XML 40 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
FAIR VALUE MEASUREMENTS (Tables)
9 Months Ended
Sep. 30, 2016
Fair Value Disclosures [Abstract]  
Fair Value Hierarchy, Assets and Liabilities Measured on Recurring Basis
The following tables present the fair value hierarchy levels of the Company's assets and liabilities that are measured and carried at fair value on a recurring basis.
  
September 30, 2016
(In millions)
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair
Value
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities available for sale, carried at
fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government and agencies
 
$
26,537

 
 
 
$
869

 
 
 
$
0

 
 
 
$
27,406

 
Municipalities
 
0

 
 
 
1,353

 
 
 
0

 
 
 
1,353

 
Mortgage- and asset-backed securities
 
0

 
 
 
988

 
 
 
240

 
 
 
1,228

 
Public utilities
 
0

 
 
 
8,509

 
 
 
0

 
 
 
8,509

 
Sovereign and supranational
 
0

 
 
 
1,598

 
 
 
0

 
 
 
1,598

 
Banks/financial institutions
 
0

 
 
 
6,318

 
 
 
26

 
 
 
6,344

 
Other corporate
 
0

 
 
 
34,089

 
 
 
0

 
 
 
34,089

 
Total fixed maturities
 
26,537

 
 
 
53,724

 
 
 
266

 
 
 
80,527

 
  Perpetual securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Banks/financial institutions
 
0

 
 
 
1,768

 
 
 
0

 
 
 
1,768

 
Other corporate
 
0

 
 
 
226

 
 
 
0

 
 
 
226

 
Total perpetual securities
 
0

 
 
 
1,994

 
 
 
0

 
 
 
1,994

 
Equity securities
 
1,269

 
 
 
6

 
 
 
3

 
 
 
1,278

 
Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency swaps
 
0

 
 
 
295

 
 
 
165

 
 
 
460

 
Foreign currency forwards
 
0

 
 
 
1,189

 
 
 
0

 
 
 
1,189

 
Foreign currency options
 
0

 
 
 
10

 
 
 
0

 
 
 
10

 
Credit default swaps
 
0

 
 
 
0

 
 
 
3

 
 
 
3

 
Total other assets
 
0

 
 
 
1,494

 
 
 
168

 
 
 
1,662

 
Other investments
 
299

 
 
 
0

 
 
 
0

 
 
 
299

 
Cash and cash equivalents
 
5,270

 
 
 
0

 
 
 
0

 
 
 
5,270

 
Total assets
 
$
33,375

 
 
 
$
57,218

 
 
 
$
437

 
 
 
$
91,030

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency swaps
 
$
0

 
 
 
$
312

 
 
 
$
124

 
 
 
$
436

 
Foreign currency forwards
 
0

 
 
 
109

 
 
 
0

 
 
 
109

 
Foreign currency options
 
0

 
 
 
56

 
 
 
0

 
 
 
56

 
Total liabilities
 
$
0

 
 
 
$
477

 
 
 
$
124

 
 
 
$
601

 


  
December 31, 2015
(In millions)
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair
Value
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities available for sale, carried at
fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government and agencies
 
$
18,669

 
 
 
$
607

 
 
 
$
0

 
 
 
$
19,276

 
Municipalities
 
0

 
 
 
1,208

 
 
 
0

 
 
 
1,208

 
Mortgage- and asset-backed securities
 
0

 
 
 
362

 
 
 
220

 
 
 
582

 
Public utilities
 
0

 
 
 
7,479

 
 
 
0

 
 
 
7,479

 
Sovereign and supranational
 
0

 
 
 
1,407

 
 
 
0

 
 
 
1,407

 
Banks/financial institutions
 
0

 
 
 
5,993

 
 
 
26

 
 
 
6,019

 
Other corporate
 
0

 
 
 
29,378

 
 
 
0

 
 
 
29,378

 
Total fixed maturities
 
18,669

 
 
 
46,434

 
 
