XML 39 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
FAIR VALUE MEASUREMENTS (Tables)
3 Months Ended
Mar. 31, 2017
Fair Value Disclosures [Abstract]  
Fair Value Hierarchy, Assets and Liabilities Measured on Recurring Basis
The following tables present the fair value hierarchy levels of the Company's assets and liabilities that are measured and carried at fair value on a recurring basis.
  
March 31, 2017
(In millions)
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair
Value
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities available for sale, carried at
fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government and agencies
 
$
28,457

 
 
 
$
863

 
 
 
$
0

 
 
 
$
29,320

 
Municipalities
 
0

 
 
 
1,322

 
 
 
0

 
 
 
1,322

 
Mortgage- and asset-backed securities
 
0

 
 
 
309

 
 
 
195

 
 
 
504

 
Public utilities
 
0

 
 
 
7,827

 
 
 
16

 
 
 
7,843

 
Sovereign and supranational
 
0

 
 
 
1,386

 
 
 
0

 
 
 
1,386

 
Banks/financial institutions
 
0

 
 
 
6,521

 
 
 
24

 
 
 
6,545

 
Other corporate
 
0

 
 
 
30,122

 
 
 
35

 
 
 
30,157

 
Total fixed maturities
 
28,457

 
 
 
48,350

 
 
 
270

 
 
 
77,077

 
  Perpetual securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Banks/financial institutions
 
0

 
 
 
1,551

 
 
 
0

 
 
 
1,551

 
Other corporate
 
0

 
 
 
219

 
 
 
0

 
 
 
219

 
Total perpetual securities
 
0

 
 
 
1,770

 
 
 
0

 
 
 
1,770

 
Equity securities
 
1,339

 
 
 
6

 
 
 
4

 
 
 
1,349

 
Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency swaps
 
0

 
 
 
174

 
 
 
144

 
 
 
318

 
Foreign currency forwards
 
0

 
 
 
235

 
 
 
0

 
 
 
235

 
Foreign currency options
 
0

 
 
 
25

 
 
 
0

 
 
 
25

 
Credit default swaps
 
0

 
 
 
0

 
 
 
2

 
 
 
2

 
Total other assets
 
0

 
 
 
434

 
 
 
146

 
 
 
580

 
Other investments
 
141

 
 
 
0

 
 
 
0

 
 
 
141

 
Cash and cash equivalents
 
4,205

 
 
 
0

 
 
 
0

 
 
 
4,205

 
Total assets
 
$
34,142

 
 
 
$
50,560

 
 
 
$
420

 
 
 
$
85,122

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency swaps
 
$
0

 
 
 
$
99

 
 
 
$
125

 
 
 
$
224

 
Foreign currency forwards
 
0

 
 
 
853

 
 
 
0

 
 
 
853

 
Foreign currency options
 
0

 
 
 
22

 
 
 
0

 
 
 
22

 
Total liabilities
 
$
0

 
 
 
$
974

 
 
 
$
125

 
 
 
$
1,099

 


  
December 31, 2016
(In millions)
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair
Value
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities available for sale, carried at
fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government and agencies
 
$
25,387

 
 
 
$
827

 
 
 
$
0

 
 
 
$
26,214

 
Municipalities
 
0

 
 
 
1,295

 
 
 
0

 
 
 
1,295

 
Mortgage- and asset-backed securities
 
0

 
 
 
1,139

 
 
 
198

 
 
 
1,337

 
Public utilities
 
0

 
 
 
7,667

 
 
 
16

 
 
 
7,683

 
Sovereign and supranational
 
0

 
 
 
1,469

 
 
 
0

 
 
 
1,469

 
Banks/financial institutions
 
0

 
 
 
6,038

 
 
 
25

 
 
 
6,063

 
Other corporate
 
0

 
 
 
29,699

 
 
 
0

 
 
 
29,699

 
Total fixed maturities
 
25,387

 
 
