XML 49 R33.htm IDEA: XBRL DOCUMENT v3.6.0.2
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2016
Fair Value Disclosures [Abstract]  
Fair Value Hierarchy, Assets and Liabilities Measured on Recurring Basis
The following tables present the fair value hierarchy levels of the Company's assets and liabilities that are measured and carried at fair value on a recurring basis as of December 31.
  
2016
(In millions)
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair
Value
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities available for sale, carried at
fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government and agencies
 
$
25,387

 
 
 
$
827

 
 
 
$
0

 
 
 
$
26,214

 
Municipalities
 
0

 
 
 
1,295

 
 
 
0

 
 
 
1,295

 
Mortgage- and asset-backed securities
 
0

 
 
 
1,139

 
 
 
198

 
 
 
1,337

 
Public utilities
 
0

 
 
 
7,667

 
 
 
16

 
 
 
7,683

 
Sovereign and supranational
 
0

 
 
 
1,469

 
 
 
0

 
 
 
1,469

 
Banks/financial institutions
 
0

 
 
 
6,038

 
 
 
25

 
 
 
6,063

 
Other corporate
 
0

 
 
 
29,699

 
 
 
0

 
 
 
29,699

 
Total fixed maturities
 
25,387

 
 
 
48,134

 
 
 
239

 
 
 
73,760

 
  Perpetual securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Banks/financial institutions
 
0

 
 
 
1,420

 
 
 
0

 
 
 
1,420

 
Other corporate
 
0

 
 
 
213

 
 
 
0

 
 
 
213

 
Total perpetual securities
 
0

 
 
 
1,633

 
 
 
0

 
 
 
1,633

 
Equity securities
 
1,300

 
 
 
6

 
 
 
3

 
 
 
1,309

 
Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency swaps
 
0

 
 
 
365

 
 
 
125

 
 
 
490

 
Foreign currency forwards
 
0

 
 
 
672

 
 
 
0

 
 
 
672

 
Foreign currency options
 
0

 
 
 
43

 
 
 
0

 
 
 
43

 
Credit default swaps
 
0

 
 
 
0

 
 
 
2

 
 
 
2

 
Total other assets
 
0

 
 
 
1,080

 
 
 
127

 
 
 
1,207

 
Other investments
 
276

 
 
 
0

 
 
 
0

 
 
 
276

 
Cash and cash equivalents
 
4,859

 
 
 
0

 
 
 
0

 
 
 
4,859

 
Total assets
 
$
31,822

 
 
 
$
50,853

 
 
 
$
369

 
 
 
$
83,044

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency swaps
 
$
0

 
 
 
$
84

 
 
 
$
146

 
 
 
$
230

 
Foreign currency forwards
 
0

 
 
 
1,717

 
 
 
0

 
 
 
1,717

 
Foreign currency options
 
0

 
 
 
51

 
 
 
0

 
 
 
51

 
Total liabilities
 
$
0

 
 
 
$
1,852

 
 
 
$
146

 
 
 
$
1,998

 

 



  
2015
(In millions)
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair
Value
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities available for sale, carried at
fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government and agencies
 
$
18,669

 
 
 
$
607

 
 
 
$
0

 
 
 
$
19,276

 
Municipalities
 
0

 
 
 
1,208

 
 
 
0

 
 
 
1,208

 
Mortgage- and asset-backed securities
 
0

 
 
 
362

 
 
 
220

 
 
 
582

 
Public utilities
 
0

 
 
 
7,479

 
 
 
0

 
 
 
7,479

 
Sovereign and supranational
 
0

 
 
 
1,407

 
 
 
0

 
 
 
1,407

 
Banks/financial institutions
 
0

 
 
 
5,993

 
 
 
26

 
 
 
6,019

 
Other corporate
 
0

 
 
 
29,378

 
 
 
0

 
 
 
29,378

 
Total fixed maturities
 
18,669

 
 
