XML 50 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2017
Fair Value Disclosures [Abstract]  
Fair Value Hierarchy, Assets and Liabilities Measured on Recurring Basis
The following tables present the fair value hierarchy levels of the Company's assets and liabilities that are measured and carried at fair value on a recurring basis as of December 31.
  
2017
(In millions)
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair
Value
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities available for sale, carried at
fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government and agencies
 
$
30,109

 
 
 
$
1,121

 
 
 
$
0

 
 
 
$
31,230

 
Municipalities
 
0

 
 
 
1,370

 
 
 
0

 
 
 
1,370

 
Mortgage- and asset-backed securities
 
0

 
 
 
269

 
 
 
175

 
 
 
444

 
Public utilities
 
0

 
 
 
7,886

 
 
 
68

 
 
 
7,954

 
Sovereign and supranational
 
0

 
 
 
1,909

 
 
 
0

 
 
 
1,909

 
Banks/financial institutions
 
0

 
 
 
7,352

 
 
 
25

 
 
 
7,377

 
Other corporate
 
0

 
 
 
32,094

 
 
 
146

 
 
 
32,240

 
Total fixed maturities
 
30,109

 
 
 
52,001

 
 
 
414

 
 
 
82,524

 
  Perpetual securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Banks/financial institutions
 
0

 
 
 
1,556

 
 
 
0

 
 
 
1,556

 
Other corporate
 
0

 
 
 
233

 
 
 
0

 
 
 
233

 
Total perpetual securities
 
0

 
 
 
1,789

 
 
 
0

 
 
 
1,789

 
Equity securities
 
1,001

 
 
 
6

 
 
 
16

 
 
 
1,023

 
Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency swaps
 
0

 
 
 
146

 
 
 
150

 
 
 
296

 
Foreign currency forwards
 
0

 
 
 
22

 
 
 
0

 
 
 
22

 
Foreign currency options
 
0

 
 
 
12

 
 
 
0

 
 
 
12

 
Credit default swaps
 
0

 
 
 
0

 
 
 
1

 
 
 
1

 
Total other assets
 
0

 
 
 
180

 
 
 
151

 
 
 
331

 
Other investments
 
57

 
 
 
0

 
 
 
0

 
 
 
57

 
Cash and cash equivalents
 
3,491

 
 
 
0

 
 
 
0

 
 
 
3,491

 
Total assets
 
$
34,658

 
 
 
$
53,976

 
 
 
$
581

 
 
 
$
89,215

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency swaps
 
$
0

 
 
 
$
69

 
 
 
$
128

 
 
 
$
197

 
Foreign currency forwards
 
0

 
 
 
274

 
 
 
0

 
 
 
274

 
Foreign currency options
 
0

 
 
 
3

 
 
 
0

 
 
 
3

 
Total liabilities
 
$
0

 
 
 
$
346

 
 
 
$
128

 
 
 
$
474

 

 
  
2016
(In millions)
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair
Value
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities available for sale, carried at
fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government and agencies
 
$
25,387

 
 
 
$
827

 
 
 
$
0

 
 
 
$
26,214

 
Municipalities
 
0

 
 
 
1,295

 
 
 
0

 
 
 
1,295

 
Mortgage- and asset-backed securities
 
0

 
 
 
1,139

 
 
 
198

 
 
 
1,337

 
Public utilities
 
0

 
 
 
7,667

 
 
 
16

 
 
 
7,683

 
Sovereign and supranational
 
0

 
 
 
1,469

 
 
 
0

 
 
 
1,469

 
Banks/financial institutions
 
0

 
 
 
6,038

 
 
 
25

 
 
 
6,063

 
Other corporate
 
0

 
 
 
29,699

 
 
 
0

 
 
 
29,699

 
Total fixed maturities
 
25,387

 
 
 
48,134

 
 
 
239

 
 
 
73,760

 
  Perpetual securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Banks/financial institutions
 