 
246

 
 
 
65,349

 
  Perpetual securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Banks/financial institutions
 
0

 
 
 
1,742

 
 
 
0

 
 
 
1,742

 
Other corporate
 
0

 
 
 
205

 
 
 
0

 
 
 
205

 
Total perpetual securities
 
0

 
 
 
1,947

 
 
 
0

 
 
 
1,947

 
Equity securities
 
489

 
 
 
6

 
 
 
3

 
 
 
498

 
Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency swaps
 
0

 
 
 
462

 
 
 
101

 
 
 
563

 
Foreign currency forwards
 
0

 
 
 
107

 
 
 
0

 
 
 
107

 
Foreign currency options
 
0

 
 
 
5

 
 
 
0

 
 
 
5

 
Credit default swaps
 
0

 
 
 
0

 
 
 
1

 
 
 
1

 
Total other assets
 
0

 
 
 
574

 
 
 
102

 
 
 
676

 
Other investments
 
176

 
 
 
0

 
 
 
0

 
 
 
176

 
Cash and cash equivalents
 
4,350

 
 
 
0

 
 
 
0

 
 
 
4,350

 
Total assets
 
$
23,684

 
 
 
$
48,961

 
 
 
$
351

 
 
 
$
72,996

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency swaps
 
$
0

 
 
 
$
21

 
 
 
$
293

 
 
 
$
314

 
Foreign currency forwards
 
0

 
 
 
49

 
 
 
0

 
 
 
49

 
Foreign currency options
 
0

 
 
 
8

 
 
 
0

 
 
 
8

 
Total liabilities
 
$
0

 
 
 
$
78

 
 
 
$
293

 
 
 
$
371

 
Fair Value Hierarchy Levels of Assets and Liabilities Carried at Cost or Amortized Cost
The following tables present the carrying amount and fair value categorized by fair value hierarchy level for the Company's financial instruments that are not carried at fair value.
  
September 30, 2016
(In millions)
Carrying
Value
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair
Value
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities held to maturity,
carried at amortized cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government and agencies
 
$
23,852

 
 
$
31,093

 
 
 
$
0

 
 
 
$
0

 
 
 
$
31,093

 
Municipalities
 
404

 
 
0

 
 
 
549

 
 
 
0

 
 
 
549

 
Mortgage and asset-backed
securities
 
37

 
 
0

 
 
 
12

 
 
 
27

 
 
 
39

 
Public utilities
 
3,687

 
 
0

 
 
 
4,198

 
 
 
0

 
 
 
4,198

 
Sovereign and
supranational
 
2,998

 
 
0

 
 
 
3,394

 
 
 
0

 
 
 
3,394

 
Banks/financial institutions
 
4,544

 
 
0

 
 
 
4,790

 
 
 
0

 
 
 
4,790

 
Other corporate
 
3,250

 
 
0

 
 
 
3,874

 
 
 
0

 
 
 
3,874

 
Other investments
 
795

 
 
0

 
 
 
0

 
 
 
801

 
 
 
801

 
 Total assets
 
$
39,567

 
 
$
31,093

 
 
 
$
16,817

 
 
 
$
828

 
 
 
$
48,738

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other policyholders’ funds
 
$
7,646

 
 
$
0

 
 
 
$
0

 
 
 
$
7,377

 
 
 
$
7,377

 
Notes payable
(excluding capital leases)
 
5,743

 
 
0

 
 
 
0

 
 
 
5,994

 
 
 
5,994

 
Total liabilities
 
$
13,389

 
 
$
0

 
 
 
$
0

 
 
 
$
13,371

 
 
 
$
13,371

 
  
December 31, 2015
(In millions)
Carrying
Value
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair
Value
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities held to maturity,
carried at amortized cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government and agencies
 
$
20,004

 
 
$
23,391

 
 
 
$
0

 
 
 
$
0

 
 
 
$
23,391

 
Municipalities
 
341

 
 