 
46,434

 
 
 
246

 
 
 
65,349

 
  Perpetual securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Banks/financial institutions
 
0

 
 
 
1,742

 
 
 
0

 
 
 
1,742

 
Other corporate
 
0

 
 
 
205

 
 
 
0

 
 
 
205

 
Total perpetual securities
 
0

 
 
 
1,947

 
 
 
0

 
 
 
1,947

 
Equity securities
 
489

 
 
 
6

 
 
 
3

 
 
 
498

 
Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency swaps
 
0

 
 
 
462

 
 
 
101

 
 
 
563

 
Foreign currency forwards
 
0

 
 
 
107

 
 
 
0

 
 
 
107

 
Foreign currency options
 
0

 
 
 
5

 
 
 
0

 
 
 
5

 
Credit default swaps
 
0

 
 
 
0

 
 
 
1

 
 
 
1

 
Total other assets
 
0

 
 
 
574

 
 
 
102

 
 
 
676

 
Other investments
 
176

 
 
 
0

 
 
 
0

 
 
 
176

 
Cash and cash equivalents
 
4,350

 
 
 
0

 
 
 
0

 
 
 
4,350

 
Total assets
 
$
23,684

 
 
 
$
48,961

 
 
 
$
351

 
 
 
$
72,996

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency swaps
 
$
0

 
 
 
$
21

 
 
 
$
293

 
 
 
$
314

 
Foreign currency forwards
 
0

 
 
 
49

 
 
 
0

 
 
 
49

 
Foreign currency options
 
0

 
 
 
8

 
 
 
0

 
 
 
8

 
Total liabilities
 
$
0

 
 
 
$
78

 
 
 
$
293

 
 
 
$
371

 
Fair Value Hierarchy Levels of Assets and Liabilities Carried at Cost or Amortized Cost
The following tables present the carrying amount and fair value categorized by fair value hierarchy level for the Company's financial instruments that are not carried at fair value as of December 31.
 
2016
(In millions)
Carrying
Value
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Total
Fair
Value
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities held to maturity,
carried at amortized cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government and agencies
 
$
20,702

 
 
$
26,040

 
 
 
$
0

 
 
 
$
0

 
 
 
$
26,040

 
Municipalities
 
350

 
 
0

 
 
 
457

 
 
 
0

 
 
 
457

 
Mortgage and asset-backed
securities
 
30

 
 
0

 
 
 
10

 
 
 
22

 
 
 
32

 
Public utilities
 
3,201

 
 
0

 
 
 
3,536

 
 
 
0

 
 
 
3,536

 
Sovereign and
supranational
 
2,602

 
 
0

 
 
 
2,877

 
 
 
0

 
 
 
2,877

 
Banks/financial institutions
 
3,731

 
 
0

 
 
 
3,900

 
 
 
0

 
 
 
3,900

 
Other corporate
 
2,734

 
 
0

 
 
 
3,179

 
 
 
0

 
 
 
3,179

 
Other investments
 
1,174

 
 
0

 
 
 
0

 
 
 
1,142

 
 
 
1,142

 
 Total assets
 
$
34,524

 
 
$
26,040

 
 
 
$
13,959

 
 
 
$
1,164

 
 
 
$
41,163

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other policyholders’ funds
 
$
6,659

 
 
$
0

 
 
 
$
0

 
 
 
$
6,540

 
 
 
$
6,540

 
Notes payable
(excluding capital leases)
 
5,339

 
 
0

 
 
 
0

 
 
 
5,530

 
 
 
5,530

 
Total liabilities
 
$
11,998

 
 
$
0

 
 
 
$
0

 
 
 
$
12,070

 
 
 
$
12,070

 

 
 
 
 
2015
(In millions)
Carrying
Value
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair
Value
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities held to maturity,
carried at amortized cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government and agencies
 
$
20,004

 
 
$
23,391

 
 