0

 
 
 
1,420

 
 
 
0

 
 
 
1,420

 
Other corporate
 
0

 
 
 
213

 
 
 
0

 
 
 
213

 
Total perpetual securities
 
0

 
 
 
1,633

 
 
 
0

 
 
 
1,633

 
Equity securities
 
1,300

 
 
 
6

 
 
 
3

 
 
 
1,309

 
Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency swaps
 
0

 
 
 
365

 
 
 
125

 
 
 
490

 
Foreign currency forwards
 
0

 
 
 
672

 
 
 
0

 
 
 
672

 
Foreign currency options
 
0

 
 
 
43

 
 
 
0

 
 
 
43

 
Credit default swaps
 
0

 
 
 
0

 
 
 
2

 
 
 
2

 
Total other assets
 
0

 
 
 
1,080

 
 
 
127

 
 
 
1,207

 
Other investments
 
276

 
 
 
0

 
 
 
0

 
 
 
276

 
Cash and cash equivalents
 
4,859

 
 
 
0

 
 
 
0

 
 
 
4,859

 
Total assets
 
$
31,822

 
 
 
$
50,853

 
 
 
$
369

 
 
 
$
83,044

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency swaps
 
$
0

 
 
 
$
84

 
 
 
$
146

 
 
 
$
230

 
Foreign currency forwards
 
0

 
 
 
1,717

 
 
 
0

 
 
 
1,717

 
Foreign currency options
 
0

 
 
 
51

 
 
 
0

 
 
 
51

 
Total liabilities
 
$
0

 
 
 
$
1,852

 
 
 
$
146

 
 
 
$
1,998

 
Fair Value Hierarchy Levels of Assets and Liabilities Carried at Cost or Amortized Cost
The following tables present the carrying amount and fair value categorized by fair value hierarchy level for the Company's financial instruments that are not carried at fair value as of December 31.
 
2017
(In millions)
Carrying
Value
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Total
Fair
Value
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities held to maturity,
carried at amortized cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government and agencies
 
$
21,331

 
 
$
26,491

 
 
 
$
0

 
 
 
$
0

 
 
 
$
26,491

 
Municipalities
 
357

 
 
0

 
 
 
462

 
 
 
0

 
 
 
462

 
Mortgage and asset-backed
securities
 
26

 
 
0

 
 
 
8

 
 
 
19

 
 
 
27

 
Public utilities
 
3,300

 
 
0

 
 
 
3,698

 
 
 
0

 
 
 
3,698

 
Sovereign and
supranational
 
1,523

 
 
0

 
 
 
1,835

 
 
 
0

 
 
 
1,835

 
Banks/financial institutions
 
2,206

 
 
0

 
 
 
2,387

 
 
 
0

 
 
 
2,387

 
Other corporate
 
2,687

 
 
0

 
 
 
3,172

 
 
 
0

 
 
 
3,172

 
Other investments (1)
 
3,017

 
 
0

 
 
 
15

 
 
 
2,987

 
 
 
3,002

 
 Total assets
 
$
34,447

 
 
$
26,491

 
 
 
$
11,577

 
 
 
$
3,006

 
 
 
$
41,074

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other policyholders’ funds
 
$
6,939

 
 
$
0

 
 
 
$
0

 
 
 
$
6,841

 
 
 
$
6,841

 
Notes payable
(excluding capital leases)
 
5,267

 
 
0

 
 
 
5,288

 
 
 
265

 
 
 
5,553

 
Total liabilities
 
$
12,206

 
 
$
0

 
 
 
$
5,288

 
 
 
$
7,106

 
 
 
$
12,394

 
(1) Excludes policy loans of $210 and equity method investments of $118, at carrying value

 
 
 
 
2016
(In millions)
Carrying
Value
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair
Value
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities held to maturity,
carried at amortized cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government and agencies
 
