 
 
 
7,807

 
Sovereign and supranational
 
0

 
 
 
1,866

 
 
 
0

 
 
 
1,866

 
Banks/financial institutions
 
0

 
 
 
9,120

 
 
 
24

 
 
 
9,144

 
Other corporate
 
0

 
 
 
31,509

 
 
 
143

 
 
 
31,652

 
Total fixed maturity securities
 
35,325

 
 
 
53,272

 
 
 
436

 
 
 
89,033

(1) 
Equity securities (1)
 
1,015

 
 
 
77

 
 
 
16

 
 
 
1,108

(1) 
Cash and cash equivalents
 
4,080

 
 
 
0

 
 
 
0

 
 
 
4,080

 
Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency swaps
 
0

 
 
 
130

 
 
 
240

 
 
 
370

 
Foreign currency forwards
 
0

 
 
 
426

 
 
 
0

 
 
 
426

 
Credit default swaps
 
0

 
 
 
0

 
 
 
1

 
 
 
1

 
Total other assets
 
0

 
 
 
556

 
 
 
241

 
 
 
797

 
Total assets
 
$
40,420

 
 
 
$
53,905

 
 
 
$
693

 
 
 
$
95,018

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency swaps
 
$
0

 
 
 
$
179

 
 
 
$
86

 
 
 
$
265

 
Foreign currency forwards
 
0

 
 
 
85

 
 
 
0

 
 
 
85

 
Foreign currency options
 
0

 
 
 
3

 
 
 
0

 
 
 
3

 
Total liabilities
 
$
0

 
 
 
$
267

 
 
 
$
86

 
 
 
$
353

 
(1) Includes perpetual securities


  
December 31, 2017
(In millions)
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair
Value
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities available for sale, carried at
fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturity securities: (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government and agencies
 
$
30,109

 
 
 
$
1,121

 
 
 
$
0

 
 
 
$
31,230

 
Municipalities
 
0

 
 
 
1,370

 
 
 
0

 
 
 
1,370

 
Mortgage- and asset-backed securities
 
0

 
 
 
269

 
 
 
175

 
 
 
444

 
Public utilities
 
0

 
 
 
7,886

 
 
 
68

 
 
 
7,954

 
Sovereign and supranational
 
0

 
 
 
1,909

 
 
 
0

 
 
 
1,909

 
Banks/financial institutions
 
0

 
 
 
8,908

 
 
 
25

 
 
 
8,933

 
Other corporate
 
0

 
 
 
32,327

 
 
 
146

 
 
 
32,473

 
Total fixed maturity securities
 
30,109

 
 
 
53,790

 
 
 
414

 
 
 
84,313

(1) 
Equity securities
 
1,001

 
 
 
6

 
 
 
16

 
 
 
1,023

 
Other investments
 
57

 
 
 
0

 
 
 
0

 
 
 
57

 
Cash and cash equivalents
 
3,491

 
 
 
0

 
 
 
0

 
 
 
3,491

 
Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency swaps
 
0

 
 
 
146

 
 
 
150

 
 
 
296

 
Foreign currency forwards
 
0

 
 
 
22

 
 
 
0

 
 
 
22

 
Foreign currency options
 
0

 
 
 
12

 
 
 
0

 
 
 
12

 
Credit default swaps
 
0

 
 
 
0

 
 
 
1

 
 
 
1

 
Total other assets
 
0

 
 
 
180

 
 
 
151

 
 
 
331

 
Total assets
 
$
34,658

 
 
 
$
53,976

 
 
 
$
581

 
 
 
$
89,215

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency swaps
 
$
0

 
 
 
$
69

 
 
 
$
128

 
 
 
$
197

 
Foreign currency forwards
 
0

 
 
 
274

 
 
 
0

 
 
 
274

 
Foreign currency options
 
0

 
 
 
3

 
 
 
0

 
 
 
3

 
Total liabilities
 
$
0

 
 
 
$
346

 
 
 
$
128

 
 
 
$
474

 

(1) Includes perpetual securities
Fair Value Hierarchy Levels of Assets and Liabilities Carried at Cost or Amortized Cost
The following tables present the carrying amount and fair value categorized by fair value hierarchy level for the Company's financial instruments that are not carried at fair value.
  