 
$
0

 
 
 
$
0

 
 
 
$
23,391

 
Municipalities
 
341

 
 
0

 
 
 
415

 
 
 
0

 
 
 
415

 
Mortgage and asset-backed
securities
 
36

 
 
0

 
 
 
12

 
 
 
26

 
 
 
38

 
Public utilities
 
3,092

 
 
0

 
 
 
3,203

 
 
 
0

 
 
 
3,203

 
Sovereign and
supranational
 
2,555

 
 
0

 
 
 
2,711

 
 
 
0

 
 
 
2,711

 
Banks/financial institutions
 
4,431

 
 
0

 
 
 
4,546

 
 
 
0

 
 
 
4,546

 
Other corporate
 
3,000

 
 
0

 
 
 
3,216

 
 
 
0

 
 
 
3,216

 
Other investments
 
118

 
 
0

 
 
 
0

 
 
 
118

 
 
 
118

 
  Total assets
 
$
33,577

 
 
$
23,391

 
 
 
$
14,103

 
 
 
$
144

 
 
 
$
37,638

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other policyholders’ funds
 
$
6,285

 
 
$
0

 
 
 
$
0

 
 
 
$
6,160

 
 
 
$
6,160

 
Notes payable
(excluding capital leases)
 
4,951

 
 
0

 
 
 
0

 
 
 
5,256

 
 
 
5,256

 
Total liabilities
 
$
11,236

 
 
$
0

 
 
 
$
0

 
 
 
$
11,416

 
 
 
$
11,416

 

Amounts have been adjusted for the adoption of accounting guidance on January 1, 2016 related to debt issuance costs.
Fair Value Assets Available-for-Sale Securities Primary Pricing Sources
The following tables present the pricing sources for the fair values of our fixed maturities, perpetual securities, and equity securities as of December 31.
 
 
2016
(In millions)
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Fair
Value
Securities available for sale, carried at fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Government and agencies:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
$
25,387

 
 
 
$
827

 
 
 
$
0

 
 
 
$
26,214

 
               Total government and agencies
 
 
25,387

 
 
 
827

 
 
 
0

 
 
 
26,214

 
         Municipalities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,295

 
 
 
0

 
 
 
1,295

 
               Total municipalities
 
 
0

 
 
 
1,295

 
 
 
0

 
 
 
1,295

 
         Mortgage- and asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,139

 
 
 
0

 
 
 
1,139

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
198

 
 
 
198

 
               Total mortgage- and asset-backed securities
 
 
0

 
 
 
1,139

 
 
 
198

 
 
 
1,337

 
         Public utilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
7,667

 
 
 
0

 
 
 
7,667

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
16

 
 
 
16

 
               Total public utilities
 
 
0

 
 
 
7,667

 
 
 
16

 
 
 
7,683

 
         Sovereign and supranational:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,469

 
 
 
0

 
 
 
1,469

 
               Total sovereign and supranational
 
 
0

 
 
 
1,469

 
 
 
0

 
 
 
1,469

 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
6,038

 
 
 
0

 
 
 
6,038

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
25

 
 
 
25

 
               Total banks/financial institutions
 
 
0

 
 
 
6,038

 
 
 
25

 
 
 
6,063

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
29,699

 
 
 
0

 
 
 
29,699

 
               Total other corporate
 
 
0

 
 
 
29,699

 
 
 
0

 
 
 
29,699

 
                  Total fixed maturities
 
 
25,387

 
 
 
48,134

 
 
 
239

 
 
 
73,760

 
      Perpetual securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,420

 
 
 
0

 
 
 
1,420

 
               Total banks/financial institutions
 
 
0

 
 
 
1,420

 
 
 
0

 
 
 
1,420

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
213

 
 
 
0

 
 
 
213

 
               Total other corporate
 
 
0

 
 
 
213

 
 
 
0

 
 
 
213

 
                  Total perpetual securities
 
 
0

 
 