$
20,702

 
 
$
26,040

 
 
 
$
0

 
 
 
$
0

 
 
 
$
26,040

 
Municipalities
 
350

 
 
0

 
 
 
457

 
 
 
0

 
 
 
457

 
Mortgage and asset-backed
securities
 
30

 
 
0

 
 
 
10

 
 
 
22

 
 
 
32

 
Public utilities
 
3,201

 
 
0

 
 
 
3,536

 
 
 
0

 
 
 
3,536

 
Sovereign and
supranational
 
2,602

 
 
0

 
 
 
2,877

 
 
 
0

 
 
 
2,877

 
Banks/financial institutions
 
3,731

 
 
0

 
 
 
3,900

 
 
 
0

 
 
 
3,900

 
Other corporate
 
2,734

 
 
0

 
 
 
3,179

 
 
 
0

 
 
 
3,179

 
Other investments
 
1,174

 
 
0

 
 
 
0

 
 
 
1,142

 
 
 
1,142

 
  Total assets
 
$
34,524

 
 
$
26,040

 
 
 
$
13,959

 
 
 
$
1,164

 
 
 
$
41,163

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other policyholders’ funds
 
$
6,659

 
 
$
0

 
 
 
$
0

 
 
 
$
6,540

 
 
 
$
6,540

 
Notes payable
(excluding capital leases)
 
5,339

 
 
0

 
 
 
0

 
 
 
5,530

 
 
 
5,530

 
Total liabilities
 
$
11,998

 
 
$
0

 
 
 
$
0

 
 
 
$
12,070

 
 
 
$
12,070

 


Fair Value Assets Available-for-Sale Securities Primary Pricing Sources
The following tables present the pricing sources for the fair values of the Company's fixed maturities, perpetual securities, and equity securities as of December 31.
 
 
2017
(In millions)
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Fair
Value
Securities available for sale, carried at fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Government and agencies:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
$
30,109

 
 
 
$
1,121

 
 
 
$
0

 
 
 
$
31,230

 
               Total government and agencies
 
 
30,109

 
 
 
1,121

 
 
 
0

 
 
 
31,230

 
         Municipalities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,370

 
 
 
0

 
 
 
1,370

 
               Total municipalities
 
 
0

 
 
 
1,370

 
 
 
0

 
 
 
1,370

 
         Mortgage- and asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
269

 
 
 
0

 
 
 
269

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
175

 
 
 
175

 
               Total mortgage- and asset-backed securities
 
 
0

 
 
 
269

 
 
 
175

 
 
 
444

 
         Public utilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
7,886

 
 
 
0

 
 
 
7,886

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
68

 
 
 
68

 
               Total public utilities
 
 
0

 
 
 
7,886

 
 
 
68

 
 
 
7,954

 
         Sovereign and supranational:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,807

 
 
 
0

 
 
 
1,807

 
            Broker/other
 
 
0

 
 
 
102

 
 
 
0

 
 
 
102

 
               Total sovereign and supranational
 
 
0

 
 
 
1,909

 
 
 
0

 
 
 
1,909

 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
7,352

 
 
 
0

 
 
 
7,352

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
25

 
 
 
25

 
               Total banks/financial institutions
 
 
0

 
 
 
7,352

 
 
 
25

 
 
 
7,377

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
32,094

 
 
 
0

 
 
 
32,094

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
146

 
 
 
146

 
               Total other corporate
 
 
0

 
 
 
32,094

 
 
 
146

 
 
 
32,240

 
                  Total fixed maturities
 
 
30,109

 
 
 
52,001

 
 
 
414

 
 
 
82,524

 
      Perpetual securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,556

 
 
 
0

 
 
 
1,556

 
               Total banks/financial institutions
 
 
0

 
 
 
1,556

 
 
 
0

 
 
 
1,556

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
233

 
 
 
0

 
 
 
233

 
               Total other corporate
 
 
0

 
 