 
48,134

 
 
 
239

 
 
 
73,760

 
  Perpetual securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Banks/financial institutions
 
0

 
 
 
1,420

 
 
 
0

 
 
 
1,420

 
Other corporate
 
0

 
 
 
213

 
 
 
0

 
 
 
213

 
Total perpetual securities
 
0

 
 
 
1,633

 
 
 
0

 
 
 
1,633

 
Equity securities
 
1,300

 
 
 
6

 
 
 
3

 
 
 
1,309

 
Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency swaps
 
0

 
 
 
365

 
 
 
125

 
 
 
490

 
Foreign currency forwards
 
0

 
 
 
672

 
 
 
0

 
 
 
672

 
Foreign currency options
 
0

 
 
 
43

 
 
 
0

 
 
 
43

 
Credit default swaps
 
0

 
 
 
0

 
 
 
2

 
 
 
2

 
Total other assets
 
0

 
 
 
1,080

 
 
 
127

 
 
 
1,207

 
Other investments
 
276

 
 
 
0

 
 
 
0

 
 
 
276

 
Cash and cash equivalents
 
4,859

 
 
 
0

 
 
 
0

 
 
 
4,859

 
Total assets
 
$
31,822

 
 
 
$
50,853

 
 
 
$
369

 
 
 
$
83,044

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency swaps
 
$
0

 
 
 
$
84

 
 
 
$
146

 
 
 
$
230

 
Foreign currency forwards
 
0

 
 
 
1,717

 
 
 
0

 
 
 
1,717

 
Foreign currency options
 
0

 
 
 
51

 
 
 
0

 
 
 
51

 
Total liabilities
 
$
0

 
 
 
$
1,852

 
 
 
$
146

 
 
 
$
1,998

 
Fair Value Hierarchy Levels of Assets and Liabilities Carried at Cost or Amortized Cost
The following tables present the carrying amount and fair value categorized by fair value hierarchy level for the Company's financial instruments that are not carried at fair value.
  
March 31, 2017
(In millions)
Carrying
Value
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair
Value
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities held to maturity,
carried at amortized cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government and agencies
 
$
21,493

 
 
$
26,607

 
 
 
$
0

 
 
 
$
0

 
 
 
$
26,607

 
Municipalities
 
363

 
 
0

 
 
 
467

 
 
 
0

 
 
 
467

 
Mortgage and asset-backed
securities
 
30

 
 
0

 
 
 
10

 
 
 
22

 
 
 
32

 
Public utilities
 
3,324

 
 
0

 
 
 
3,693

 
 
 
0

 
 
 
3,693

 
Sovereign and
supranational
 
2,702

 
 
0

 
 
 
3,009

 
 
 
0

 
 
 
3,009

 
Banks/financial institutions
 
3,650

 
 
0

 
 
 
3,830

 
 
 
0

 
 
 
3,830

 
Other corporate
 
2,839

 
 
0

 
 
 
3,285

 
 
 
0

 
 
 
3,285

 
Other investments (1)
 
1,309

 
 
0

 
 
 
0

 
 
 
1,288

 
 
 
1,288

 
 Total assets
 
$
35,710

 
 
$
26,607

 
 
 
$
14,294

 
 
 
$
1,310

 
 
 
$
42,211

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other policyholders’ funds
 
$
6,945

 
 
$
0

 
 
 
$
0

 
 
 
$
6,824

 
 
 
$
6,824

 
Notes payable
(excluding capital leases)
 
5,230

 
 
0

 
 
 
5,226

 
 
 
266

 
 
 
5,492

 
Total liabilities
 
$
12,175

 
 
$
0

 
 
 
$
5,226

 
 
 
$
7,090

 
 
 
$
12,316

 
(1) Excludes policy loans of $197 and equity method investments of $54, at carrying value

  
December 31, 2016
(In millions)
Carrying
Value
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair
Value
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities held to maturity,
carried at amortized cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government and agencies
 