 
1,633

 
 
 
0

 
 
 
1,633

 
      Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
1,300

 
 
 
6

 
 
 
0

 
 
 
1,306

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
3

 
 
 
3

 
               Total equity securities
 
 
1,300

 
 
 
6

 
 
 
3

 
 
 
1,309

 
                     Total securities available for sale
 
 
$
26,687

 
 
 
$
49,773

 
 
 
$
242

 
 
 
$
76,702

 


 
 
2015
(In millions)
 
Quoted Prices in Active Markets
for Identical Assets
(Level 1)
 
Significant Observable
Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Fair
Value
Securities available for sale, carried at fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Government and agencies:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
$
18,669

 
 
 
$
607

 
 
 
$
0

 
 
 
$
19,276

 
               Total government and agencies
 
 
18,669

 
 
 
607

 
 
 
0

 
 
 
19,276

 
         Municipalities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,208

 
 
 
0

 
 
 
1,208

 
               Total municipalities
 
 
0

 
 
 
1,208

 
 
 
0

 
 
 
1,208

 
         Mortgage- and asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
362

 
 
 
0

 
 
 
362

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
220

 
 
 
220

 
               Total mortgage- and asset-backed securities
 
 
0

 
 
 
362

 
 
 
220

 
 
 
582

 
         Public utilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
7,479

 
 
 
0

 
 
 
7,479

 
               Total public utilities
 
 
0

 
 
 
7,479

 
 
 
0

 
 
 
7,479

 
         Sovereign and supranational:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,407

 
 
 
0

 
 
 
1,407

 
               Total sovereign and supranational
 
 
0

 
 
 
1,407

 
 
 
0

 
 
 
1,407

 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
5,993

 
 
 
0

 
 
 
5,993

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
26

 
 
 
26

 
               Total banks/financial institutions
 
 
0

 
 
 
5,993

 
 
 
26

 
 
 
6,019

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
29,378

 
 
 
0

 
 
 
29,378

 
               Total other corporate
 
 
0

 
 
 
29,378

 
 
 
0

 
 
 
29,378

 
                  Total fixed maturities
 
 
18,669

 
 
 
46,434

 
 
 
246

 
 
 
65,349

 
      Perpetual securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,742

 
 
 
0

 
 
 
1,742

 
               Total banks/financial institutions
 
 
0

 
 
 
1,742

 
 
 
0

 
 
 
1,742

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
205

 
 
 
0

 
 
 
205

 
               Total other corporate
 
 
0

 
 
 
205

 
 
 
0

 
 
 
205

 
                  Total perpetual securities
 
 
0

 
 
 
1,947

 
 
 
0

 
 
 
1,947

 
      Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
489

 
 
 
6

 
 
 
0

 
 
 
495

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
3

 
 
 
3

 
               Total equity securities
 
 
489

 
 
 
6

 
 
 
3

 
 
 
498

 
                     Total securities available for sale
 
 
$
19,158

 
 
 
$
48,387

 
 
 
$
249

 
 
 
$
67,794

 
Fair Value Assets Held-To-Maturity Securities Primary Pricing Sources
 
 
2016
(In millions)
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Fair
Value
Securities held to maturity, carried at amortized cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Government and agencies:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
$
26,040

 
 
 
$
0

 
 
 
$
0

 
 
 
$
26,040

 
               Total government and agencies
 
 
26,040

 
 
 
0

 
 
 
0

 
 
 
26,040

 
         Municipalities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
457

 
 
 
0

 
 
 
457

 
               Total municipalities
 
 
0

 
 
 
457

 
 
 
0

 
 
 
457

 
         Mortgage- and asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
10

 
 
 
0

 
 
 
10

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
22

 
 
 
22

 
               Total mortgage- and asset-backed securities
 
 
0

 
 
 
10

 
 
 
22

 
 
 
32

 
         Public utilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
3,536

 
 