 
233

 
 
 
0

 
 
 
233

 
                  Total perpetual securities
 
 
0

 
 
 
1,789

 
 
 
0

 
 
 
1,789

 
      Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
1,001

 
 
 
6

 
 
 
0

 
 
 
1,007

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
16

 
 
 
16

 
               Total equity securities
 
 
1,001

 
 
 
6

 
 
 
16

 
 
 
1,023

 
                     Total securities available for sale
 
 
$
31,110

 
 
 
$
53,796

 
 
 
$
430

 
 
 
$
85,336

 


 
 
2016
(In millions)
 
Quoted Prices in Active Markets
for Identical Assets
(Level 1)
 
Significant Observable
Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Fair
Value
Securities available for sale, carried at fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Government and agencies:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
$
25,387

 
 
 
$
827

 
 
 
$
0

 
 
 
$
26,214

 
               Total government and agencies
 
 
25,387

 
 
 
827

 
 
 
0

 
 
 
26,214

 
         Municipalities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,295

 
 
 
0

 
 
 
1,295

 
               Total municipalities
 
 
0

 
 
 
1,295

 
 
 
0

 
 
 
1,295

 
         Mortgage- and asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,139

 
 
 
0

 
 
 
1,139

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
198

 
 
 
198

 
               Total mortgage- and asset-backed securities
 
 
0

 
 
 
1,139

 
 
 
198

 
 
 
1,337

 
         Public utilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
7,667

 
 
 
0

 
 
 
7,667

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
16

 
 
 
16

 
               Total public utilities
 
 
0

 
 
 
7,667

 
 
 
16

 
 
 
7,683

 
         Sovereign and supranational:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,469

 
 
 
0

 
 
 
1,469

 
               Total sovereign and supranational
 
 
0

 
 
 
1,469

 
 
 
0

 
 
 
1,469

 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
6,038

 
 
 
0

 
 
 
6,038

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
25

 
 
 
25

 
               Total banks/financial institutions
 
 
0

 
 
 
6,038

 
 
 
25

 
 
 
6,063

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
29,699

 
 
 
0

 
 
 
29,699

 
               Total other corporate
 
 
0

 
 
 
29,699

 
 
 
0

 
 
 
29,699

 
                  Total fixed maturities
 
 
25,387

 
 
 
48,134

 
 
 
239

 
 
 
73,760

 
      Perpetual securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,420

 
 
 
0

 
 
 
1,420

 
               Total banks/financial institutions
 
 
0

 
 
 
1,420

 
 
 
0

 
 
 
1,420

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
213

 
 
 
0

 
 
 
213

 
               Total other corporate
 
 
0

 
 
 
213

 
 
 
0

 
 
 
213

 
                  Total perpetual securities
 
 
0

 
 
 
1,633

 
 
 
0

 
 
 
1,633

 
      Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
1,300

 
 
 
6

 
 
 
0

 
 
 
1,306

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
3

 
 
 
3

 
               Total equity securities
 
 
1,300

 
 
 
6

 
 
 
3

 
 
 
1,309

 
                     Total securities available for sale
 
 
$
26,687

 
 
 
$
49,773

 
 
 
$
242

 
 
 
$
76,702

 
Fair Value Assets Held-To-Maturity Securities Primary Pricing Sources
 
 
2016
(In millions)
 
Quoted Prices in Active Markets
for Identical Assets
(Level 1)
 
Significant Observable
Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Fair
Value
Securities held to maturity, carried at amortized cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Government and agencies:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
$
26,040

 
 
 
$
0

 
 
 
$
0

 
 
 
$
26,040

 
               Total government and agencies
 
 
26,040

 
 
 
0

 
 
 
0

 
 
 
26,040

 
         Municipalities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
457

 
 
 
0

 
 
 
457

 
               Total municipalities
 
 
0

 
 
 
457

 
 
 
0

 
 
