XML 37 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
FAIR VALUE MEASUREMENTS (Tables)
9 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
Fair Value Hierarchy, Assets and Liabilities Measured on Recurring Basis
The following tables present the fair value hierarchy levels of the Company's assets and liabilities that are measured and carried at fair value on a recurring basis.
  
September 30, 2017
(In millions)
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair
Value
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities available for sale, carried at
fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government and agencies
 
$
29,067

 
 
 
$
971

 
 
 
$
0

 
 
 
$
30,038

 
Municipalities
 
0

 
 
 
1,292

 
 
 
0

 
 
 
1,292

 
Mortgage- and asset-backed securities
 
0

 
 
 
278

 
 
 
178

 
 
 
456

 
Public utilities
 
0

 
 
 
7,938

 
 
 
77

 
 
 
8,015

 
Sovereign and supranational
 
0

 
 
 
2,029

 
 
 
0

 
 
 
2,029

 
Banks/financial institutions
 
0

 
 
 
6,985

 
 
 
25

 
 
 
7,010

 
Other corporate
 
0

 
 
 
31,473

 
 
 
102

 
 
 
31,575

 
Total fixed maturities
 
29,067

 
 
 
50,966

 
 
 
382

 
 
 
80,415

 
  Perpetual securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Banks/financial institutions
 
0

 
 
 
1,627

 
 
 
0

 
 
 
1,627

 
Other corporate
 
0

 
 
 
236

 
 
 
0

 
 
 
236

 
Total perpetual securities
 
0

 
 
 
1,863

 
 
 
0

 
 
 
1,863

 
Equity securities
 
905

 
 
 
5

 
 
 
18

 
 
 
928

 
Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency swaps
 
0

 
 
 
154

 
 
 
147

 
 
 
301

 
Foreign currency forwards
 
0

 
 
 
160

 
 
 
0

 
 
 
160

 
Foreign currency options
 
0

 
 
 
17

 
 
 
0

 
 
 
17

 
Credit default swaps
 
0

 
 
 
0

 
 
 
1

 
 
 
1

 
Total other assets
 
0

 
 
 
331

 
 
 
148

 
 
 
479

 
Other investments
 
57

 
 
 
0

 
 
 
0

 
 
 
57

 
Cash and cash equivalents
 
4,927

 
 
 
0

 
 
 
0

 
 
 
4,927

 
Total assets
 
$
34,956

 
 
 
$
53,165

 
 
 
$
548

 
 
 
$
88,669

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency swaps
 
$
0

 
 
 
$
64

 
 
 
$
132

 
 
 
$
196

 
Foreign currency forwards
 
0

 
 
 
754

 
 
 
0

 
 
 
754

 
Foreign currency options
 
0

 
 
 
24

 
 
 
0

 
 
 
24

 
Total liabilities
 
$
0

 
 
 
$
842

 
 
 
$
132

 
 
 
$
974

 


  
December 31, 2016
(In millions)
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair
Value
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities available for sale, carried at
fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government and agencies
 
$
25,387

 
 
 
$
827

 
 
 
$
0

 
 
 
$
26,214

 
Municipalities
 
0

 
 
 
1,295

 
 
 
0

 
 
 
1,295

 
Mortgage- and asset-backed securities
 
0

 
 
 
1,139

 
 
 
198

 
 
 
1,337

 
Public utilities
 
0

 
 
 
7,667

 
 
 
16

 
 
 
7,683

 
Sovereign and supranational
 
0

 
 
 
1,469

 
 
 
0

 
 
 
1,469

 
Banks/financial institutions
 
0

 
 
 
6,038

 
 
 
25

 
 
 
6,063

 
Other corporate
 
0

 
 
 
29,699

 
 
 
0

 
 
 
29,699

 
Total fixed maturities
 
25,387

 
 
 
48,134

 
 
 
239

 
 
 
73,760

 
  Perpetual securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Banks/financial institutions
 
0

 
 
 
1,420

 
 
 
0

 
 
 
1,420

 
Other corporate
 
0

 
 
 
213

 
 
 
0

 
 
 
213

 
Total perpetual securities
 
0

 
 
 
1,633

 
 
 
0

 
 
 
1,633

 
Equity securities
 
1,300

 
 
 
6

 
 
 
3

 
 
 
1,309

 
Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency swaps
 
0

 
 
 
365

 
 
