XML 48 R23.htm IDEA: XBRL DOCUMENT v3.4.0.3
FAIR VALUE MEASUREMENTS (Tables)
3 Months Ended
Mar. 31, 2016
Fair Value Disclosures [Abstract]  
Fair Value Hierarchy, Assets and Liabilities Measured on Recurring Basis
The following tables present the fair value hierarchy levels of the Company's assets and liabilities that are measured and carried at fair value on a recurring basis.
  
March 31, 2016
(In millions)
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair
Value
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities available for sale, carried at
fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government and agencies
 
$
23,075

 
 
 
$
706

 
 
 
$
0

 
 
 
$
23,781

 
Municipalities
 
0

 
 
 
1,270

 
 
 
0

 
 
 
1,270

 
Mortgage- and asset-backed securities
 
0

 
 
 
368

 
 
 
237

 
 
 
605

 
Public utilities
 
0

 
 
 
7,819

 
 
 
0

 
 
 
7,819

 
Sovereign and supranational
 
0

 
 
 
1,451

 
 
 
0

 
 
 
1,451

 
Banks/financial institutions
 
0

 
 
 
5,830

 
 
 
26

 
 
 
5,856

 
Other corporate
 
0

 
 
 
31,346

 
 
 
0

 
 
 
31,346

 
Total fixed maturities
 
23,075

 
 
 
48,790

 
 
 
263

 
 
 
72,128

 
  Perpetual securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Banks/financial institutions
 
0

 
 
 
1,692

 
 
 
0

 
 
 
1,692

 
Other corporate
 
0

 
 
 
217

 
 
 
0

 
 
 
217

 
Total perpetual securities
 
0

 
 
 
1,909

 
 
 
0

 
 
 
1,909

 
Equity securities
 
860

 
 
 
6

 
 
 
3

 
 
 
869

 
Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency swaps
 
0

 
 
 
381

 
 
 
112

 
 
 
493

 
Foreign currency forwards
 
0

 
 
 
644

 
 
 
0

 
 
 
644

 
Foreign currency options
 
0

 
 
 
5

 
 
 
0

 
 
 
5

 
Credit default swaps
 
0

 
 
 
0

 
 
 
2

 
 
 
2

 
Total other assets
 
0

 
 
 
1,030

 
 
 
114

 
 
 
1,144

 
Other investments
 
198

 
 
 
0

 
 
 
0

 
 
 
198

 
Cash and cash equivalents
 
3,449

 
 
 
0

 
 
 
0

 
 
 
3,449

 
Total assets
 
$
27,582

 
 
 
$
51,735

 
 
 
$
380

 
 
 
$
79,697

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency swaps
 
$
0

 
 
 
$
97

 
 
 
$
175

 
 
 
$
272

 
Foreign currency forwards
 
0

 
 
 
36

 
 
 
0

 
 
 
36

 
Foreign currency options
 
0

 
 
 
24

 
 
 
0

 
 
 
24

 
Total liabilities
 
$
0

 
 
 
$
157

 
 
 
$
175

 
 
 
$
332

 


  
December 31, 2015
(In millions)
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair
Value
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities available for sale, carried at
fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government and agencies
 
$
18,669

 
 
 
$
607

 
 
 
$
0

 
 
 
$
19,276

 
Municipalities
 
0

 
 
 
1,208

 
 
 
0

 
 
 
1,208

 
Mortgage- and asset-backed securities
 
0

 
 
 
362

 
 
 
220

 
 
 
582

 
Public utilities
 
0

 
 
 
7,479

 
 
 
0

 
 
 
7,479

 
Sovereign and supranational
 
0

 
 
 
1,407

 
 
 
0

 
 
 
1,407

 
Banks/financial institutions
 
0

 
 
 
5,993

 
 
 
26

 
 
 
6,019

 
Other corporate
 
0

 
 
 
29,378

 
 
 
0

 
 