$
20,702

 
 
$
26,040

 
 
 
$
0

 
 
 
$
0

 
 
 
$
26,040

 
Municipalities
 
350

 
 
0

 
 
 
457

 
 
 
0

 
 
 
457

 
Mortgage and asset-backed
securities
 
30

 
 
0

 
 
 
10

 
 
 
22

 
 
 
32

 
Public utilities
 
3,201

 
 
0

 
 
 
3,536

 
 
 
0

 
 
 
3,536

 
Sovereign and
supranational
 
2,602

 
 
0

 
 
 
2,877

 
 
 
0

 
 
 
2,877

 
Banks/financial institutions
 
3,731

 
 
0

 
 
 
3,900

 
 
 
0

 
 
 
3,900

 
Other corporate
 
2,734

 
 
0

 
 
 
3,179

 
 
 
0

 
 
 
3,179

 
Other investments
 
1,174

 
 
0

 
 
 
0

 
 
 
1,142

 
 
 
1,142

 
  Total assets
 
$
34,524

 
 
$
26,040

 
 
 
$
13,959

 
 
 
$
1,164

 
 
 
$
41,163

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other policyholders’ funds
 
$
6,659

 
 
$
0

 
 
 
$
0

 
 
 
$
6,540

 
 
 
$
6,540

 
Notes payable
(excluding capital leases)
 
5,339

 
 
0

 
 
 
0

 
 
 
5,530

 
 
 
5,530

 
Total liabilities
 
$
11,998

 
 
$
0

 
 
 
$
0

 
 
 
$
12,070

 
 
 
$
12,070

 
Fair Value Assets Available-for-Sale Securities Primary Pricing Sources
 
 
December 31, 2016
(In millions)
 
Quoted Prices in Active Markets
for Identical Assets
(Level 1)
 
Significant Observable
Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Fair
Value
Securities available for sale, carried at fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Government and agencies:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
$
25,387

 
 
 
$
827

 
 
 
$
0

 
 
 
$
26,214

 
               Total government and agencies
 
 
25,387

 
 
 
827

 
 
 
0

 
 
 
26,214

 
         Municipalities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,295

 
 
 
0

 
 
 
1,295

 
               Total municipalities
 
 
0

 
 
 
1,295

 
 
 
0

 
 
 
1,295

 
         Mortgage- and asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,139

 
 
 
0

 
 
 
1,139

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
198

 
 
 
198

 
               Total mortgage- and asset-backed securities
 
 
0

 
 
 
1,139

 
 
 
198

 
 
 
1,337

 
         Public utilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
7,667

 
 
 
0

 
 
 
7,667

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
16

 
 
 
16

 
               Total public utilities
 
 
0

 
 
 
7,667

 
 
 
16

 
 
 
7,683

 
         Sovereign and supranational:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,469

 
 
 
0

 
 
 
1,469

 
               Total sovereign and supranational
 
 
0

 
 
 
1,469

 
 
 
0

 
 
 
1,469

 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
6,038

 
 
 
0

 
 
 
6,038

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
25

 
 
 
25

 
               Total banks/financial institutions
 
 
0

 
 
 
6,038

 
 
 
25

 
 
 
6,063

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
29,699

 
 
 
0

 
 
 
29,699

 
               Total other corporate
 
 
0

 
 
 
29,699

 
 
 
0

 
 
 
29,699

 
                  Total fixed maturities
 
 
25,387

 
 
 
48,134

 
 
 
239

 
 
 
73,760

 
      Perpetual securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,420

 
 
 
0

 
 
 
1,420

 
               Total banks/financial institutions
 
 
0

 
 
 
1,420

 
 
 
0

 
 
 
1,420

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
213

 
 
 
0

 
 
 
213

 
               Total other corporate
 
 
0

 
 
 
213

 
 
 
0

 
 
 
213

 
                  Total perpetual securities
 
 
0

 
 
 
1,633

 
 
 
0

 
 
 
1,633

 
      Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
1,300

 
 
 
6

 
 
 
0

 
 
 
1,306

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
3

 
 
 
3

 
               Total equity securities
 
 
1,300

 
 
 
6

 
 
 
3

 
 
 
1,309

 
                     Total securities available for sale
 
 
$
26,687

 
 
 
$
49,773

 
 
 
$
242

 
 
 
$
76,702

 
The following tables present the pricing sources for the fair values of our fixed maturities, perpetual securities, and equity securities.





