0

 
 
 
415

 
 
 
0

 
 
 
415

 
Mortgage and asset-backed
securities
 
36

 
 
0

 
 
 
12

 
 
 
26

 
 
 
38

 
Public utilities
 
3,092

 
 
0

 
 
 
3,203

 
 
 
0

 
 
 
3,203

 
Sovereign and
supranational
 
2,555

 
 
0

 
 
 
2,711

 
 
 
0

 
 
 
2,711

 
Banks/financial institutions
 
4,431

 
 
0

 
 
 
4,546

 
 
 
0

 
 
 
4,546

 
Other corporate
 
3,000

 
 
0

 
 
 
3,216

 
 
 
0

 
 
 
3,216

 
Other investments
 
118

 
 
0

 
 
 
0

 
 
 
118

 
 
 
118

 
  Total assets
 
$
33,577

 
 
$
23,391

 
 
 
$
14,103

 
 
 
$
144

 
 
 
$
37,638

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other policyholders’ funds
 
$
6,285

 
 
$
0

 
 
 
$
0

 
 
 
$
6,160

 
 
 
$
6,160

 
Notes payable
(excluding capital leases)
 
4,991

 
 
0

 
 
 
0

 
 
 
5,285

 
 
 
5,285

 
Total liabilities
 
$
11,276

 
 
$
0

 
 
 
$
0

 
 
 
$
11,445

 
 
 
$
11,445

 
Fair Value Assets Available-for-Sale Securities Primary Pricing Sources
The following tables present the pricing sources for the fair values of our fixed maturities, perpetual securities, and equity securities.





























 
 
September 30, 2016
(In millions)
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Fair
Value
Securities available for sale, carried at fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Government and agencies:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
$
26,537

 
 
 
$
869

 
 
 
$
0

 
 
 
$
27,406

 
               Total government and agencies
 
 
26,537

 
 
 
869

 
 
 
0

 
 
 
27,406

 
         Municipalities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,353

 
 
 
0

 
 
 
1,353

 
               Total municipalities
 
 
0

 
 
 
1,353

 
 
 
0

 
 
 
1,353

 
         Mortgage- and asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
988

 
 
 
0

 
 
 
988

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
240

 
 
 
240

 
               Total mortgage- and asset-backed securities
 
 
0

 
 
 
988

 
 
 
240

 
 
 
1,228

 
         Public utilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
8,509

 
 
 
0

 
 
 
8,509

 
               Total public utilities
 
 
0

 
 
 
8,509

 
 
 
0

 
 
 
8,509

 
         Sovereign and supranational:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,598

 
 
 
0

 
 
 
1,598

 
               Total sovereign and supranational
 
 
0

 
 
 
1,598

 
 
 
0

 
 
 
1,598

 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
6,318

 
 
 
0

 
 
 
6,318

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
26

 
 
 
26

 
               Total banks/financial institutions
 
 
0

 
 
 
6,318

 
 
 
26

 
 
 
6,344

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
34,089

 
 
 
0

 
 
 
34,089

 
               Total other corporate
 
 
0

 
 
 
34,089

 
 
 
0

 
 
 
34,089

 
                  Total fixed maturities
 
 
26,537

 
 
 
53,724

 
 
 
266

 
 
 
80,527

 
      Perpetual securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,768

 
 
 
0

 
 
 
1,768

 
               Total banks/financial institutions
 
 
0

 
 
 
1,768

 
 
 
0

 
 
 
1,768

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
226

 
 
 
0

 
 
 
226

 
               Total other corporate
 
 
0

 
 
 
226

 
 
 
0

 
 
 
226

 
                  Total perpetual securities
 
 
0

 
 
 
1,994

 
 
 
0

 
 
 
1,994

 
      Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
1,269

 
 
 
6

 
 
 
0

 
 
 
1,275

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
3

 
 
 
3

 
               Total equity securities
 
 
1,269

 
 
 
6

 
 
 
3

 
 