 
457

 
         Mortgage- and asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
10

 
 
 
0

 
 
 
10

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
22

 
 
 
22

 
               Total mortgage- and asset-backed securities
 
 
0

 
 
 
10

 
 
 
22

 
 
 
32

 
         Public utilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
3,536

 
 
 
0

 
 
 
3,536

 
               Total public utilities
 
 
0

 
 
 
3,536

 
 
 
0

 
 
 
3,536

 
         Sovereign and supranational:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
2,877

 
 
 
0

 
 
 
2,877

 
               Total sovereign and supranational
 
 
0

 
 
 
2,877

 
 
 
0

 
 
 
2,877

 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
3,900

 
 
 
0

 
 
 
3,900

 
               Total banks/financial institutions
 
 
0

 
 
 
3,900

 
 
 
0

 
 
 
3,900

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
3,179

 
 
 
0

 
 
 
3,179

 
               Total other corporate
 
 
0

 
 
 
3,179

 
 
 
0

 
 
 
3,179

 
                  Total securities held to maturity
 
 
$
26,040

 
 
 
$
13,959

 
 
 
$
22

 
 
 
$
40,021

 
 
 
2017
(In millions)
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Fair
Value
Securities held to maturity, carried at amortized cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Government and agencies:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
$
26,491

 
 
 
$
0

 
 
 
$
0

 
 
 
$
26,491

 
               Total government and agencies
 
 
26,491

 
 
 
0

 
 
 
0

 
 
 
26,491

 
         Municipalities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
462

 
 
 
0

 
 
 
462

 
               Total municipalities
 
 
0

 
 
 
462

 
 
 
0

 
 
 
462

 
         Mortgage- and asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
8

 
 
 
0

 
 
 
8

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
19

 
 
 
19

 
               Total mortgage- and asset-backed securities
 
 
0

 
 
 
8

 
 
 
19

 
 
 
27

 
         Public utilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
3,698

 
 
 
0

 
 
 
3,698

 
               Total public utilities
 
 
0

 
 
 
3,698

 
 
 
0

 
 
 
3,698

 
         Sovereign and supranational:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,835

 
 
 
0

 
 
 
1,835

 
               Total sovereign and supranational
 
 
0

 
 
 
1,835

 
 
 
0

 
 
 
1,835

 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
2,387

 
 
 
0

 
 
 
2,387

 
               Total banks/financial institutions
 
 
0

 
 
 
2,387

 
 
 
0

 
 
 
2,387

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
3,172

 
 
 
0

 
 
 
3,172

 
               Total other corporate
 
 
0

 
 
 
3,172

 
 
 
0

 
 
 
3,172

 
                  Total securities held to maturity
 
 
$
26,491

 
 
 
$
11,562

 
 
 
$
19

 
 
 
$
38,072

 
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The following tables present the changes in fair value of the Company's available-for-sale investments and derivatives classified as Level 3 as of December 31.
2017
 
 
Fixed Maturities
 
Equity
Securities
 
Derivatives(1)
 
 
 
(In millions)
Mortgage-
and
Asset-
Backed
Securities
 
Public
Utilities
 
Banks/
Financial
Institutions
 
Other
Corporate
 
 
 
Foreign
Currency
Swaps
 
Credit
Default
Swaps
 
Total
 
Balance, beginning of period
$
198

 
$
16

 
$
25

 
$
0

 
$
3

 
$
(21
)
 
$
2

 
$
223

 
Realized investment gains (losses) included
in earnings
0

 
0

 
0

 
0

 
0

 
43

 
(1
)
 
42

 
Unrealized gains (losses) included in other
comprehensive income (loss)
3

 
0

 
0

 
2

 
0

 
0

 
0

 
5

 
Purchases, issuances, sales and settlements:
 
 
 
 
 
 
 
 
 
 

 

 

 
Purchases
0

 
76

 
0

 
122

 
16

 
0

 
0

 
214

 
Issuances
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Sales
0

 
0

 
0

 
(2
)
 