 
0

 
 
 
3,536

 
               Total public utilities
 
 
0

 
 
 
3,536

 
 
 
0

 
 
 
3,536

 
         Sovereign and supranational:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
2,877

 
 
 
0

 
 
 
2,877

 
               Total sovereign and supranational
 
 
0

 
 
 
2,877

 
 
 
0

 
 
 
2,877

 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
3,900

 
 
 
0

 
 
 
3,900

 
               Total banks/financial institutions
 
 
0

 
 
 
3,900

 
 
 
0

 
 
 
3,900

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
3,179

 
 
 
0

 
 
 
3,179

 
               Total other corporate
 
 
0

 
 
 
3,179

 
 
 
0

 
 
 
3,179

 
                  Total securities held to maturity
 
 
$
26,040

 
 
 
$
13,959

 
 
 
$
22

 
 
 
$
40,021

 
 
 
2015
(In millions)
 
Quoted Prices in Active Markets
for Identical Assets
(Level 1)
 
Significant Observable
Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Fair
Value
Securities held to maturity, carried at amortized cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Government and agencies:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
$
23,391

 
 
 
$
0

 
 
 
$
0

 
 
 
$
23,391

 
               Total government and agencies
 
 
23,391

 
 
 
0

 
 
 
0

 
 
 
23,391

 
         Municipalities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
415

 
 
 
0

 
 
 
415

 
               Total municipalities
 
 
0

 
 
 
415

 
 
 
0

 
 
 
415

 
         Mortgage- and asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
12

 
 
 
0

 
 
 
12

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
26

 
 
 
26

 
               Total mortgage- and asset-backed securities
 
 
0

 
 
 
12

 
 
 
26

 
 
 
38

 
         Public utilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
3,203

 
 
 
0

 
 
 
3,203

 
               Total public utilities
 
 
0

 
 
 
3,203

 
 
 
0

 
 
 
3,203

 
         Sovereign and supranational:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
2,711

 
 
 
0

 
 
 
2,711

 
               Total sovereign and supranational
 
 
0

 
 
 
2,711

 
 
 
0

 
 
 
2,711

 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
4,546

 
 
 
0

 
 
 
4,546

 
               Total banks/financial institutions
 
 
0

 
 
 
4,546

 
 
 
0

 
 
 
4,546

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
3,189

 
 
 
0

 
 
 
3,189

 
            Broker/other
 
 
0

 
 
 
27

 
 
 
0

 
 
 
27

 
               Total other corporate
 
 
0

 
 
 
3,216

 
 
 
0

 
 
 
3,216

 
                  Total securities held to maturity
 
 
$
23,391

 
 
 
$
14,103

 
 
 
$
26

 
 
 
$
37,520

 
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The following tables present the changes in fair value of our available-for-sale investments and derivatives classified as Level 3 as of December 31.
2016
 
Fixed Maturities
 
Equity
Securities
 
Derivatives(1)
 
 
(In millions)
Mortgage-
and
Asset-
Backed
Securities
 
Public
Utilities
 
Banks/
Financial
Institutions
 
 
 
 
Foreign
Currency
Swaps
 
Credit
Default
Swaps
 
Total
Balance, beginning of period
$
220

 
$
0

 
$
26

 
 
$
3

 
$
(192
)
 
$
1

 
$
58

Realized investment gains (losses) included
in earnings
0

 
0

 
0

 
 
0

 
194

 
1

 
195

Unrealized gains (losses) included in other
comprehensive income (loss)
38

 
0

 
(1
)
 
 
0

 
(22
)
 
0

 
15

Purchases, issuances, sales and settlements:
 
 
 
 
 
 
 
 
 

 

 

Purchases
0

 
16

 
0

 
 
0

 
0

 
0

 
16

Issuances
0

 
0

 
0

 
 
0

 
0

 
0

 
0

Sales
0

 
0

 
0

 
 