 
 
March 31, 2017
(In millions)
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Fair
Value
Securities available for sale, carried at fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Government and agencies:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
$
28,457

 
 
 
$
863

 
 
 
$
0

 
 
 
$
29,320

 
               Total government and agencies
 
 
28,457

 
 
 
863

 
 
 
0

 
 
 
29,320

 
         Municipalities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,322

 
 
 
0

 
 
 
1,322

 
               Total municipalities
 
 
0

 
 
 
1,322

 
 
 
0

 
 
 
1,322

 
         Mortgage- and asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
309

 
 
 
0

 
 
 
309

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
195

 
 
 
195

 
               Total mortgage- and asset-backed securities
 
 
0

 
 
 
309

 
 
 
195

 
 
 
504

 
         Public utilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
7,827

 
 
 
0

 
 
 
7,827

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
16

 
 
 
16

 
               Total public utilities
 
 
0

 
 
 
7,827

 
 
 
16

 
 
 
7,843

 
         Sovereign and supranational:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,386

 
 
 
0

 
 
 
1,386

 
               Total sovereign and supranational
 
 
0

 
 
 
1,386

 
 
 
0

 
 
 
1,386

 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
6,521

 
 
 
0

 
 
 
6,521

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
24

 
 
 
24

 
               Total banks/financial institutions
 
 
0

 
 
 
6,521

 
 
 
24

 
 
 
6,545

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
30,122

 
 
 
0

 
 
 
30,122

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
35

 
 
 
35

 
               Total other corporate
 
 
0

 
 
 
30,122

 
 
 
35

 
 
 
30,157

 
                  Total fixed maturities
 
 
28,457

 
 
 
48,350

 
 
 
270

 
 
 
77,077

 
      Perpetual securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,551

 
 
 
0

 
 
 
1,551

 
               Total banks/financial institutions
 
 
0

 
 
 
1,551

 
 
 
0

 
 
 
1,551

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
219

 
 
 
0

 
 
 
219

 
               Total other corporate
 
 
0

 
 
 
219

 
 
 
0

 
 
 
219

 
                  Total perpetual securities
 
 
0

 
 
 
1,770

 
 
 
0

 
 
 
1,770

 
      Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
1,339

 
 
 
6

 
 
 
0

 
 
 
1,345

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
4

 
 
 
4

 
               Total equity securities
 
 
1,339

 
 
 
6

 
 
 
4

 
 
 
1,349

 
                     Total securities available for sale
 
 
$
29,796

 
 
 
$
50,126

 
 
 
$
274

 
 
 
$
80,196

 
Fair Value Assets Held-To-Maturity Securities Primary Pricing Sources
 
 
December 31, 2016
(In millions)
 
Quoted Prices in Active Markets
for Identical Assets
(Level 1)
 
Significant Observable
Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Fair
Value
Securities held to maturity, carried at amortized cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Government and agencies:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
$
26,040

 
 
 
$
0

 
 
 
$
0

 
 
 
$
26,040

 
               Total government and agencies
 
 
26,040

 
 
 
0

 
 
 
0

 
 
 
26,040

 
         Municipalities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
457

 
 
 
0

 
 
 
457

 
               Total municipalities
 
 
0

 
 
 
457

 
 
 
0

 
 
 
457

 
         Mortgage- and asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
10

 
 
 
0

 
 