 
1,278

 
                     Total securities available for sale
 
 
$
27,806

 
 
 
$
55,724

 
 
 
$
269

 
 
 
$
83,799

 
 
 
December 31, 2015
(In millions)
 
Quoted Prices in Active Markets
for Identical Assets
(Level 1)
 
Significant Observable
Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Fair
Value
Securities available for sale, carried at fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Government and agencies:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
$
18,669

 
 
 
$
607

 
 
 
$
0

 
 
 
$
19,276

 
               Total government and agencies
 
 
18,669

 
 
 
607

 
 
 
0

 
 
 
19,276

 
         Municipalities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,208

 
 
 
0

 
 
 
1,208

 
               Total municipalities
 
 
0

 
 
 
1,208

 
 
 
0

 
 
 
1,208

 
         Mortgage- and asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
362

 
 
 
0

 
 
 
362

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
220

 
 
 
220

 
               Total mortgage- and asset-backed securities
 
 
0

 
 
 
362

 
 
 
220

 
 
 
582

 
         Public utilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
7,479

 
 
 
0

 
 
 
7,479

 
               Total public utilities
 
 
0

 
 
 
7,479

 
 
 
0

 
 
 
7,479

 
         Sovereign and supranational:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,407

 
 
 
0

 
 
 
1,407

 
               Total sovereign and supranational
 
 
0

 
 
 
1,407

 
 
 
0

 
 
 
1,407

 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
5,993

 
 
 
0

 
 
 
5,993

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
26

 
 
 
26

 
               Total banks/financial institutions
 
 
0

 
 
 
5,993

 
 
 
26

 
 
 
6,019

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
29,378

 
 
 
0

 
 
 
29,378

 
               Total other corporate
 
 
0

 
 
 
29,378

 
 
 
0

 
 
 
29,378

 
                  Total fixed maturities
 
 
18,669

 
 
 
46,434

 
 
 
246

 
 
 
65,349

 
      Perpetual securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,742

 
 
 
0

 
 
 
1,742

 
               Total banks/financial institutions
 
 
0

 
 
 
1,742

 
 
 
0

 
 
 
1,742

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
205

 
 
 
0

 
 
 
205

 
               Total other corporate
 
 
0

 
 
 
205

 
 
 
0

 
 
 
205

 
                  Total perpetual securities
 
 
0

 
 
 
1,947

 
 
 
0

 
 
 
1,947

 
      Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
489

 
 
 
6

 
 
 
0

 
 
 
495

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
3

 
 
 
3

 
               Total equity securities
 
 
489

 
 
 
6

 
 
 
3

 
 
 
498

 
                     Total securities available for sale
 
 
$
19,158

 
 
 
$
48,387

 
 
 
$
249

 
 
 
$
67,794

 
Fair Value Assets Held-To-Maturity Securities Primary Pricing Sources
 
 
December 31, 2015
(In millions)
 
Quoted Prices in Active Markets
for Identical Assets
(Level 1)
 
Significant Observable
Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Fair
Value
Securities held to maturity, carried at amortized cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Government and agencies:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
$
23,391

 
 
 
$
0

 
 
 
$
0

 
 
 
$
23,391

 
               Total government and agencies
 
 
23,391

 
 
 
0

 
 
 
0

 
 
 
23,391

 
         Municipalities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
415

 
 
 
0

 
 
 
415

 
               Total municipalities
 
 
0

 
 
 
415

 
 
 
0

 
 
 
415

 
         Mortgage- and asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
12

 
 
 
0

 
 
 
12

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
26

 
 
 
26

 
               Total mortgage- and asset-backed securities
 
 
0

 
 
 
12

 
 
 
26

 
 
 
38

 
         Public utilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
3,203

 
 
 
0

 
 
 
3,203

 
               Total public utilities
 
 
0

 
 
 
3,203

 
 
 
0

 
 
 
3,203

 
         Sovereign and supranational:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
2,711

 
 