0

 
0

 
0

 
0

Settlements
(60
)
 
0

 
0

 
 
0

 
(1
)
 
0

 
(61
)
Transfers into Level 3
0

 
0

 
0

 
 
0

 
0

 
0

 
0

Transfers out of Level 3
0

 
0

 
0

 
 
0

 
0

 
0

 
0

Balance, end of period
$
198

 
$
16

 
$
25

 
 
$
3

 
$
(21
)
 
$
2

 
$
223

Changes in unrealized gains (losses) relating
to Level 3 assets and liabilities still held at
the end of the period included in realized
investment gains (losses)
$
0

 
$
0

 
$
0

 
 
$
0

 
$
194

 
$
1

 
$
195


(1) Derivative assets and liabilities are presented net

2015
  
Fixed Maturities
 
Perpetual
Securities
 
Equity
Securities
 
Derivatives(1)
 
  
(In millions)
Mortgage-
and
Asset-
Backed
Securities
 
Banks/
Financial
Institutions
 
Banks/
Financial
Institutions
 
 
 
Foreign
Currency
Swaps
 
Credit
Default
Swaps
 
Total
Balance, beginning of period
$
223

 
$
26

 
$
149

 
$
3

 
$
(212
)
 
$
0

 
$
189

Realized investment gains (losses) included in
earnings
0

 
0

 
0

 
0

 
(15
)
 
1

 
(14
)
Unrealized gains (losses) included in other
comprehensive income (loss)
(1
)
 
0

 
(2
)
 
0

 
(1
)
 
0

 
(4
)
Purchases, issuances, sales and settlements:


 


 


 


 


 


 


Purchases
0

 
0

 
0

 
0

 
0

 
0

 
0

Issuances
0

 
0

 
0

 
0

 
0

 
0

 
0

Sales
0

 
0

 
(147
)
 
0

 
0

 
0

 
(147
)
Settlements
(2
)
 
0

 
0

 
0

 
36

 
0

 
34

Transfers into Level 3
0

 
0

 
0

 
0

 
0

 
0

 
0

Transfers out of Level 3
0

 
0

 
0

 
0

 
0

 
0

 
0

Balance, end of period
$
220

 
$
26

 
$
0

 
$
3

 
$
(192
)
 
$
1

 
$
58

Changes in unrealized gains (losses) relating
to Level 3 assets and liabilities still held at
the end of the period included in realized
investment gains (losses)
$
0

 
$
0

 
$
0

 
$
0

 
$
(15
)
 
$
1

 
$
(14
)

(1) Derivative assets and liabilities are presented net
Fair Value Inputs Assets Quantitative Information
2015
(In millions)
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
  Securities available for sale, carried at fair value:
 
 
 
 
 
 
 
 
 
 
 
    Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
       Mortgage- and asset-backed securities
 
 
$
220

 
 
Consensus pricing
 
Offered quotes
 
N/A
(d) 
       Banks/financial institutions
 
 
26

 
 
Consensus pricing
 
Offered quotes
 
N/A
(d) 
    Equity securities
 
 
3

 
 
Net asset value
 
Offered quotes
 
$1-$677 ($7)
 
  Other assets:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency swaps
 
 
7

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.20% - 2.62%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.42% - 1.22%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
32 - 147 bps
 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
20.05%
(c) 
 
 
 
94

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.20% - 2.62%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.42% - 1.22%
(b) 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
20.05%
(c) 
       Credit default swaps
 
 
1

 
 
Discounted cash flow
 
Base correlation
 
    53.26% - 58.40%
(e) 
 
 
 
 
 
 
 
 
CDS spreads
 
123 bps
 
 
 
 
 
 
 
 
 
Recovery rate
 
36.87%
 
            Total assets
 
 
$
351

 
 
 
 
 
 
 
 