 
29,378

 
Total fixed maturities
 
18,669

 
 
 
46,434

 
 
 
246

 
 
 
65,349

 
  Perpetual securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Banks/financial institutions
 
0

 
 
 
1,742

 
 
 
0

 
 
 
1,742

 
Other corporate
 
0

 
 
 
205

 
 
 
0

 
 
 
205

 
Total perpetual securities
 
0

 
 
 
1,947

 
 
 
0

 
 
 
1,947

 
Equity securities
 
489

 
 
 
6

 
 
 
3

 
 
 
498

 
Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency swaps
 
0

 
 
 
462

 
 
 
101

 
 
 
563

 
Foreign currency forwards
 
0

 
 
 
107

 
 
 
0

 
 
 
107

 
Foreign currency options
 
0

 
 
 
5

 
 
 
0

 
 
 
5

 
Credit default swaps
 
0

 
 
 
0

 
 
 
1

 
 
 
1

 
Total other assets
 
0

 
 
 
574

 
 
 
102

 
 
 
676

 
Other investments
 
176

 
 
 
0

 
 
 
0

 
 
 
176

 
Cash and cash equivalents
 
4,350

 
 
 
0

 
 
 
0

 
 
 
4,350

 
Total assets
 
$
23,684

 
 
 
$
48,961

 
 
 
$
351

 
 
 
$
72,996

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency swaps
 
$
0

 
 
 
$
21

 
 
 
$
293

 
 
 
$
314

 
Foreign currency forwards
 
0

 
 
 
49

 
 
 
0

 
 
 
49

 
Foreign currency options
 
0

 
 
 
8

 
 
 
0

 
 
 
8

 
Total liabilities
 
$
0

 
 
 
$
78

 
 
 
$
293

 
 
 
$
371

 
Fair Value Hierarchy Levels of Assets and Liabilities Carried at Cost or Amortized Cost
The following tables present the carrying amount and fair value categorized by fair value hierarchy level for the Company's financial instruments that are not carried at fair value.
  
March 31, 2016
(In millions)
Carrying
Value
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair
Value
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities held to maturity,
carried at amortized cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government and agencies
 
$
21,409

 
 
$
27,595

 
 
 
$
0

 
 
 
$
0

 
 
 
$
27,595

 
Municipalities
 
365

 
 
0

 
 
 
487

 
 
 
0

 
 
 
487

 
Mortgage and asset-backed
securities
 
37

 
 
0

 
 
 
13

 
 
 
27

 
 
 
40

 
Public utilities
 
3,309

 
 
0

 
 
 
3,520

 
 
 
0

 
 
 
3,520

 
Sovereign and
supranational
 
2,735

 
 
0

 
 
 
2,987

 
 
 
0

 
 
 
2,987

 
Banks/financial institutions
 
4,566

 
 
0

 
 
 
4,731

 
 
 
0

 
 
 
4,731

 
Other corporate
 
3,094

 
 
0

 
 
 
3,447

 
 
 
0

 
 
 
3,447

 
Other investments
 
252

 
 
0

 
 
 
0

 
 
 
253

 
 
 
253

 
 Total assets
 
$
35,767

 
 
$
27,595

 
 
 
$
15,185

 
 
 
$
280

 
 
 
$
43,060

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other policyholders’ funds
 
$
6,781

 
 
$
0

 
 
 
$
0

 
 
 
$
6,649

 
 
 
$
6,649

 
Notes payable
(excluding capital leases)
 
4,965

 
 
0

 
 
 
0

 
 
 
5,353

 
 
 
5,353

 
Total liabilities
 
$
11,746

 
 
$
0

 
 
 
$
0

 
 
 
$
12,002

 
 
 
$
12,002

 
  
December 31, 2015
(In millions)
Carrying
Value
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair
Value
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities held to maturity,
carried at amortized cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government and agencies
 
$
20,004

 
 
$
23,391

 
 
 
$
0

 
 