 
0

 
 
 
2,711

 
               Total sovereign and supranational
 
 
0

 
 
 
2,711

 
 
 
0

 
 
 
2,711

 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
4,546

 
 
 
0

 
 
 
4,546

 
               Total banks/financial institutions
 
 
0

 
 
 
4,546

 
 
 
0

 
 
 
4,546

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
3,189

 
 
 
0

 
 
 
3,189

 
            Broker/other
 
 
0

 
 
 
27

 
 
 
0

 
 
 
27

 
               Total other corporate
 
 
0

 
 
 
3,216

 
 
 
0

 
 
 
3,216

 
                  Total securities held to maturity
 
 
$
23,391

 
 
 
$
14,103

 
 
 
$
26

 
 
 
$
37,520

 
 
 
September 30, 2016
(In millions)
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Fair
Value
Securities held to maturity, carried at amortized cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Government and agencies:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
$
31,093

 
 
 
$
0

 
 
 
$
0

 
 
 
$
31,093

 
               Total government and agencies
 
 
31,093

 
 
 
0

 
 
 
0

 
 
 
31,093

 
         Municipalities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
549

 
 
 
0

 
 
 
549

 
               Total municipalities
 
 
0

 
 
 
549

 
 
 
0

 
 
 
549

 
         Mortgage- and asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
12

 
 
 
0

 
 
 
12

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
27

 
 
 
27

 
               Total mortgage- and asset-backed securities
 
 
0

 
 
 
12

 
 
 
27

 
 
 
39

 
         Public utilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
4,198

 
 
 
0

 
 
 
4,198

 
               Total public utilities
 
 
0

 
 
 
4,198

 
 
 
0

 
 
 
4,198

 
         Sovereign and supranational:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
3,394

 
 
 
0

 
 
 
3,394

 
               Total sovereign and supranational
 
 
0

 
 
 
3,394

 
 
 
0

 
 
 
3,394

 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
4,642

 
 
 
0

 
 
 
4,642

 
            Broker/other
 
 
0

 
 
 
148

 
 
 
0

 
 
 
148

 
               Total banks/financial institutions
 
 
0

 
 
 
4,790

 
 
 
0

 
 
 
4,790

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
3,775

 
 
 
0

 
 
 
3,775

 
            Broker/other
 
 
0

 
 
 
99

 
 
 
0

 
 
 
99

 
               Total other corporate
 
 
0

 
 
 
3,874

 
 
 
0

 
 
 
3,874

 
                  Total securities held to maturity
 
 
$
31,093

 
 
 
$
16,817

 
 
 
$
27

 
 
 
$
47,937

 
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
Transfers between Hierarchy Levels and Level 3 Rollforward

There were no transfers between Level 1 and 2 for the three- and nine-month periods ended September 30, 2016 and 2015, respectively.

The following tables present the changes in fair value of our available-for-sale investments and derivatives classified as Level 3.

Three Months Ended
September 30, 2016
 
Fixed Maturities
 
Equity
Securities
 
Derivatives (1)
 
 
 
(In millions)
Mortgage-
and
Asset-
Backed
Securities
 
Banks/
Financial
Institutions
 
 
 
 
Foreign
Currency
Swaps
 
Credit
Default
Swaps
 
Total
 
Balance, beginning of period
$
252

 
$
26

 
 
$
3

 
$
59

 
$
1

 
$
341

 
Realized investment gains (losses) included in earnings
0

 
0

 
 
0

 
(18
)
 
2

 
(16
)
 
Unrealized gains (losses) included in other comprehensive income (loss)
1

 
0

 
 
0

 
0

 
0

 
1

 
Purchases, issuances, sales and settlements:
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchases
0

 
0

 
 
0

 
0

 
0

 
0

 
Issuances
0

 
0

 
 
0

 
0

 
0

 
0

 
Sales
0

 
0

 
 
0

 
0

 
0

 
0

 
Settlements
(13
)
 
0

 
 