(1
)
 
0

 
0

 
(3
)
 
Settlements
(26
)
 
0

 
0

 
0

 
0

 
0

 
0

 
(26
)
 
Transfers into Level 3
0

 
0

 
0

 
24

(2) 
0

 
0

 
0

 
24

 
Transfers out of Level 3
0

 
(24
)
(2) 
0

 
0

 
(2
)
(3) 
0

 
0

 
(26
)
 
Balance, end of period
$
175

 
$
68

 
$
25

 
$
146

 
$
16

 
$
22

 
$
1

 
$
453

 
Changes in unrealized gains (losses) relating
to Level 3 assets and liabilities still held at
the end of the period included in realized
investment gains (losses)
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
43

 
$
(1
)
 
$
42

 

(1) Derivative assets and liabilities are presented net
(2) Transfer due to sector classification change
(3) Transfer due to change in accounting method

2016
 
  
Fixed Maturities
 
 
 
Equity
Securities
 
Derivatives(1)
 
  
 
(In millions)
Mortgage-
and
Asset-
Backed
Securities
 
Public
Utilities
 
Banks/
Financial
Institutions
 
Other
Corporate
 
 
 
Foreign
Currency
Swaps
 
Credit
Default
Swaps
 
Total
 
Balance, beginning of period
$
220

 
$
0

 
$
26

 
$
0

 
$
3

 
$
(192
)
 
$
1

 
$
58

 
Realized investment gains (losses) included in
earnings
0

 
0

 
0

 
0

 
0

 
194

 
1

 
195

 
Unrealized gains (losses) included in other
comprehensive income (loss)
38

 
0

 
(1
)
 
0

 
0

 
(22
)
 
0

 
15

 
Purchases, issuances, sales and settlements:


 
 
 


 
 
 


 


 


 


 
Purchases
0

 
16

 
0

 
0

 
0

 
0

 
0

 
16

 
Issuances
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Sales
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Settlements
(60
)
 
0

 
0

 
0

 
0

 
(1
)
 
0

 
(61
)
 
Transfers into Level 3
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Transfers out of Level 3
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Balance, end of period
$
198

 
$
16

 
$
25

 
$
0

 
$
3

 
$
(21
)
 
$
2

 
$
223

 
Changes in unrealized gains (losses) relating
to Level 3 assets and liabilities still held at
the end of the period included in realized
investment gains (losses)
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
194

 
$
1

 
$
195

 

(1) Derivative assets and liabilities are presented net
Fair Value Inputs Assets Quantitative Information
2016
(In millions)
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
  Securities available for sale, carried at fair value:
 
 
 
 
 
 
 
 
 
 
 
    Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
       Mortgage- and asset-backed securities
 
 
$
198

 
 
Consensus pricing
 
Offered quotes
 
N/A
(d) 
       Public utilities
 
 
16

 
 
Discounted cash flow
 
Historical volatility
 
N/A
(d) 
       Banks/financial institutions
 
 
25

 
 
Consensus pricing
 
Offered quotes
 
N/A
(d) 
    Equity securities
 
 
3

 
 
Net asset value
 
Offered quotes
 
$1-$701 ($8)
 
  Other assets:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency swaps
 
 
16

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.34% - 2.59%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.22% - .80%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
17 - 172 bps
 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
21.47%
(c) 
 
 
 
29

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.34% - 2.59%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.22% - .80%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
16 - 88 bps
 
 
 
 
80

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.34% - 2.59%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.22% - .80%
(b) 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
21.47%
(c) 
       Credit default swaps
 
 
2

 
 
Discounted cash flow
 
Base correlation
 
    52.18% - 56.07%
(e) 
 
 
 
 
 
 
 
 
CDS spreads
 
54 bps
 
 
 
 
 
 
 
 
 