 
$
0

 
 
 
$
23,391

 
Municipalities
 
341

 
 
0

 
 
 
415

 
 
 
0

 
 
 
415

 
Mortgage and asset-backed
securities
 
36

 
 
0

 
 
 
12

 
 
 
26

 
 
 
38

 
Public utilities
 
3,092

 
 
0

 
 
 
3,203

 
 
 
0

 
 
 
3,203

 
Sovereign and
supranational
 
2,555

 
 
0

 
 
 
2,711

 
 
 
0

 
 
 
2,711

 
Banks/financial institutions
 
4,431

 
 
0

 
 
 
4,546

 
 
 
0

 
 
 
4,546

 
Other corporate
 
3,000

 
 
0

 
 
 
3,216

 
 
 
0

 
 
 
3,216

 
Other investments
 
118

 
 
0

 
 
 
0

 
 
 
118

 
 
 
118

 
  Total assets
 
$
33,577

 
 
$
23,391

 
 
 
$
14,103

 
 
 
$
144

 
 
 
$
37,638

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other policyholders’ funds
 
$
6,285

 
 
$
0

 
 
 
$
0

 
 
 
$
6,160

 
 
 
$
6,160

 
Notes payable
(excluding capital leases)
 
4,991

 
 
0

 
 
 
0

 
 
 
5,285

 
 
 
5,285

 
Total liabilities
 
$
11,276

 
 
$
0

 
 
 
$
0

 
 
 
$
11,445

 
 
 
$
11,445

 
Fair Value Assets Available-for-Sale Securities Primary Pricing Sources
The following tables present the pricing sources for the fair values of our fixed maturities, perpetual securities, and equity securities.





























 
 
March 31, 2016
(In millions)
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Fair
Value
Securities available for sale, carried at fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Government and agencies:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
$
23,075

 
 
 
$
706

 
 
 
$
0

 
 
 
$
23,781

 
               Total government and agencies
 
 
23,075

 
 
 
706

 
 
 
0

 
 
 
23,781

 
         Municipalities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,270

 
 
 
0

 
 
 
1,270

 
               Total municipalities
 
 
0

 
 
 
1,270

 
 
 
0

 
 
 
1,270

 
         Mortgage- and asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
368

 
 
 
0

 
 
 
368

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
237

 
 
 
237

 
               Total mortgage- and asset-backed securities
 
 
0

 
 
 
368

 
 
 
237

 
 
 
605

 
         Public utilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
7,819

 
 
 
0

 
 
 
7,819

 
               Total public utilities
 
 
0

 
 
 
7,819

 
 
 
0

 
 
 
7,819

 
         Sovereign and supranational:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,451

 
 
 
0

 
 
 
1,451

 
               Total sovereign and supranational
 
 
0

 
 
 
1,451

 
 
 
0

 
 
 
1,451

 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
5,830

 
 
 
0

 
 
 
5,830

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
26

 
 
 
26

 
               Total banks/financial institutions
 
 
0

 
 
 
5,830

 
 
 
26

 
 
 
5,856

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
31,346

 
 
 
0

 
 
 
31,346

 
               Total other corporate
 
 
0

 
 
 
31,346

 
 
 
0

 
 
 
31,346

 
                  Total fixed maturities
 
 
23,075

 
 
 
48,790

 
 
 
263

 
 
 
72,128

 
      Perpetual securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,648

 
 
 
0

 
 
 
1,648

 
            Broker/other
 
 
0

 
 
 
44

 
 
 
0

 
 
 
44

 
               Total banks/financial institutions
 
 
0

 
 
 
1,692

 
 
 
0

 
 
 
1,692

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
217

 
 
 
0

 
 
 
217

 
               Total other corporate
 
 
0

 
 
 
217

 
 
 
0

 
 
 
217

 
                  Total perpetual securities
 
 
0

 
 
 
1,909

 
 
 
0

 
 
 
1,909

 
      Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
860

 
 