 
125

 
 
 
490

 
Foreign currency forwards
 
0

 
 
 
672

 
 
 
0

 
 
 
672

 
Foreign currency options
 
0

 
 
 
43

 
 
 
0

 
 
 
43

 
Credit default swaps
 
0

 
 
 
0

 
 
 
2

 
 
 
2

 
Total other assets
 
0

 
 
 
1,080

 
 
 
127

 
 
 
1,207

 
Other investments
 
276

 
 
 
0

 
 
 
0

 
 
 
276

 
Cash and cash equivalents
 
4,859

 
 
 
0

 
 
 
0

 
 
 
4,859

 
Total assets
 
$
31,822

 
 
 
$
50,853

 
 
 
$
369

 
 
 
$
83,044

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency swaps
 
$
0

 
 
 
$
84

 
 
 
$
146

 
 
 
$
230

 
Foreign currency forwards
 
0

 
 
 
1,717

 
 
 
0

 
 
 
1,717

 
Foreign currency options
 
0

 
 
 
51

 
 
 
0

 
 
 
51

 
Total liabilities
 
$
0

 
 
 
$
1,852

 
 
 
$
146

 
 
 
$
1,998

 
Fair Value Hierarchy Levels of Assets and Liabilities Carried at Cost or Amortized Cost
The following tables present the carrying amount and fair value categorized by fair value hierarchy level for the Company's financial instruments that are not carried at fair value.
  
September 30, 2017
(In millions)
Carrying
Value
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair
Value
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities held to maturity,
carried at amortized cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government and agencies
 
$
21,385

 
 
$
26,455

 
 
 
$
0

 
 
 
$
0

 
 
 
$
26,455

 
Municipalities
 
359

 
 
0

 
 
 
463

 
 
 
0

 
 
 
463

 
Mortgage and asset-backed
securities
 
27

 
 
0

 
 
 
9

 
 
 
20

 
 
 
29

 
Public utilities
 
3,308

 
 
0

 
 
 
3,734

 
 
 
0

 
 
 
3,734

 
Sovereign and
supranational
 
1,527

 
 
0

 
 
 
1,846

 
 
 
0

 
 
 
1,846

 
Banks/financial institutions
 
2,700

 
 
0

 
 
 
2,887

 
 
 
0

 
 
 
2,887

 
Other corporate
 
2,692

 
 
0

 
 
 
3,185

 
 
 
0

 
 
 
3,185

 
Other investments (1)
 
2,011

 
 
0

 
 
 
15

 
 
 
1,985

 
 
 
2,000

 
 Total assets
 
$
34,009

 
 
$
26,455

 
 
 
$
12,139

 
 
 
$
2,005

 
 
 
$
40,599

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other policyholders’ funds
 
$
6,967

 
 
$
0

 
 
 
$
0

 
 
 
$
6,849

 
 
 
$
6,849

 
Notes payable
(excluding capital leases)
 
5,230

 
 
506

 
 
 
4,780

 
 
 
265

 
 
 
5,551

 
Total liabilities
 
$
12,197

 
 
$
506

 
 
 
$
4,780

 
 
 
$
7,114

 
 
 
$
12,400

 
(1) Excludes policy loans of $207 and equity method investments of $83, at carrying value
  
December 31, 2016
(In millions)
Carrying
Value
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair
Value
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities held to maturity,
carried at amortized cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government and agencies
 
$
20,702

 
 
$
26,040

 
 
 
$
0

 
 
 
$
0

 
 
 
$
26,040

 
Municipalities
 
350

 
 
0

 
 
 
457

 
 
 
0

 
 
 
457

 
Mortgage and asset-backed
securities
 
30

 
 
0

 
 
 
10

 
 
 
22

 
 
 
32

 
Public utilities
 
3,201

 
 
0

 
 
 
3,536

 
 
 
0

 
 
 
3,536

 
Sovereign and
supranational
 
2,602

 
 
0

 
 
 
2,877

 
 
 
0

 
 
 
2,877

 
Banks/financial institutions
 
3,731

 
 
0

 
 
 
3,900

 
 
 
0

 
 
 
3,900

 
Other corporate
 
2,734

 
 
0

 
 
 
3,179

 
 
 
0

 
 
 
3,179

 
Other investments
 
1,174

 
 
0

 
 
 
0

 
 
 
1,142

 
 