0

 
0

 
0

 
(13
)
 
Transfers into Level 3
0

 
0

 
 
0

 
0

 
0

 
0

 
Transfers out of Level 3
0

 
0

 
 
0

 
0

 
0

 
0

 
Balance, end of period
$
240

 
$
26

 
 
$
3

 
$
41

 
$
3

 
$
313

 
Changes in unrealized gains (losses) relating
to Level 3 assets and liabilities still held at
the end of the period included in realized
investment gains (losses)
$
0

 
$
0

 
 
$
0

 
$
(18
)
 
$
2

 
$
(16
)
 

(1) Derivative assets and liabilities are presented net



Three Months Ended
September 30, 2015
  
Fixed Maturities
 
 
Equity
Securities
 
Derivatives (1)
 
  
 
(In millions)
Mortgage-
and
Asset-
Backed
Securities
 
Banks/
Financial
Institutions
 
 
 
 
Foreign
Currency
Swaps
 
Credit
Default
Swaps
 
Total
 
Balance, beginning of period
$
214

 
$
25

 
 
$
3

 
$
(223
)
 
$
1

 
$
20

 
Realized investment gains (losses) included in earnings
0

 
0

 
 
0

 
(13
)
 
(1
)
 
(14
)
 
Unrealized gains (losses) included in other comprehensive income (loss)
6

 
1

 
 
0

 
(1
)
 
0

 
6

 
Purchases, issuances, sales and settlements:
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchases
0

 
0

 
 
0

 
0

 
0

 
0

 
Issuances
0

 
0

 
 
0

 
0

 
0

 
0

 
Sales
0

 
0

 
 
0

 
0

 
0

 
0

 
Settlements
0

 
0

 
 
0

 
0

 
0

 
0

 
Transfers into Level 3
0

 
0

 
 
0

 
0

 
0

 
0

 
Transfers out of Level 3
0

 
0

 
 
0

 
0

 
0

 
0

 
Balance, end of period
$
220

 
$
26

 
 
$
3

 
$
(237
)
 
$
0

 
$
12

 
Changes in unrealized gains (losses) relating
to Level 3 assets and liabilities still held at
the end of the period included in realized
investment gains (losses)
$
0

 
$
0

 
 
$
0

 
$
(14
)
 
$
(1
)
 
$
(15
)
 
(1) Derivative assets and liabilities are presented net



Nine Months Ended
September 30, 2016
 
Fixed Maturities
 
Perpetual
Securities
 
Equity
Securities
 
Derivatives (1)
 
 
 
(In millions)
Mortgage-
and
Asset-
Backed
Securities
 
Banks/
Financial
Institutions
 
 
Banks/
Financial
Institutions
 
 
 
Foreign
Currency
Swaps
 
Credit
Default
Swaps
 
Total
 
Balance, beginning of period
$
220

 
$
26

 
 
$
0

 
$
3

 
$
(192
)
 
$
1

 
$
58

 
Realized investment gains (losses) included in earnings
0

 
0

 
 
0

 
0

 
250

 
2

 
252

 
Unrealized gains (losses) included in other comprehensive income (loss)
48

 
0

 
 
0

 
0

 
(16
)
 
0

 
32

 
Purchases, issuances, sales and settlements:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchases
0

 
0

 
 
0

 
0

 
0

 
0

 
0

 
Issuances
0

 
0

 
 
0

 
0

 
0

 
0

 
0

 
Sales
0

 
0

 
 
0

 
0

 
0

 
0

 
0

 
Settlements
(28
)
 
0

 
 
0

 
0

 
(1
)
 
0

 
(29
)
 
Transfers into Level 3
0

 
0

 
 
0

 
0

 
0

 
0

 
0

 
Transfers out of Level 3
0

 
0

 
 
0

 
0

 
0

 
0

 
0

 
Balance, end of period
$
240

 
$
26

 
 