 
6

 
 
 
0

 
 
 
866

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
3

 
 
 
3

 
               Total equity securities
 
 
860

 
 
 
6

 
 
 
3

 
 
 
869

 
                     Total securities available for sale
 
 
$
23,935

 
 
 
$
50,705

 
 
 
$
266

 
 
 
$
74,906

 
 
 
December 31, 2015
(In millions)
 
Quoted Prices in Active Markets
for Identical Assets
(Level 1)
 
Significant Observable
Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Fair
Value
Securities available for sale, carried at fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Government and agencies:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
$
18,669

 
 
 
$
607

 
 
 
$
0

 
 
 
$
19,276

 
               Total government and agencies
 
 
18,669

 
 
 
607

 
 
 
0

 
 
 
19,276

 
         Municipalities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,208

 
 
 
0

 
 
 
1,208

 
               Total municipalities
 
 
0

 
 
 
1,208

 
 
 
0

 
 
 
1,208

 
         Mortgage- and asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
362

 
 
 
0

 
 
 
362

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
220

 
 
 
220

 
               Total mortgage- and asset-backed securities
 
 
0

 
 
 
362

 
 
 
220

 
 
 
582

 
         Public utilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
7,479

 
 
 
0

 
 
 
7,479

 
               Total public utilities
 
 
0

 
 
 
7,479

 
 
 
0

 
 
 
7,479

 
         Sovereign and supranational:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,407

 
 
 
0

 
 
 
1,407

 
               Total sovereign and supranational
 
 
0

 
 
 
1,407

 
 
 
0

 
 
 
1,407

 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
5,993

 
 
 
0

 
 
 
5,993

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
26

 
 
 
26

 
               Total banks/financial institutions
 
 
0

 
 
 
5,993

 
 
 
26

 
 
 
6,019

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
29,378

 
 
 
0

 
 
 
29,378

 
               Total other corporate
 
 
0

 
 
 
29,378

 
 
 
0

 
 
 
29,378

 
                  Total fixed maturities
 
 
18,669

 
 
 
46,434

 
 
 
246

 
 
 
65,349

 
      Perpetual securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,742

 
 
 
0

 
 
 
1,742

 
               Total banks/financial institutions
 
 
0

 
 
 
1,742

 
 
 
0

 
 
 
1,742

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
205

 
 
 
0

 
 
 
205

 
               Total other corporate
 
 
0

 
 
 
205

 
 
 
0

 
 
 
205

 
                  Total perpetual securities
 
 
0

 
 
 
1,947

 
 
 
0

 
 
 
1,947

 
      Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
489

 
 
 
6

 
 
 
0

 
 
 
495

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
3

 
 
 
3

 
               Total equity securities
 
 
489

 
 
 
6

 
 
 
3

 
 
 
498

 
                     Total securities available for sale
 
 
$
19,158

 
 
 
$
48,387

 
 
 
$
249

 
 
 
$
67,794

 
Fair Value Assets Held-To-Maturity Securities Primary Pricing Sources
 
 
December 31, 2015
(In millions)
 
Quoted Prices in Active Markets
for Identical Assets
(Level 1)
 
Significant Observable
Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Fair
Value
Securities held to maturity, carried at amortized cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Government and agencies:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
$
23,391

 
 
 
$
0

 
 
 
$
0

 
 
 
$
23,391

 
               Total government and agencies
 
 
23,391

 
 
 
0

 
 
 
0

 
 
 
23,391

 
         Municipalities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
415

 
 
 
0

 
 
 
415

 
               Total municipalities
 
 
0

 
 
 
415

 
 
 
0

 
 
 
415

 
         Mortgage- and asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
12

 
 
 
0

 
 
 
12

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
26

 
 
 
26

 
               Total mortgage- and asset-backed securities
 
 
0

 
 
 
12

 
 
 
26

 
 
 
38

 
         Public utilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
3,203

 
 