 
10

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
22

 
 
 
22

 
               Total mortgage- and asset-backed securities
 
 
0

 
 
 
10

 
 
 
22

 
 
 
32

 
         Public utilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
3,536

 
 
 
0

 
 
 
3,536

 
               Total public utilities
 
 
0

 
 
 
3,536

 
 
 
0

 
 
 
3,536

 
         Sovereign and supranational:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
2,877

 
 
 
0

 
 
 
2,877

 
               Total sovereign and supranational
 
 
0

 
 
 
2,877

 
 
 
0

 
 
 
2,877

 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
3,900

 
 
 
0

 
 
 
3,900

 
               Total banks/financial institutions
 
 
0

 
 
 
3,900

 
 
 
0

 
 
 
3,900

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
3,179

 
 
 
0

 
 
 
3,179

 
               Total other corporate
 
 
0

 
 
 
3,179

 
 
 
0

 
 
 
3,179

 
                  Total securities held to maturity
 
 
$
26,040

 
 
 
$
13,959

 
 
 
$
22

 
 
 
$
40,021

 
 
 
March 31, 2017
(In millions)
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Fair
Value
Securities held to maturity, carried at amortized cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Government and agencies:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
$
26,607

 
 
 
$
0

 
 
 
$
0

 
 
 
$
26,607

 
               Total government and agencies
 
 
26,607

 
 
 
0

 
 
 
0

 
 
 
26,607

 
         Municipalities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
467

 
 
 
0

 
 
 
467

 
               Total municipalities
 
 
0

 
 
 
467

 
 
 
0

 
 
 
467

 
         Mortgage- and asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
10

 
 
 
0

 
 
 
10

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
22

 
 
 
22

 
               Total mortgage- and asset-backed securities
 
 
0

 
 
 
10

 
 
 
22

 
 
 
32

 
         Public utilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
3,693

 
 
 
0

 
 
 
3,693

 
               Total public utilities
 
 
0

 
 
 
3,693

 
 
 
0

 
 
 
3,693

 
         Sovereign and supranational:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
3,009

 
 
 
0

 
 
 
3,009

 
               Total sovereign and supranational
 
 
0

 
 
 
3,009

 
 
 
0

 
 
 
3,009

 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
3,830

 
 
 
0

 
 
 
3,830

 
               Total banks/financial institutions
 
 
0

 
 
 
3,830

 
 
 
0

 
 
 
3,830

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
3,285

 
 
 
0

 
 
 
3,285

 
               Total other corporate
 
 
0

 
 
 
3,285

 
 
 
0

 
 
 
3,285

 
                  Total securities held to maturity
 
 
$
26,607

 
 
 
$
14,294

 
 
 
$
22

 
 
 
$
40,923

 
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
Transfers between Hierarchy Levels and Level 3 Rollforward

There were no transfers between Level 1 and 2 for the three-month periods ended March 31, 2017 and 2016, respectively.

The following tables present the changes in fair value of our available-for-sale investments and derivatives classified as Level 3.
Three Months Ended
March 31, 2017
 
Fixed Maturities
 
Equity
Securities
 
Derivatives (1)
 
 
 
(In millions)
Mortgage-
and
Asset-
Backed
Securities
 
Public
Utilities
 
Banks/
Financial
Institutions
 
Other
Corporate
 
 
 
Foreign
Currency
Swaps
 
Credit
Default
Swaps
 
Total
 
Balance, beginning of period
$
198

 
$
16

 
$
25

 
$
0

 
$
3

 
$
(21
)
 
$
2

 
$
223

 
Realized investment gains (losses) included
   in earnings
0

 
0

 
0

 
0

 
0

 
38

 
0

 
38

 
Unrealized gains (losses) included in other
   comprehensive income (loss)
6

 
0

 
(1
)
 
0

 
0

 
2

 
0

 
7

 
Purchases, issuances, sales and settlements:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchases
0