 
1,142

 
  Total assets
 
$
34,524

 
 
$
26,040

 
 
 
$
13,959

 
 
 
$
1,164

 
 
 
$
41,163

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other policyholders’ funds
 
$
6,659

 
 
$
0

 
 
 
$
0

 
 
 
$
6,540

 
 
 
$
6,540

 
Notes payable
(excluding capital leases)
 
5,339

 
 
0

 
 
 
0

 
 
 
5,530

 
 
 
5,530

 
Total liabilities
 
$
11,998

 
 
$
0

 
 
 
$
0

 
 
 
$
12,070

 
 
 
$
12,070

 
Fair Value Assets Available-for-Sale Securities Primary Pricing Sources
The following tables present the pricing sources for the fair values of the Company's fixed maturities, perpetual securities, and equity securities.





























 
 
September 30, 2017
(In millions)
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Fair
Value
Securities available for sale, carried at fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Government and agencies:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
$
29,067

 
 
 
$
971

 
 
 
$
0

 
 
 
$
30,038

 
               Total government and agencies
 
 
29,067

 
 
 
971

 
 
 
0

 
 
 
30,038

 
         Municipalities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,292

 
 
 
0

 
 
 
1,292

 
               Total municipalities
 
 
0

 
 
 
1,292

 
 
 
0

 
 
 
1,292

 
         Mortgage- and asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
278

 
 
 
0

 
 
 
278

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
178

 
 
 
178

 
               Total mortgage- and asset-backed securities
 
 
0

 
 
 
278

 
 
 
178

 
 
 
456

 
         Public utilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
7,938

 
 
 
0

 
 
 
7,938

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
77

 
 
 
77

 
               Total public utilities
 
 
0

 
 
 
7,938

 
 
 
77

 
 
 
8,015

 
         Sovereign and supranational:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
2,029

 
 
 
0

 
 
 
2,029

 
               Total sovereign and supranational
 
 
0

 
 
 
2,029

 
 
 
0

 
 
 
2,029

 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
6,985

 
 
 
0

 
 
 
6,985

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
25

 
 
 
25

 
               Total banks/financial institutions
 
 
0

 
 
 
6,985

 
 
 
25

 
 
 
7,010

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
31,473

 
 
 
0

 
 
 
31,473

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
102

 
 
 
102

 
               Total other corporate
 
 
0

 
 
 
31,473

 
 
 
102

 
 
 
31,575

 
                  Total fixed maturities
 
 
29,067

 
 
 
50,966

 
 
 
382

 
 
 
80,415

 
      Perpetual securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,627

 
 
 
0

 
 
 
1,627

 
               Total banks/financial institutions
 
 
0

 
 
 
1,627

 
 
 
0

 
 
 
1,627

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
236

 
 
 
0

 
 
 
236

 
               Total other corporate
 
 
0

 
 
 
236

 
 
 
0

 
 
 
236

 
                  Total perpetual securities
 
 
0

 
 
 
1,863

 
 
 
0

 
 
 
1,863

 
      Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
905

 
 
 
5

 
 
 
0

 
 
 
910

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
18

 
 
 
18

 
               Total equity securities
 
 
905

 
 
 
5

 
 
 
18

 
 
 
928

 
                     Total securities available for sale
 
 
$
29,972

 
 
 
$
52,834

 
 
 
$
400

 
 
 
$
83,206

 
 
 
December 31, 2016
(In millions)
 
Quoted Prices in Active Markets
for Identical Assets
(Level 1)
 
Significant Observable
Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Fair
Value
Securities available for sale, carried at fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Government and agencies:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
$
25,387

 
 
 
$
827

 
 
 
$
0

 
 
 
$
26,214

 
               Total government and agencies
 
 
25,387

 
 
 
827

 
 
 
0

 
 
 
26,214

 
         Municipalities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,295

 
 
 
0

 
 
 
1,295

 
               Total municipalities
 
 
0

 
 
 
1,295

 
 
 
0

 
 
 
1,295

 
         Mortgage- and asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,139

 
 
 
0

 
 
 
1,139

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
198

 
 
 
198

 
               Total mortgage- and asset-backed securities
 
 
0

 
 
 
1,139

 
 
 
198

 
 
 
1,337

 
         Public utilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
7,667

 
 
 
0

 
 
 
7,667

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
16

 
 
 
16

 
               Total public utilities
 
 
0

 
 