$
0

 
$
3

 
$
41

 
$
3

 
$
313

 
Changes in unrealized gains (losses) relating
to Level 3 assets and liabilities still held at
the end of the period included in realized
investment gains (losses)
$
0

 
$
0

 
 
$
0

 
$
0

 
$
250

 
$
2

 
$
252

 

(1) Derivative assets and liabilities are presented net

Nine Months Ended
September 30, 2015
 
Fixed Maturities
 
Perpetual
Securities
 
Equity
Securities
 
Derivatives (1)
 
 
 
(In millions)
Mortgage-
and
Asset-
Backed
Securities
 
Banks/
Financial
Institutions
 
 
Banks/
Financial
Institutions
 
 
 
Foreign
Currency
Swaps
 
Credit
Default
Swaps
 
Total
 
Balance, beginning of period
$
223

 
$
26

 
 
$
149

 
$
3

 
$
(212
)
 
$
0

 
$
189

 
Realized investment gains (losses) included in earnings
0

 
0

 
 
0

 
0

 
(38
)
 
0

 
(38
)
 
Unrealized gains (losses) included in other comprehensive income (loss)
(1
)
 
0

 
 
(2
)
 
0

 
(3
)
 
0

 
(6
)
 
Purchases, issuances, sales and settlements:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchases
0

 
0

 
 
0

 
0

 
0

 
0

 
0

 
Issuances
0

 
0

 
 
0

 
0

 
0

 
0

 
0

 
Sales
0

 
0

 
 
(147
)
 
0

 
0

 
0

 
(147
)
 
Settlements
(2
)
 
0

 
 
0

 
0

 
16

 
0

 
14

 
Transfers into Level 3
0

 
0

 
 
0

 
0

 
0

 
0

 
0

 
Transfers out of Level 3
0

 
0

 
 
0

 
0

 
0

 
0

 
0

 
Balance, end of period
$
220

 
$
26

 
 
$
0

 
$
3

 
$
(237
)
 
$
0

 
$
12

 
Changes in unrealized gains (losses) relating
to Level 3 assets and liabilities still held at
the end of the period included in realized
investment gains (losses)
$
0

 
$
0

 
 
$
0

 
$
0

 
$
(39
)
 
$
0

 
$
(39
)
 
(1) Derivative assets and liabilities are presented net
Fair Value Inputs Assets Quantitative Information
December 31, 2015
(In millions)
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
  Securities available for sale, carried at fair value:
 
 
 
 
 
 
 
 
 
 
 
    Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
       Mortgage- and asset-backed securities
 
 
$
220

 
 
Consensus pricing
 
Offered quotes
 
N/A
(d) 
       Banks/financial institutions
 
 
26

 
 
Consensus pricing
 
Offered quotes
 
N/A
(d) 
    Equity securities
 
 
3

 
 
Net asset value
 
Offered quotes
 
$1-$677 ($7)
 
  Other assets:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency swaps
 
 
7

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.20% - 2.62%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.42% - 1.22%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
32 - 147 bps
 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
20.05%
(c) 
 
 
 
94

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.20% - 2.62%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.42% - 1.22%
(b) 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
20.05%
(c) 
       Credit default swaps
 
 
1

 
 
Discounted cash flow
 
Base correlation
 
    53.26% - 58.40%
(e) 
 
 
 
 
 
 
 
 
CDS spreads
 
123 bps
 
 
 
 
 
 
 
 
 
Recovery rate
 
36.87%
 
            Total assets
 
 
$
351

 
 
 
 
 
 
 
 
(a) Inputs derived from U.S. long-term rates to accommodate long maturity nature of our swaps
(b) Inputs derived from Japan long-term rates to accommodate long maturity nature of our swaps
(c) Based on 10 year volatility of JPY/USD exchange rate
(d) N/A represents securities where we receive unadjusted broker quotes and for which there is no transparency into the providers' valuation techniques or unobservable inputs.
(e) Range of base correlation for our bespoke tranche for attachment and detachment points corresponding to market indices
The following tables summarize the significant unobservable inputs used in the valuation of our Level 3 available-for-sale investments and derivatives. Included in the tables are the inputs or range of possible inputs that have an effect on the overall valuation of the financial instruments.
September 30, 2016
(In millions)
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
  Securities available for sale, carried at fair value:
 