 
0

 
0

 
35

 
2

 
0

 
0

 
37

 
Issuances
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Sales
0

 
0

 
0

 
0

 
(1
)
 
0

 
0

 
(1
)
 
Settlements
(9
)
 
0

 
0

 
0

 
0

 
0

 
0

 
(9
)
 
Transfers into Level 3
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Transfers out of Level 3
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Balance, end of period
$
195

 
$
16

 
$
24

 
$
35

 
$
4

 
$
19

 
$
2

 
$
295

 
Changes in unrealized gains (losses) relating
to Level 3 assets and liabilities still held at
the end of the period included in realized
investment gains (losses)
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
38

 
$
0

 
$
38

 

(1) Derivative assets and liabilities are presented net
 
 
Three Months Ended
March 31, 2016
 
Fixed Maturities
 
Equity
Securities
 
Derivatives (1)
 
 
 
(In millions)
Mortgage-
and
Asset-
Backed
Securities
 
Public
Utilities
 
Banks/
Financial
Institutions
 
 
 
Foreign
Currency
Swaps
 
Credit
Default
Swaps
 
Total
 
Balance, beginning of period
$
220

 
$
0

 
$
26

 
$
3

 
$
(192
)
 
$
1

 
$
58

 
Realized investment gains (losses) included
   in earnings
0

 
0

 
0

 
0

 
125

 
1

 
126

 
Unrealized gains (losses) included in other
   comprehensive income (loss)
21

 
0

 
0

 
0

 
4

 
0

 
25

 
Purchases, issuances, sales and settlements:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchases
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Issuances
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Sales
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Settlements
(4
)
 
0

 
0

 
0

 
0

 
0

 
(4
)
 
Transfers into Level 3
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Transfers out of Level 3
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Balance, end of period
$
237

 
$
0

 
$
26

 
$
3

 
$
(63
)
 
$
2

 
$
205

 
Changes in unrealized gains (losses) relating
to Level 3 assets and liabilities still held at
the end of the period included in realized
investment gains (losses)
$
0

 
$
0

 
$
0

 
$
0

 
$
125

 
$
1

 
$
126

 
(1) Derivative assets and liabilities are presented net
Fair Value Inputs Assets Quantitative Information
December 31, 2016
(In millions)
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
  Securities available for sale, carried at fair value:
 
 
 
 
 
 
 
 
 
 
 
    Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
       Mortgage- and asset-backed securities
 
 
$
198

 
 
Consensus pricing
 
Offered quotes
 
N/A
(d) 
       Public utilities
 
 
16

 
 
Discounted cash flow
 
Historical volatility
 
N/A
(d) 
       Banks/financial institutions
 
 
25

 
 
Consensus pricing
 
Offered quotes
 
N/A
(d) 
    Equity securities
 
 
3

 
 
Net asset value
 
Offered quotes
 
$1-$701 ($8)
 
  Other assets:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency swaps
 
 
16

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.34% - 2.59%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.22% - .80%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
17 - 172 bps
 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
21.47%
(c) 
 
 
 
29

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.34% - 2.59%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.22% - .80%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
16 - 88 bps
 
 
 
 
80

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.34% - 2.59%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.22% - .80%
(b) 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
21.47%
(c) 
       Credit default swaps
 
 
2

 
 
Discounted cash flow
 
Base correlation
 
    52.18% - 56.07%
(e) 
 
 
 
 
 
 
 
 
CDS spreads
 
54 bps
 
 
 
 
 
 
 
 
 
Recovery rate
 
36.69%
 
            Total assets
 
 
$
369

 
 
 
 
 
 
 
 