March 31, 2018
(In millions)
Carrying
Value
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair
Value
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities held to maturity,
carried at amortized cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Fixed maturity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government and agencies
 
$
22,686

 
 
$
28,317

 
 
 
$
0

 
 
 
$
0

 
 
 
$
28,317

 
Municipalities
 
379

 
 
0

 
 
 
493

 
 
 
0

 
 
 
493

 
Mortgage and asset-backed
securities
 
26

 
 
0

 
 
 
9

 
 
 
19

 
 
 
28

 
Public utilities
 
3,508

 
 
0

 
 
 
3,891

 
 
 
0

 
 
 
3,891

 
Sovereign and
supranational
 
1,620

 
 
0

 
 
 
1,919

 
 
 
0

 
 
 
1,919

 
Banks/financial institutions
 
2,300

 
 
0

 
 
 
2,477

 
 
 
0

 
 
 
2,477

 
Other corporate
 
2,858

 
 
0

 
 
 
3,343

 
 
 
0

 
 
 
3,343

 
Other investments (1)
 
4,608

 
 
0

 
 
 
15

 
 
 
4,575

 
 
 
4,590

 
 Total assets
 
$
37,985

 
 
$
28,317

 
 
 
$
12,147

 
 
 
$
4,594

 
 
 
$
45,058

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other policyholders’ funds
 
$
7,417

 
 
$
0

 
 
 
$
0

 
 
 
$
7,307

 
 
 
$
7,307

 
Notes payable
(excluding capital leases)
 
5,352

 
 
0

 
 
 
5,146

 
 
 
281

 
 
 
5,427

 
Total liabilities
 
$
12,769

 
 
$
0

 
 
 
$
5,146

 
 
 
$
7,588

 
 
 
$
12,734

 
(1) Excludes policy loans of $227 and equity method investments of $238, at carrying value
  
December 31, 2017
(In millions)
Carrying
Value
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair
Value
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities held to maturity,
carried at amortized cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Fixed maturity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government and agencies
 
$
21,331

 
 
$
26,491

 
 
 
$
0

 
 
 
$
0

 
 
 
$
26,491

 
Municipalities
 
357

 
 
0

 
 
 
462

 
 
 
0

 
 
 
462

 
Mortgage and asset-backed
securities
 
26

 
 
0

 
 
 
8

 
 
 
19

 
 
 
27

 
Public utilities
 
3,300

 
 
0

 
 
 
3,698

 
 
 
0

 
 
 
3,698

 
Sovereign and
supranational
 
1,523

 
 
0

 
 
 
1,835

 
 
 
0

 
 
 
1,835

 
Banks/financial institutions
 
2,206

 
 
0

 
 
 
2,387

 
 
 
0

 
 
 
2,387

 
Other corporate
 
2,687

 
 
0

 
 
 
3,172

 
 
 
0

 
 
 
3,172

 
Other investments (1)
 
3,017

 
 
0

 
 
 
15

 
 
 
2,987

 
 
 
3,002

 
  Total assets
 
$
34,447

 
 
$
26,491

 
 
 
$
11,577

 
 
 
$
3,006

 
 
 
$
41,074

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other policyholders’ funds
 
$
6,939

 
 
$
0

 
 
 
$
0

 
 
 
$
6,841

 
 
 
$
6,841

 
Notes payable
(excluding capital leases)
 
5,267

 
 
0

 
 
 
5,288

 
 
 
265

 
 
 
5,553

 
Total liabilities
 
$
12,206

 
 
$
0

 
 
 
$
5,288

 
 
 
$
7,106

 
 
 
$
12,394

 

(1) Excludes policy loans of $210 and equity method investments of $118, at carrying value
Fair Value Assets Securities Carried At Fair Value Primary Pricing Sources
The following tables present the pricing sources for the fair values of the Company's fixed maturity and equity securities.
 