 
7,667

 
 
 
16

 
 
 
7,683

 
         Sovereign and supranational:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,469

 
 
 
0

 
 
 
1,469

 
               Total sovereign and supranational
 
 
0

 
 
 
1,469

 
 
 
0

 
 
 
1,469

 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
6,038

 
 
 
0

 
 
 
6,038

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
25

 
 
 
25

 
               Total banks/financial institutions
 
 
0

 
 
 
6,038

 
 
 
25

 
 
 
6,063

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
29,699

 
 
 
0

 
 
 
29,699

 
               Total other corporate
 
 
0

 
 
 
29,699

 
 
 
0

 
 
 
29,699

 
                  Total fixed maturities
 
 
25,387

 
 
 
48,134

 
 
 
239

 
 
 
73,760

 
      Perpetual securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,420

 
 
 
0

 
 
 
1,420

 
               Total banks/financial institutions
 
 
0

 
 
 
1,420

 
 
 
0

 
 
 
1,420

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
213

 
 
 
0

 
 
 
213

 
               Total other corporate
 
 
0

 
 
 
213

 
 
 
0

 
 
 
213

 
                  Total perpetual securities
 
 
0

 
 
 
1,633

 
 
 
0

 
 
 
1,633

 
      Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
1,300

 
 
 
6

 
 
 
0

 
 
 
1,306

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
3

 
 
 
3

 
               Total equity securities
 
 
1,300

 
 
 
6

 
 
 
3

 
 
 
1,309

 
                     Total securities available for sale
 
 
$
26,687

 
 
 
$
49,773

 
 
 
$
242

 
 
 
$
76,702

 
Fair Value Assets Held-To-Maturity Securities Primary Pricing Sources
 
 
September 30, 2017
(In millions)
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Fair
Value
Securities held to maturity, carried at amortized cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Government and agencies:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
$
26,455

 
 
 
$
0

 
 
 
$
0

 
 
 
$
26,455

 
               Total government and agencies
 
 
26,455

 
 
 
0

 
 
 
0

 
 
 
26,455

 
         Municipalities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
463

 
 
 
0

 
 
 
463

 
               Total municipalities
 
 
0

 
 
 
463

 
 
 
0

 
 
 
463

 
         Mortgage- and asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
9

 
 
 
0

 
 
 
9

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
20

 
 
 
20

 
               Total mortgage- and asset-backed securities
 
 
0

 
 
 
9

 
 
 
20

 
 
 
29

 
         Public utilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
3,734

 
 
 
0

 
 
 
3,734

 
               Total public utilities
 
 
0

 
 
 
3,734

 
 
 
0

 
 
 
3,734

 
         Sovereign and supranational:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,846

 
 
 
0

 
 
 
1,846

 
               Total sovereign and supranational
 
 
0

 
 
 
1,846

 
 
 
0

 
 
 
1,846

 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
2,887

 
 
 
0

 
 
 
2,887

 
               Total banks/financial institutions
 
 
0

 
 
 
2,887

 
 
 
0

 
 
 
2,887

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
3,185

 
 
 
0

 
 
 
3,185

 
               Total other corporate
 
 
0

 
 
 
3,185

 
 
 
0

 
 
 
3,185

 
                  Total securities held to maturity
 
 
$
26,455

 
 
 
$
12,124

 
 
 
$
20

 
 
 
$
38,599

 
 
 
December 31, 2016
(In millions)
 
Quoted Prices in Active Markets
for Identical Assets
(Level 1)
 
Significant Observable
Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Fair
Value
Securities held to maturity, carried at amortized cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Government and agencies:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
$
26,040

 
 
 
$
0

 
 
 
$
0

 
 
 
$
26,040

 
               Total government and agencies
 
 
26,040

 
 
 
0

 
 
 
0

 
 
 
26,040

 
         Municipalities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
457

 
 
 
0

 
 
 
457

 
               Total municipalities
 
 
0

 
 
 
457

 
 
 
0

 
 
 
457

 
         Mortgage- and asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
10

 
 
 
0

 
 
 
10

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
22

 
 
 
22

 
               Total mortgage- and asset-backed securities
 
 
0

 
 
 
10

 
 
 
22

 
 
 
32

 
         Public utilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
3,536

 
 
 
0

 
 
 
3,536

 
               Total public utilities
 
 
0

 
 
 
3,536

 
 