(a) Inputs derived from U.S. long-term rates to accommodate long maturity nature of our swaps
(b) Inputs derived from Japan long-term rates to accommodate long maturity nature of our swaps
(c) Based on 10 year volatility of JPY/USD exchange rate
(d) N/A represents securities where we receive unadjusted broker quotes and for which there is no transparency into the providers' valuation techniques or unobservable inputs.
(e) Range of base correlation for our bespoke tranche for attachment and detachment points corresponding to market indices
The following tables summarize the significant unobservable inputs used in the valuation of our Level 3 available-for-sale investments and derivatives. Included in the tables are the inputs or range of possible inputs that have an effect on the overall valuation of the financial instruments.
March 31, 2017
(In millions)
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
  Securities available for sale, carried at fair value:
 
 
 
 
 
 
 
 
 
 
 
    Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
       Mortgage- and asset-backed securities
 
 
$
195

 
 
Consensus pricing
 
Offered quotes
 
N/A
(d) 
       Public utilities
 
 
16

 
 
Discounted cash flow
 
Historical volatility
 
N/A
(d) 
       Banks/financial institutions
 
 
24

 
 
Consensus pricing
 
Offered quotes
 
N/A
(d) 
       Other corporate
 
 
35

 
 
Discounted cash flow
 
Historical volatility
 
N/A
(e) 
    Equity securities
 
 
4

 
 
Net asset value
 
Offered quotes
 
$1 - $728 ($8)
 
  Other assets:
 
 
 
 
 
 
 
 
 

 
       Foreign currency swaps
 
 
25

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.18% - 2.45%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.20% - .73%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
11 - 147 bps
 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
21.34%
(c) 
 
 
 
50

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.18% - 2.45%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.20% - .73%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
10 - 79 bps
 
 
 
 
69

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.18% - 2.45%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.20% - .73%
(b) 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
21.34%
(c) 
       Credit default swaps
 
 
2

 
 
Discounted cash flow
 
Base correlation
 
61.55% - 66.55%
(e) 
 
 
 
 
 
 
 
 
CDS spreads
 
48 bps
 
 
 
 
 
 
 
 
 
Recovery rate
 
36.69%
 
            Total assets
 
 
$
420

 
 
 
 
 
 
 
 

(a) Inputs derived from U.S. long-term rates to accommodate long maturity nature of our swaps
(b) Inputs derived from Japan long-term rates to accommodate long maturity nature of our swaps
(c) Based on 10 year volatility of JPY/USD exchange rate
(d) N/A represents securities where we receive unadjusted broker quotes and for which there is no transparency into the providers' valuation techniques or unobservable inputs.
(e) Range of base correlation for our bespoke tranche for attachment and detachment points corresponding to market indices.
Fair Value Inputs Liabilities Quantitative Information
December 31, 2016
 
(In millions)
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency swaps
 
 
$
113

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.34% - 2.59%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.22% - .80%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
17 - 172 bps
 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
21.47%
(c) 
 
 
 
23

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.34% - 2.59%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.22% - .80%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
24 - 216 bps
 
 
 
 
10

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.34% - 2.59%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.22% - .80%
(b) 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
21.47%
(c) 
            Total liabilities
 
 
$
146

 
 
 
 
 
 
 
 
(a) Inputs derived from U.S. long-term rates to accommodate long maturity nature of our swaps
(b) Inputs derived from Japan long-term rates to accommodate long maturity nature of our swaps
(c) Based on 10 year volatility of JPY/USD exchange rate
March 31, 2017
(In millions)
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency swaps
 
 
$
106

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.18% - 2.45%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.20% - .73%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
11 - 147 bps
 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
21.34%
(c) 
 
 
 
13

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.18% - 2.45%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.20% - .73%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
15 - 168 bps
 
 
 
 
6

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.18% - 2.45%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.20% - .73%
(b) 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
21.34%
(c) 
            Total liabilities
 
 
$
125

 
 
 
 
 
 
 
 

(a) Inputs derived from U.S. long-term rates to accommodate long maturity nature of our swaps
(b) Inputs derived from Japan long-term rates to accommodate long maturity nature of our swaps
(c) Based on 10 year volatility of JPY/USD exchange rate