 
0

 
 
 
3,203

 
               Total public utilities
 
 
0

 
 
 
3,203

 
 
 
0

 
 
 
3,203

 
         Sovereign and supranational:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
2,711

 
 
 
0

 
 
 
2,711

 
               Total sovereign and supranational
 
 
0

 
 
 
2,711

 
 
 
0

 
 
 
2,711

 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
4,546

 
 
 
0

 
 
 
4,546

 
               Total banks/financial institutions
 
 
0

 
 
 
4,546

 
 
 
0

 
 
 
4,546

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
3,189

 
 
 
0

 
 
 
3,189

 
            Broker/other
 
 
0

 
 
 
27

 
 
 
0

 
 
 
27

 
               Total other corporate
 
 
0

 
 
 
3,216

 
 
 
0

 
 
 
3,216

 
                  Total securities held to maturity
 
 
$
23,391

 
 
 
$
14,103

 
 
 
$
26

 
 
 
$
37,520

 
 
 
March 31, 2016
(In millions)
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Fair
Value
Securities held to maturity, carried at amortized cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Government and agencies:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
$
27,595

 
 
 
$
0

 
 
 
$
0

 
 
 
$
27,595

 
               Total government and agencies
 
 
27,595

 
 
 
0

 
 
 
0

 
 
 
27,595

 
         Municipalities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
487

 
 
 
0

 
 
 
487

 
               Total municipalities
 
 
0

 
 
 
487

 
 
 
0

 
 
 
487

 
         Mortgage- and asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
13

 
 
 
0

 
 
 
13

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
27

 
 
 
27

 
               Total mortgage- and asset-backed securities
 
 
0

 
 
 
13

 
 
 
27

 
 
 
40

 
         Public utilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
3,520

 
 
 
0

 
 
 
3,520

 
               Total public utilities
 
 
0

 
 
 
3,520

 
 
 
0

 
 
 
3,520

 
         Sovereign and supranational:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
2,987

 
 
 
0

 
 
 
2,987

 
               Total sovereign and supranational
 
 
0

 
 
 
2,987

 
 
 
0

 
 
 
2,987

 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
4,731

 
 
 
0

 
 
 
4,731

 
               Total banks/financial institutions
 
 
0

 
 
 
4,731

 
 
 
0

 
 
 
4,731

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
3,447

 
 
 
0

 
 
 
3,447

 
               Total other corporate
 
 
0

 
 
 
3,447

 
 
 
0

 
 
 
3,447

 
                  Total securities held to maturity
 
 
$
27,595

 
 
 
$
15,185

 
 
 
$
27

 
 
 
$
42,807

 
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
Transfers between Hierarchy Levels and Level 3 Rollforward

There were no transfers between Level 1 and 2 for the three-month periods ended March 31, 2016 and 2015, respectively.

The following tables present the changes in fair value of our available-for-sale investments and derivatives classified as Level 3.

Three Months Ended
March 31, 2016
 
Fixed Maturities
 
Perpetual
Securities
 
Equity
Securities
 
Derivatives (1)
 
 
 
(In millions)
Mortgage-
and
Asset-
Backed
Securities
 
Public
Utilities
 
Sovereign
and
Supranational
 
Banks/
Financial
Institutions
 
Other
Corporate
 
Banks/
Financial
Institutions
 
 
 
Interest
Rate
Swaps
 
Foreign
Currency
Swaps
 
Credit
Default
Swaps
 
Total
 
Balance, beginning of period
$
220

 
$
0

 
$
0

 
$
26

 
$
0

 
$
0

 
$
3

 
$
0

 
$
(192
)
 
$
1

 
$
58

 
Realized investment gains (losses) included
in earnings
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
125

 
1

 
126

 
Unrealized gains (losses) included in other
comprehensive income (loss)
21

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
4

 
0

 
25

 
Purchases, issuances, sales and settlements:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchases
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Issuances
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Sales
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Settlements
(4
)
 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
(4
)
 