 
0

 
 
 
3,536

 
         Sovereign and supranational:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
2,877

 
 
 
0

 
 
 
2,877

 
               Total sovereign and supranational
 
 
0

 
 
 
2,877

 
 
 
0

 
 
 
2,877

 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
3,900

 
 
 
0

 
 
 
3,900

 
               Total banks/financial institutions
 
 
0

 
 
 
3,900

 
 
 
0

 
 
 
3,900

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
3,179

 
 
 
0

 
 
 
3,179

 
               Total other corporate
 
 
0

 
 
 
3,179

 
 
 
0

 
 
 
3,179

 
                  Total securities held to maturity
 
 
$
26,040

 
 
 
$
13,959

 
 
 
$
22

 
 
 
$
40,021

 
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
Transfers between Hierarchy Levels and Level 3 Rollforward

During the three- and nine-month periods ended September 30, 2017 and 2016, respectively, there were no transfers between Level 1 and 2 for assets and liabilities that are measured and carried at fair value on a recurring basis.

The following tables present the changes in fair value of the Company's available-for-sale investments and derivatives classified as Level 3.
Three Months Ended
September 30, 2017
 
Fixed Maturities
 
Equity
Securities
 
Derivatives (1)
 
 
 
(In millions)
Mortgage-
and
Asset-
Backed
Securities
 
Public
Utilities
 
Banks/
Financial
Institutions
 
Other
Corporate
 
 
 
Foreign
Currency
Swaps
 
Credit
Default
Swaps
 
Total
 
Balance, beginning of period
$
188

 
$
53

 
$
25

 
$
77

 
$
14

 
$
7

 
$
2

 
$
366

 
Realized investment gains (losses) included
   in earnings
0

 
0

 
0

 
0

 
0

 
8

 
(1
)
 
7

 
Unrealized gains (losses) included in other
   comprehensive income (loss)
(2
)
 
0

 
0

 
1

 
0

 
0

 
0

 
(1
)
 
Purchases, issuances, sales and settlements:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchases
0

 
24

 
0

 
25

 
4

 
0

 
0

 
53

 
Issuances
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Sales
0

 
0

 
0

 
(1
)
 
0

 
0

 
0

 
(1
)
 
Settlements
(8
)
 
0

 
0

 
0

 
0

 
0

 
0

 
(8
)
 
Transfers into Level 3
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Transfers out of Level 3
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Balance, end of period
$
178

 
$
77

 
$
25

 
$
102

 
$
18

 
$
15

 
$
1

 
$
416

 
Changes in unrealized gains (losses) relating
to Level 3 assets and liabilities still held at
the end of the period included in realized
investment gains (losses)
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
8

 
$
(1
)
 
$
7

 

(1) Derivative assets and liabilities are presented net
Three Months Ended
September 30, 2016
  
Fixed Maturities
 
Equity
Securities
Derivatives (1)
  
 
(In millions)
Mortgage-
and
Asset-
Backed
Securities
 
Public
Utilities
 
Banks/
Financial
Institutions
 
Other
Corporate
 
 
 
Foreign
Currency
Swaps
 
Credit
Default
Swaps
 
Total
 
Balance, beginning of period
$
252

 
$
0

 
$
26

 
$
0

 
$
3

 
$
59

 
$
1

 
$
341

 
Realized investment gains (losses) included in
earnings
0

 
0

 
0

 
0

 
0

 
(18
)
 
2

 
(16
)
 
Unrealized gains (losses) included in other
comprehensive income (loss)
1

 
0

 
0

 
0

 
0

 
0

 
0

 
1

 
Purchases, issuances, sales and settlements:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchases
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Issuances
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Sales
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Settlements
(13
)
 
0

 
0

 
0

 
0

 
0

 
0

 
(13
)
 
Transfers into Level 3
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Transfers out of Level 3
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Balance, end of period
$
240

 
$
0

 
$
26

 
$
0

 
$
3

 
$
41

 
$
3

 
$
313

 
Changes in unrealized gains (losses) relating
to Level 3 assets and liabilities still held at
the end of the period included in realized
investment gains (losses)
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
(18
)
 
$
2

 
$
(16
)
 
(1) Derivative assets and liabilities are presented net
Nine Months Ended
September 30, 2017
 
Fixed Maturities
 
Equity
Securities
 
Derivatives (1)
 
 
 