 
March 31, 2018
(In millions)
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Fair
Value
Securities available for sale, carried at fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Fixed maturity securities: (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Government and agencies:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
$
35,325

 
 
 
$
1,411

 
 
 
$
0

 
 
 
$
36,736

 
               Total government and agencies
 
 
35,325

 
 
 
1,411

 
 
 
0

 
 
 
36,736

 
         Municipalities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,373

 
 
 
0

 
 
 
1,373

 
               Total municipalities
 
 
0

 
 
 
1,373

 
 
 
0

 
 
 
1,373

 
         Mortgage- and asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
269

 
 
 
0

 
 
 
269

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
186

 
 
 
186

 
               Total mortgage- and asset-backed securities
 
 
0

 
 
 
269

 
 
 
186

 
 
 
455

 
         Public utilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
7,724

 
 
 
0

 
 
 
7,724

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
83

 
 
 
83

 
               Total public utilities
 
 
0

 
 
 
7,724

 
 
 
83

 
 
 
7,807

 
         Sovereign and supranational:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,866

 
 
 
0

 
 
 
1,866

 
               Total sovereign and supranational
 
 
0

 
 
 
1,866

 
 
 
0

 
 
 
1,866

 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
9,120

 
 
 
0

 
 
 
9,120

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
24

 
 
 
24

 
               Total banks/financial institutions
 
 
0

 
 
 
9,120

 
 
 
24

 
 
 
9,144

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
31,509

 
 
 
0

 
 
 
31,509

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
143

 
 
 
143

 
               Total other corporate
 
 
0

 
 
 
31,509

 
 
 
143

 
 
 
31,652

 
              Total securities available for sale
 
 
$
35,325

 
 
 
$
53,272

 
 
 
$
436

 
 
 
$
89,033

(1) 
Equity securities, carried at fair value: (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
$
1,015

 
 
 
$
77

 
 
 
$
0

 
 
 
$
1,092

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
16

 
 
 
16

 
               Total equity securities
 
 
$
1,015

 
 
 
$
77

 
 
 
$
16

 
 
 
$
1,108

(1) 

(1) Includes perpetual securities
 
 
December 31, 2017
(In millions)
 
Quoted Prices in Active Markets
for Identical Assets
(Level 1)
 
Significant Observable
Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Fair
Value
Securities available for sale, carried at fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Fixed maturity securities: (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Government and agencies:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
$
30,109

 
 
 
$
1,121

 
 
 
$
0

 
 
 
$
31,230

 
               Total government and agencies
 
 
30,109

 
 
 
1,121

 
 
 
0

 
 
 
31,230

 
         Municipalities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,370

 
 
 
0

 
 
 
1,370

 
               Total municipalities
 
 
0

 
 
 
1,370

 
 
 
0

 
 
 
1,370

 
         Mortgage- and asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
269

 
 
 
0

 
 
 
269

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
175

 
 
 
175

 
               Total mortgage- and asset-backed securities
 
 
0

 
 
 
269

 
 
 
175

 
 
 
444

 
         Public utilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
7,886

 
 
 
0

 
 
 
7,886

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
68

 
 
 
68

 
               Total public utilities
 
 
0

 
 
 
7,886

 
 
 
68

 
 
 
7,954

 
         Sovereign and supranational:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,807

 
 
 
0

 
 
 
1,807

 
            Broker/other
 
 
0

 
 
 
102

 
 
 
0

 
 
 
102

 
               Total sovereign and supranational
 
 
0

 
 
 
1,909

 
 
 
0

 
 
 
1,909

 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
8,908

 
 
 
0

 
 
 
8,908

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
25

 
 
 
25

 
               Total banks/financial institutions
 
 
0

 
 
 
8,908

 
 
 
25

 
 
 
8,933

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
32,327

 
 
 
0

 
 
 
32,327

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
146

 
 
 
146

 
               Total other corporate
 
 
0

 
 
 
32,327

 
 
 
146

 
 
 
32,473

 
                     Total securities available for sale
 
 
$
30,109

 
 
 
$
53,790

 
 
 
$
414

 
 
 
$
84,313

(1) 
Equity securities, carried at fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
$
1,001

 
 
 
$
6

 
 
 
$
0

 
 
 
$
1,007

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
16

 
 