Transfers into Level 3
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Transfers out of Level 3
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Balance, end of period
$
237

 
$
0

 
$
0

 
$
26

 
$
0

 
$
0

 
$
3

 
$
0

 
$
(63
)
 
$
2

 
$
205

 
Changes in unrealized gains (losses) relating
to Level 3 assets and liabilities still held at
the end of the period included in realized
investment gains (losses)
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
125

 
$
1

 
$
126

 

(1) Derivative assets and liabilities are presented net



Three Months Ended
March 31, 2015
  
Fixed Maturities
 
Perpetual
Securities
 
Equity
Securities
 
Derivatives (1)
 
  
 
(In millions)
Mortgage-
and
Asset-
Backed
Securities
 
Public
Utilities
 
Sovereign
and
Supranational
 
Banks/
Financial
Institutions
 
Other
Corporate
 
Banks/
Financial
Institutions
 
 
 
Interest
Rate
Swaps
 
Foreign
Currency
Swaps
 
Credit
Default
Swaps
 
Total
 
Balance, beginning of period
$
223

 
$
0

 
$
0

 
$
26

 
$
0

 
$
149

 
$
3

 
$
0

 
$
(212
)
 
$
0

 
$
189

 
Realized investment gains (losses) included
in earnings
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
(83
)
 
1

 
(82
)
 
Unrealized gains (losses) included in other
comprehensive income (loss)
(1
)
 
0

 
0

 
0

 
0

 
1

 
0

 
0

 
(4
)
 
0

 
(4
)
 
Purchases, issuances, sales and settlements:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchases
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Issuances
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Sales
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Settlements
(1
)
 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
16

 
0

 
15

 
Transfers into Level 3
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Transfers out of Level 3
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Balance, end of period
$
221

 
$
0

 
$
0

 
$
26

 
$
0

 
$
150

 
$
3

 
$
0

 
$
(283
)
 
$
1

 
$
118

 
Changes in unrealized gains (losses) relating
to Level 3 assets and liabilities still held at
the end of the period included in realized
investment gains (losses)
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
(83
)
 
$
1

 
$
(82
)
 
(1) Derivative assets and liabilities are presented net



 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair Value Inputs Assets Quantitative Information
December 31, 2015
(In millions)
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
  Securities available for sale, carried at fair value:
 
 
 
 
 
 
 
 
 
 
 
    Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
       Mortgage- and asset-backed securities
 
 
$
220

 
 
Consensus pricing
 
Offered quotes
 
N/A
(d) 
       Banks/financial institutions
 
 
26

 
 
Consensus pricing
 
Offered quotes
 
N/A
(d) 
    Equity securities
 
 
3

 
 
Net asset value
 
Offered quotes
 
$1-$677 ($7)
 
  Other assets:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency swaps
 
 
7

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.20% - 2.62%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.42% - 1.22%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
32 - 147 bps
 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
20.05%
(c) 
 
 
 
94

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.20% - 2.62%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.42% - 1.22%
(b) 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
20.05%
(c) 
       Credit default swaps
 
 
1

 
 
Discounted cash flow
 
Base correlation
 
    53.26% - 58.40%
(e) 
 
 
 
 
 
 
 
 
CDS spreads
 
123 bps
 
 
 
 
 
 
 
 
 
Recovery rate
 
36.87%
 
            Total assets
 
 
$
351

 
 
 
 
 
 
 
 
(a) Inputs derived from U.S. long-term rates to accommodate long maturity nature of our swaps
(b) Inputs derived from Japan long-term rates to accommodate long maturity nature of our swaps
(c) Based on 10 year volatility of JPY/USD exchange rate
(d) N/A represents securities where we receive unadjusted broker quotes and for which there is no transparency into the providers' valuation techniques or unobservable inputs.
(e) Range of base correlation for our bespoke tranche for attachment and detachment points corresponding to market indices
The following tables summarize the significant unobservable inputs used in the valuation of our Level 3 available-for-sale investments and derivatives. Included in the tables are the inputs or range of possible inputs that have an effect on the overall valuation of the financial instruments.
March 31, 2016
(In millions)
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
  Securities available for sale, carried at fair value:
 