 
 
 
 
 
 
 
 
 
 
    Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
       Mortgage- and asset-backed securities
 
 
$
240

 
 
Consensus pricing
 
Offered quotes
 
N/A
(d) 
       Banks/financial institutions
 
 
26

 
 
Consensus pricing
 
Offered quotes
 
N/A
(d) 
    Equity securities
 
 
3

 
 
Net asset value
 
Offered quotes
 
$1 - $807 ($9)
 
  Other assets:
 
 
 
 
 
 
 
 
 

 
       Foreign currency swaps
 
 
40

 
 
Discounted cash flow
 
Interest rates (USD)
 
1.46% - 1.78%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.05% - .46%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
14 - 173 bps
 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
20.97%
(c) 
 
 
 
58

 
 
Discounted cash flow
 
Interest rates (USD)
 
1.46% - 1.78%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.05% - .46%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
39 - 221 bps
 
 
 
 
67

 
 
Discounted cash flow
 
Interest rates (USD)
 
1.46% - 1.78%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.05% - .46%
(b) 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
20.97%
(c) 
       Credit default swaps
 
 
3

 
 
Discounted cash flow
 
Base correlation
 
50.35% - 55.79%
(e) 
 
 
 
 
 
 
 
 
CDS spreads
 
63 bps
 
 
 
 
 
 
 
 
 
Recovery rate
 
36.60%
 
            Total assets
 
 
$
437

 
 
 
 
 
 
 
 

(a) Inputs derived from U.S. long-term rates to accommodate long maturity nature of our swaps
(b) Inputs derived from Japan long-term rates to accommodate long maturity nature of our swaps
(c) Based on 10 year volatility of JPY/USD exchange rate
(d) N/A represents securities where we receive unadjusted broker quotes and for which there is no transparency into the providers' valuation techniques or unobservable inputs.
(e) Range of base correlation for our bespoke tranche for attachment and detachment points corresponding to market indices.
Fair Value Inputs Liabilities Quantitative Information
December 31, 2015
 
(In millions)
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency swaps
 
 
$
158

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.20% - 2.62%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.42% - 1.22%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
32 - 147 bps
 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
20.05%
(c) 
 
 
 
120

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.20% - 2.62%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.42% - 1.22%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
35 - 213 bps
 
 
 
 
15

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.20% - 2.62%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.42% - 1.22%
(b) 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
20.05%
(c) 
            Total liabilities
 
 
$
293

 
 
 
 
 
 
 
 
(a) Inputs derived from U.S. long-term rates to accommodate long maturity nature of our swaps
(b) Inputs derived from Japan long-term rates to accommodate long maturity nature of our swaps
(c) Based on 10 year volatility of JPY/USD exchange rate
September 30, 2016
(In millions)
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency swaps
 
 
$
106

 
 
Discounted cash flow
 
Interest rates (USD)
 
1.46% - 1.78%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.05% - .46%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
14 - 173 bps
 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
20.97%
(c) 
 
 
 
16

 
 
Discounted cash flow
 
Interest rates (USD)
 
1.46% - 1.78%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.05% - .46%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
25 - 234 bps
 
 
 
 
2

 
 
Discounted cash flow
 
Interest rates (USD)
 
1.46% - 1.78%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.05% - .46%
(b) 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
20.97%
(c) 
            Total liabilities
 
 
$
124

 
 
 
 
 
 
 
 

(a) Inputs derived from U.S. long-term rates to accommodate long maturity nature of our swaps
(b) Inputs derived from Japan long-term rates to accommodate long maturity nature of our swaps
(c) Based on 10 year volatility of JPY/USD exchange rate