(a) Inputs derived from U.S. long-term rates to accommodate long maturity nature of our swaps
(b) Inputs derived from Japan long-term rates to accommodate long maturity nature of our swaps
(c) Based on 10 year volatility of JPY/USD exchange rate
(d) N/A represents securities where we receive unadjusted broker quotes and for which there is no transparency into the providers' valuation techniques or unobservable inputs.
(e) Range of base correlation for our bespoke tranche for attachment and detachment points corresponding to market indices


The following tables summarize the significant unobservable inputs used in the valuation of our Level 3 available-for-sale investments and derivatives as of December 31. Included in the tables are the inputs or range of possible inputs that have an effect on the overall valuation of the financial instruments.
2016
(In millions)
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
  Securities available for sale, carried at fair value:
 
 
 
 
 
 
 
 
 
 
 
    Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
       Mortgage- and asset-backed securities
 
 
$
198

 
 
Consensus pricing
 
Offered quotes
 
N/A
(d) 
       Public utilities
 
 
16

 
 
Discounted cash flow
 
Historical volatility
 
N/A
(d) 
       Banks/financial institutions
 
 
25

 
 
Consensus pricing
 
Offered quotes
 
N/A
(d) 
    Equity securities
 
 
3

 
 
Net asset value
 
Offered quotes
 
$1 - $701 ($8)
 
  Other assets:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency swaps
 
 
16

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.34% - 2.59%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.22% - .80%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
17 - 172 bps
 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
21.47%
(c) 
 
 
 
29

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.34% - 2.59%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.22% - .80%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
16 - 88 bps
 
 
 
 
80

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.34% - 2.59%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.22% - .80%
(b) 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
21.47%
(c) 
       Credit default swaps
 
 
2

 
 
Discounted cash flow
 
Base correlation
 
52.18% - 56.07%
(e) 
 
 
 
 
 
 
 
 
CDS spreads
 
54 bps
 
 
 
 
 
 
 
 
 
Recovery rate
 
36.69%
 
            Total assets
 
 
$
369

 
 
 
 
 
 
 
 

(a) Inputs derived from U.S. long-term rates to accommodate long maturity nature of our swaps
(b) Inputs derived from Japan long-term rates to accommodate long maturity nature of our swaps
(c) Based on 10 year volatility of JPY/USD exchange rate
(d) N/A represents securities where we receive unadjusted broker quotes and for which there is no transparency into the providers' valuation techniques or unobservable inputs.
(e) Range of base correlation for our bespoke tranche for attachment and detachment points corresponding to market indices

Fair Value Inputs Liabilities Quantitative Information
2016
(In millions)
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency swaps
 
 
$
113

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.34% - 2.59%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.22% - .80%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
17 - 172 bps
 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
21.47%
(c) 
 
 
 
23

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.34% - 2.59%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.22% - .80%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
24 - 216 bps
 
 
 
 
10

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.34% - 2.59%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.22% - .80%
(b) 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
21.47%
(c) 
            Total liabilities
 
 
$
146

 
 
 
 
 
 
 
 
(a) Inputs derived from U.S. long-term rates to accommodate long maturity nature of our swaps
(b) Inputs derived from Japan long-term rates to accommodate long maturity nature of our swaps
(c) Based on 10 year volatility of JPY/USD exchange rate
2015
(In millions)
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency swaps
 
 
$
158

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.20% - 2.62%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.42% - 1.22%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
32 - 147 bps
 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
20.05%
(c) 
 
 
 
120

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.20% - 2.62%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.42% - 1.22%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
35 - 213 bps
 
 
 
 
15

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.20% - 2.62%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.42% - 1.22%
(b) 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
20.05%
(c) 
            Total liabilities
 
 
$
293

 
 
 
 
 
 
 
 
(a) Inputs derived from U.S. long-term rates to accommodate long maturity nature of our swaps
(b) Inputs derived from Japan long-term rates to accommodate long maturity nature of our swaps
(c) Based on 10 year volatility of JPY/USD exchange rate