 
16

 
               Total equity securities
 
 
$
1,001

 
 
 
$
6

 
 
 
$
16

 
 
 
$
1,023

 

(1) Includes perpetual securities
Fair Value Assets Held-To-Maturity Securities Primary Pricing Sources
 
 
December 31, 2017
(In millions)
 
Quoted Prices in Active Markets
for Identical Assets
(Level 1)
 
Significant Observable
Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Fair
Value
Securities held to maturity, carried at amortized cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Fixed maturity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Government and agencies:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
$
26,491

 
 
 
$
0

 
 
 
$
0

 
 
 
$
26,491

 
               Total government and agencies
 
 
26,491

 
 
 
0

 
 
 
0

 
 
 
26,491

 
         Municipalities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
462

 
 
 
0

 
 
 
462

 
               Total municipalities
 
 
0

 
 
 
462

 
 
 
0

 
 
 
462

 
         Mortgage- and asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
8

 
 
 
0

 
 
 
8

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
19

 
 
 
19

 
               Total mortgage- and asset-backed securities
 
 
0

 
 
 
8

 
 
 
19

 
 
 
27

 
         Public utilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
3,698

 
 
 
0

 
 
 
3,698

 
               Total public utilities
 
 
0

 
 
 
3,698

 
 
 
0

 
 
 
3,698

 
         Sovereign and supranational:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,835

 
 
 
0

 
 
 
1,835

 
               Total sovereign and supranational
 
 
0

 
 
 
1,835

 
 
 
0

 
 
 
1,835

 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
2,387

 
 
 
0

 
 
 
2,387

 
               Total banks/financial institutions
 
 
0

 
 
 
2,387

 
 
 
0

 
 
 
2,387

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
3,172

 
 
 
0

 
 
 
3,172

 
               Total other corporate
 
 
0

 
 
 
3,172

 
 
 
0

 
 
 
3,172

 
                  Total securities held to maturity
 
 
$
26,491

 
 
 
$
11,562

 
 
 
$
19

 
 
 
$
38,072

 
 
 
March 31, 2018
(In millions)
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Fair
Value
Securities held to maturity, carried at amortized cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Fixed maturity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Government and agencies:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
$
28,317

 
 
 
$
0

 
 
 
$
0

 
 
 
$
28,317

 
               Total government and agencies
 
 
28,317

 
 
 
0

 
 
 
0

 
 
 
28,317

 
         Municipalities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
493

 
 
 
0

 
 
 
493

 
               Total municipalities
 
 
0

 
 
 
493

 
 
 
0

 
 
 
493

 
         Mortgage- and asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
9

 
 
 
0

 
 
 
9

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
19

 
 
 
19

 
               Total mortgage- and asset-backed securities
 
 
0

 
 
 
9

 
 
 
19

 
 
 
28

 
         Public utilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
3,891

 
 
 
0

 
 
 
3,891

 
               Total public utilities
 
 
0

 
 
 
3,891

 
 
 
0

 
 
 
3,891

 
         Sovereign and supranational:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,919

 
 
 
0

 
 
 
1,919

 
               Total sovereign and supranational
 
 
0

 
 
 
1,919

 
 
 
0

 
 
 
1,919

 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
2,477

 
 
 
0

 
 
 
2,477

 
               Total banks/financial institutions
 
 
0

 
 
 
2,477

 
 
 
0

 
 
 
2,477

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
3,343

 
 
 
0

 
 
 
3,343

 
               Total other corporate
 
 
0

 
 
 
3,343

 
 
 
0

 
 
 
3,343

 
                  Total securities held to maturity
 
 
$
28,317

 
 
 
$
12,132

 
 
 
$
19

 
 
 
$
40,468

 
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
Transfers between Hierarchy Levels and Level 3 Rollforward

During the three-month periods ended March 31, 2018 and 2017, respectively, there were no transfers between Level 1 and 2 for assets and liabilities that are measured and carried at fair value on a recurring basis.

The following tables present the changes in fair value of the Company's investments and derivatives carried at fair value classified as Level 3.
 