(In millions)
Mortgage-
and
Asset-
Backed
Securities
 
Public
Utilities
 
Banks/
Financial
Institutions
 
Other
Corporate
 
 
 
Foreign
Currency
Swaps
 
Credit
Default
Swaps
 
Total
 
Balance, beginning of period
$
198

 
$
16

 
$
25

 
$
0

 
$
3

 
$
(21
)
 
$
2

 
$
223

 
Realized investment gains (losses) included
in earnings
0

 
0

 
0

 
0

 
0

 
36

 
(1
)
 
35

 
Unrealized gains (losses) included in other
comprehensive income (loss)
4

 
0

 
0

 
3

 
0

 
0

 
0

 
7

 
Purchases, issuances, sales and settlements:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchases
0

 
61

 
0

 
100

 
16

 
0

 
0

 
177

 
Issuances
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Sales
0

 
0

 
0

 
(1
)
 
(1
)
 
0

 
0

 
(2
)
 
Settlements
(24
)
 
0

 
0

 
0

 
0

 
0

 
0

 
(24
)
 
Transfers into Level 3
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Transfers out of Level 3
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Balance, end of period
$
178

 
$
77

 
$
25

 
$
102

 
$
18

 
$
15

 
$
1

 
$
416

 
Changes in unrealized gains (losses) relating
to Level 3 assets and liabilities still held at
the end of the period included in realized
investment gains (losses)
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
36

 
$
(1
)
 
$
35

 
(1) Derivative assets and liabilities are presented net

Nine Months Ended
September 30, 2016
 
Fixed Maturities
 
Equity
Securities
 
Derivatives (1)
 
 
 
(In millions)
Mortgage-
and
Asset-
Backed
Securities
 
Public
Utilities
 
Banks/
Financial
Institutions
 
Other
Corporate
 
 
 
Foreign
Currency
Swaps
 
Credit
Default
Swaps
 
Total
 
Balance, beginning of period
$
220

 
$
0

 
$
26

 
$
0

 
$
3

 
$
(192
)
 
$
1

 
$
58

 
Realized investment gains (losses) included
   in earnings
0

 
0

 
0

 
0

 
0

 
250

 
2

 
252

 
Unrealized gains (losses) included in other
   comprehensive income (loss)
48

 
0

 
0

 
0

 
0

 
(16
)
 
0

 
32

 
Purchases, issuances, sales and settlements:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchases
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Issuances
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Sales
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Settlements
(28
)
 
0

 
0

 
0

 
0

 
(1
)
 
0

 
(29
)
 
Transfers into Level 3
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Transfers out of Level 3
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Balance, end of period
$
240

 
$
0

 
$
26

 
$
0

 
$
3

 
$
41

 
$
3

 
$
313

 
Changes in unrealized gains (losses) relating
to Level 3 assets and liabilities still held at
the end of the period included in realized
investment gains (losses)
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
250

 
$
2

 
$
252

 
(1) Derivative assets and liabilities are presented net
Fair Value Inputs Assets Quantitative Information
December 31, 2016
(In millions)
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
  Securities available for sale, carried at fair value:
 
 
 
 
 
 
 
 
 
 
 
    Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
       Mortgage- and asset-backed securities
 
 
$
198

 
 
Consensus pricing
 
Offered quotes
 
N/A
(d) 
       Public utilities
 
 
16

 
 
Discounted cash flow
 
Historical volatility
 
N/A
(d) 
       Banks/financial institutions
 
 
25

 
 
Consensus pricing
 
Offered quotes
 
N/A
(d) 
    Equity securities
 
 
3

 
 
Net asset value
 
Offered quotes
 
$1-$701 ($8)
 
  Other assets:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency swaps
 
 
16

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.34% - 2.59%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.22% - .80%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
17 - 172 bps
 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
21.47%
(c) 
 
 
 
29

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.34% - 2.59%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.22% - .80%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
16 - 88 bps
 
 
 
 
80

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.34% - 2.59%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.22% - .80%
(b) 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
21.47%
(c) 
       Credit default swaps
 
 
2

 
 
Discounted cash flow
 
Base correlation
 
    52.18% - 56.07%
(e) 
 
 
 
 
 
 
 
 
CDS spreads
 
54 bps
 
 
 
 
 
 
 
 
 
Recovery rate
 
36.69%
 
            Total assets
 
 
$
369

 
 
 
 
 
 