 
 
 
 
 
 
 
 
 
 
    Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
       Mortgage- and asset-backed securities
 
 
$
237

 
 
Consensus pricing
 
Offered quotes
 
N/A
(d) 
       Banks/financial institutions
 
 
26

 
 
Consensus pricing
 
Offered quotes
 
N/A
(d) 
    Equity securities
 
 
3

 
 
Net asset value
 
Offered quotes
 
$1 - $724 ($8)
 
  Other assets:
 
 
 
 
 
 
 
 
 

 
       Foreign currency swaps
 
 
15

 
 
Discounted cash flow
 
Interest rates (USD)
 
1.64% - 2.14%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.15% - .60%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
32 - 147 bps
 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
20.34%
(c) 
 
 
 
12

 
 
Discounted cash flow
 
Interest rates (USD)
 
1.64% - 2.14%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.15% - .60%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
12 - 82 bps
 
 
 
 
85

 
 
Discounted cash flow
 
Interest rates (USD)
 
1.64% - 2.14%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.15% - .60%
(b) 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
20.34%
(c) 
       Credit default swaps
 
 
2

 
 
Discounted cash flow
 
Base correlation
 
64.18% - 69.87%
(e) 
 
 
 
 
 
 
 
 
CDS spreads
 
84 bps
 
 
 
 
 
 
 
 
 
Recovery rate
 
36.95%
 
            Total assets
 
 
$
380

 
 
 
 
 
 
 
 

(a) Inputs derived from U.S. long-term rates to accommodate long maturity nature of our swaps
(b) Inputs derived from Japan long-term rates to accommodate long maturity nature of our swaps
(c) Based on 10 year volatility of JPY/USD exchange rate
(d) N/A represents securities where we receive unadjusted broker quotes and for which there is no transparency into the providers' valuation techniques or unobservable inputs.
(e) Range of base correlation for our bespoke tranche for attachment and detachment points corresponding to market indices.
Fair Value Inputs Liabilities Quantitative Information
December 31, 2015
 
(In millions)
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency swaps
 
 
$
158

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.20% - 2.62%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.42% - 1.22%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
32 - 147 bps
 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
20.05%
(c) 
 
 
 
120

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.20% - 2.62%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.42% - 1.22%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
35 - 213 bps
 
 
 
 
15

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.20% - 2.62%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.42% - 1.22%
(b) 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
20.05%
(c) 
            Total liabilities
 
 
$
293

 
 
 
 
 
 
 
 
(a) Inputs derived from U.S. long-term rates to accommodate long maturity nature of our swaps
(b) Inputs derived from Japan long-term rates to accommodate long maturity nature of our swaps
(c) Based on 10 year volatility of JPY/USD exchange rate
March 31, 2016
(In millions)
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency swaps
 
 
$
119

 
 
Discounted cash flow
 
Interest rates (USD)
 
1.64% - 2.14%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.15% - .60%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
32 - 147 bps
 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
20.34%
(c) 
 
 
 
46

 
 
Discounted cash flow
 
Interest rates (USD)
 
1.64% - 2.14%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.15% - .60%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
35 - 213 bps
 
 
 
 
10

 
 
Discounted cash flow
 
Interest rates (USD)
 
1.64% - 2.14%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.15% - .60%
(b) 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
20.34%
(c) 
            Total liabilities
 
 
$
175

 
 
 
 
 
 
 
 

(a) Inputs derived from U.S. long-term rates to accommodate long maturity nature of our swaps
(b) Inputs derived from Japan long-term rates to accommodate long maturity nature of our swaps
(c) Based on 10 year volatility of JPY/USD exchange rate