 
Three Months Ended
March 31, 2018
 
Fixed Maturity Securities
 
Equity
Securities
 
Derivatives (1)
 
 
 
(In millions)
Mortgage-
and
Asset-
Backed
Securities
 
Public
Utilities
 
Banks/
Financial
Institutions
 
Other
Corporate
 
 
 
Foreign
Currency
Swaps
 
Credit
Default
Swaps
 
Total
 
Balance, beginning of period
$
175

 
$
68

 
$
25

 
$
146

 
$
16

 
$
22

 
$
1

 
$
453

 
Realized investment gains (losses) included
in earnings
0

 
0

 
0

 
0

 
0

 
126

 
0

 
126

 
Unrealized gains (losses) included in other
comprehensive income (loss)
11

 
(1
)
 
(1
)
 
(2
)
 
0

 
6

 
0

 
13

 
Purchases, issuances, sales and settlements:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchases
0

 
16

 
0

 
0

 
0

 
0

 
0

 
16

 
Issuances
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Sales
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Settlements
0

 
0

 
0

 
(1
)
 
0

 
0

 
0

 
(1
)
 
Transfers into Level 3
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Transfers out of Level 3
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Balance, end of period
$
186

 
$
83

 
$
24

 
$
143

 
$
16

 
$
154

 
$
1

 
$
607

 
Changes in unrealized gains (losses) relating
to Level 3 assets and liabilities still held at
the end of the period included in realized
investment gains (losses)
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
126

 
$
0

 
$
126

 
(1) Derivative assets and liabilities are presented net

Three Months Ended
March 31, 2017
 
Fixed Maturity Securities
 
Equity
Securities
 
Derivatives (1)
 
 
 
(In millions)
Mortgage-
and
Asset-
Backed
Securities
 
Public
Utilities
 
Banks/
Financial
Institutions
 
Other
Corporate
 
 
 
Foreign
Currency
Swaps
 
Credit
Default
Swaps
 
Total
 
Balance, beginning of period
$
198

 
$
16

 
$
25

 
$
0

 
$
3

 
$
(21
)
 
$
2

 
$
223

 
Realized investment gains (losses) included
   in earnings
0

 
0

 
0

 
0

 
0

 
38

 
0

 
38

 
Unrealized gains (losses) included in other
   comprehensive income (loss)
6

 
0

 
(1
)
 
0

 
0

 
2

 
0

 
7

 
Purchases, issuances, sales and settlements:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchases
0

 
0

 
0

 
35

 
2

 
0

 
0

 
37

 
Issuances
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Sales
0

 
0

 
0

 
0

 
(1
)
 
0

 
0

 
(1
)
 
Settlements
(9
)
 
0

 
0

 
0

 
0

 
0

 
0

 
(9
)
 
Transfers into Level 3
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Transfers out of Level 3
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Balance, end of period
$
195

 
$
16

 
$
24

 
$
35

 
$
4

 
$
19

 
$
2

 
$
295

 
Changes in unrealized gains (losses) relating
to Level 3 assets and liabilities still held at
the end of the period included in realized
investment gains (losses)
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
38

 
$
0

 
$
38

 
(1) Derivative assets and liabilities are presented net
Fair Value Inputs, Assets, Quantitative Information
December 31, 2017
(In millions)
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
  Securities available for sale, carried at fair value:
 
 
 
 
 
 
 
 
 
 
 
    Fixed maturity securities:
 
 
 
 
 
 
 
 
 
 
 
       Mortgage- and asset-backed securities
 
 
$
175

 
 
Consensus pricing
 
Offered quotes
 
N/A
(c) 
       Public utilities
 
 
68

 
 
Discounted cash flow
 
Credit spreads
 
N/A
(c) 
       Banks/financial institutions
 
 
25

 
 
Consensus pricing
 
Offered quotes
 
N/A
(c) 
       Other corporate
 
 
146

 
 
Discounted cash flow
 
Credit spreads
 
N/A
(c) 
  Equity securities
 
 
16

 
 
Net asset value
 
Offered quotes
 
N/A
(c) 
  Other assets:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency swaps
 
 
80

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.40% - 2.54%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.26% - .85%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
9 - 90 bps
 
 
 