Recovery rate
 
36.69%
 
            Total assets
 
 
$
369

 
 
 
 
 
 
 
 

(a) Inputs derived from U.S. long-term rates to accommodate long maturity nature of the Company's swaps
(b) Inputs derived from Japan long-term rates to accommodate long maturity nature of the Company's swaps
(c) Based on 10 year volatility of JPY/USD exchange rate
(d) N/A represents securities where the Company receives unadjusted broker quotes and for which there is no transparency into the providers' valuation techniques or unobservable inputs.
(e) Range of base correlation for the Company's bespoke tranche for attachment and detachment points corresponding to market indices



The following tables summarize the significant unobservable inputs used in the valuation of the Company's Level 3 available-for-sale investments and derivatives as of December 31. Included in the tables are the inputs or range of possible inputs that have an effect on the overall valuation of the financial instruments.
2017
(In millions)
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
  Securities available for sale, carried at fair value:
 
 
 
 
 
 
 
 
 
 
 
    Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
       Mortgage- and asset-backed securities
 
 
$
175

 
 
Consensus pricing
 
Offered quotes
 
N/A
(c) 
       Public utilities
 
 
68

 
 
Discounted cash flow
 
Credit spreads
 
N/A
(c) 
       Banks/financial institutions
 
 
25

 
 
Consensus pricing
 
Offered quotes
 
N/A
(c) 
       Other corporate
 
 
146

 
 
Discounted cash flow
 
Credit spreads
 
N/A
(d) 
    Equity securities
 
 
16

 
 
Net asset value
 
Offered quotes
 
N/A
(c) 
  Other assets:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency swaps
 
 
80

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.40% - 2.54%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.26% - .85%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
9 - 90 bps
 
 
 
 
70

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.40% - 2.54%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.26% - .85%
(b) 
       Credit default swaps
 
 
1

 
 
Discounted cash flow
 
Base correlation
 
46.33% - 49.65%
(d) 
 
 
 
 
 
 
 
 
CDS spreads
 
25 bps
 
 
 
 
 
 
 
 
 
Recovery rate
 
37.24%
 
            Total assets
 
 
$
581

 
 
 
 
 
 
 
 

(a) Inputs derived from U.S. long-term rates to accommodate long maturity nature of the Company's swaps
(b) Inputs derived from Japan long-term rates to accommodate long maturity nature of the Company's swaps
(c) N/A represents securities where the Company receives unadjusted broker quotes and for which there is no transparency into the providers' valuation techniques or unobservable inputs.
(d) Range of base correlation for the Company's bespoke tranche for attachment and detachment points corresponding to market indices

Fair Value Inputs Liabilities Quantitative Information
2017
(In millions)
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
  Other liabilities:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency swaps
 
 
120

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.40% - 2.54%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.26% - .85%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
13 - 157 bps
 
 
 
 
8

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.40% - 2.54%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.26% - .85%
(b) 
            Total liabilities
 
 
$
128

 
 
 
 
 
 
 
 
(a) Inputs derived from U.S. long-term rates to accommodate long maturity nature of the Company's swaps
(b) Inputs derived from Japan long-term rates to accommodate long maturity nature of the Company's swaps

2016
(In millions)
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
  Other liabilities:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency swaps
 
 
$
113

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.34% - 2.59%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.22% - .80%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
17 - 172 bps
 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
21.47%
(c) 
 
 
 
23

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.34% - 2.59%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.22% - .80%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
24 - 216 bps
 
 
 
 
10

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.34% - 2.59%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.22% - .80%
(b) 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
21.47%
(c) 
            Total liabilities
 
 
$
146

 
 
 
 
 
 
 
 
(a) Inputs derived from U.S. long-term rates to accommodate long maturity nature of the Company's swaps
(b) Inputs derived from Japan long-term rates to accommodate long maturity nature of the Company's swaps
(c) Based on 10 year volatility of JPY/USD exchange rate