 
 
(a) Inputs derived from U.S. long-term rates to accommodate long maturity nature of the Company's swaps
(b) Inputs derived from Japan long-term rates to accommodate long maturity nature of the Company's swaps
(c) Based on 10 year volatility of JPY/USD exchange rate
(d) N/A represents securities where the Company receives unadjusted broker quotes and for which there is no transparency into the providers' valuation techniques or unobservable inputs.
(e) Range of base correlation for the Company's bespoke tranche for attachment and detachment points corresponding to market indices
The following tables summarize the significant unobservable inputs used in the valuation of the Company's Level 3 available-for-sale investments and derivatives. Included in the tables are the inputs or range of possible inputs that have an effect on the overall valuation of the financial instruments.
September 30, 2017
(In millions)
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
  Securities available for sale, carried at fair value:
 
 
 
 
 
 
 
 
 
 
 
    Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
       Mortgage- and asset-backed securities
 
 
$
178

 
 
Consensus pricing
 
Offered quotes
 
N/A
(d) 
       Public utilities
 
 
77

 
 
Discounted cash flow
 
Historical volatility
 
N/A
(d) 
       Banks/financial institutions
 
 
25

 
 
Consensus pricing
 
Offered quotes
 
N/A
(d) 
       Other corporate
 
 
102

 
 
Discounted cash flow
 
Historical volatility
 
N/A
(e) 
    Equity securities
 
 
18

 
 
Net asset value
 
Offered quotes
 
$1 - $724 ($6)
 
  Other assets:
 
 
 
 
 
 
 
 
 

 
       Foreign currency swaps
 
 
27

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.29% - 2.53%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.26% - .86%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
11 - 116 bps
 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
21.00%
(c) 
 
 
 
45

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.29% - 2.53%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.26% - .86%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
11 - 83 bps
 
 
 
 
75

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.29% - 2.53%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.26% - .86%
(b) 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
21.00%
(c) 
       Credit default swaps
 
 
1

 
 
Discounted cash flow
 
Base correlation
 
62.73% - 66.88%
(e) 
 
 
 
 
 
 
 
 
CDS spreads
 
19 bps
 
 
 
 
 
 
 
 
 
Recovery rate
 
37.24%
 
            Total assets
 
 
$
548

 
 
 
 
 
 
 
 

(a) Inputs derived from U.S. long-term rates to accommodate long maturity nature of the Company's swaps
(b) Inputs derived from Japan long-term rates to accommodate long maturity nature of the Company's swaps
(c) Based on 10 year volatility of JPY/USD exchange rate
(d) N/A represents securities where the Company receives unadjusted broker quotes and for which there is no transparency into the providers' valuation techniques or unobservable inputs.
(e) Range of base correlation for the Company's bespoke tranche for attachment and detachment points corresponding to market indices.
Fair Value Inputs Liabilities Quantitative Information
December 31, 2016
 
(In millions)
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
  Other liabilities:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency swaps
 
 
$
113

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.34% - 2.59%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.22% - .80%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
17 - 172 bps
 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
21.47%
(c) 
 
 
 
23

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.34% - 2.59%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.22% - .80%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
24 - 216 bps
 
 
 
 
10

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.34% - 2.59%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.22% - .80%
(b) 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
21.47%
(c) 
            Total liabilities
 
 
$
146

 
 
 
 
 
 
 
 
(a) Inputs derived from U.S. long-term rates to accommodate long maturity nature of the Company's swaps
(b) Inputs derived from Japan long-term rates to accommodate long maturity nature of the Company's swaps
(c) Based on 10 year volatility of JPY/USD exchange rate
September 30, 2017
(In millions)
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
  Other liabilities:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency swaps
 
 
$
112

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.29% - 2.53%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.26% - .86%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
11 - 116 bps
 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
21.00%
(c) 
 
 
 
11

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.29% - 2.53%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.26% - .86%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
9 - 120 bps
 
 
 
 
9

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.29% - 2.53%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.26% - .86%
(b) 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
21.00%
(c) 
            Total liabilities
 
 
$
132

 
 
 
 
 
 
 
 

(a) Inputs derived from U.S. long-term rates to accommodate long maturity nature of the Company's swaps
(b) Inputs derived from Japan long-term rates to accommodate long maturity nature of the Company's swaps
(c) Based on 10 year volatility of JPY/USD exchange rate