 
70

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.40% - 2.54%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.26% - .85%
(b) 
       Credit default swaps
 
 
1

 
 
Discounted cash flow
 
Base correlation
 
    46.33% - 49.65%
(d) 
 
 
 
 
 
 
 
 
CDS spreads
 
25 bps
 
 
 
 
 
 
 
 
 
Recovery rate
 
37.24%
 
            Total assets
 
 
$
581

 
 
 
 
 
 
 
 
(a) Inputs derived from U.S. long-term rates to accommodate long maturity nature of the Company's swaps
(b) Inputs derived from Japan long-term rates to accommodate long maturity nature of the Company's swaps
(c) N/A represents securities where the Company receives unadjusted broker quotes and for which there is no transparency into the providers' valuation techniques or unobservable inputs.
(d) Range of base correlation for the Company's bespoke tranche for attachment and detachment points corresponding to market indices
The following tables summarize the significant unobservable inputs used in the valuation of the Company's Level 3 investments and derivatives carried at fair value. Included in the tables are the inputs or range of possible inputs that have an effect on the overall valuation of the financial instruments.
March 31, 2018
(In millions)
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
  Securities available for sale, carried at fair value:
 
 
 
 
 
 
 
 
 
 
 
    Fixed maturity securities:
 
 
 
 
 
 
 
 
 
 
 
       Mortgage- and asset-backed securities
 
 
$
186

 
 
Consensus pricing
 
Offered quotes
 
N/A
(c) 
       Public utilities
 
 
83

 
 
Discounted cash flow
 
Credit spreads
 
N/A
(c) 
       Banks/financial institutions
 
 
24

 
 
Consensus pricing
 
Offered quotes
 
N/A
(c) 
       Other corporate
 
 
143

 
 
Discounted cash flow
 
Credit spreads
 
N/A
(c) 
  Equity securities
 
 
16

 
 
Net asset value
 
Offered quotes
 
N/A
(c) 
  Other assets:
 
 
 
 
 
 
 
 
 

 
       Foreign currency swaps
 
 
185

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.78% - 2.82%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.26% - .85%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
13 - 101 bps
 
 
 
 
55

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.78% - 2.82%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.26% - .85%
(b) 
       Credit default swaps
 
 
1

 
 
Discounted cash flow
 
Base correlation
 
49.98% - 54.13%
(d) 
 
 
 
 
 
 
 
 
CDS spreads
 
15 bps
 
 
 
 
 
 
 
 
 
Recovery rate
 
37.24%
 
            Total assets
 
 
$
693

 
 
 
 
 
 
 
 

(a) Inputs derived from U.S. long-term rates to accommodate long maturity nature of the Company's swaps
(b) Inputs derived from Japan long-term rates to accommodate long maturity nature of the Company's swaps
(c) N/A represents securities where the Company receives unadjusted broker quotes and for which there is no transparency into the providers' valuation techniques or unobservable inputs.
(d) Range of base correlation for the Company's bespoke tranche for attachment and detachment points corresponding to market indices
Fair Value Inputs, Liabilities, Quantitative Information
December 31, 2017
 
(In millions)
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
  Other liabilities:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency swaps
 
 
$
120

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.40% - 2.54%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.26% - .85%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
13 - 157 bps
 
 
 
 
8

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.40% - 2.54%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.26% - .85%
(b) 
            Total liabilities
 
 
$
128

 
 
 
 
 
 
 
 
(a) Inputs derived from U.S. long-term rates to accommodate long maturity nature of the Company's swaps
(b) Inputs derived from Japan long-term rates to accommodate long maturity nature of the Company's swaps
March 31, 2018
(In millions)
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
  Other liabilities:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency swaps
 
 
$
84

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.78% - 2.82%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.26% - .85%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
17 - 170 bps
 
 
 
 
2

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.78% - 2.82%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.26% - .85%
(b) 
            Total liabilities
 
 
$
86

 
 
 
 
 
 
 
 

(a) Inputs derived from U.S. long-term rates to accommodate long maturity nature of the Company's swaps
(b) Inputs derived from Japan long-term rates to accommodate long maturity nature of the Company's swap