XML 63 R24.htm IDEA: XBRL DOCUMENT v2.4.1.9
FAIR VALUE MEASUREMENTS (Tables)
3 Months Ended
Mar. 31, 2015
Fair Value Disclosures [Abstract]  
Fair Value Hierarchy, Assets and Liabilities Measured on Recurring Basis
The following tables present the fair value hierarchy levels of the Company's assets and liabilities that are measured and carried at fair value on a recurring basis.
  
March 31, 2015
(In millions)
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair
Value
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities available for sale, carried at
fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government and agencies
 
$
18,361

 
 
 
$
495

 
 
 
$
0

 
 
 
$
18,856

 
Municipalities
 
0

 
 
 
1,260

 
 
 
0

 
 
 
1,260

 
Mortgage- and asset-backed securities
 
0

 
 
 
400

 
 
 
221

 
 
 
621

 
Public utilities
 
0

 
 
 
8,218

 
 
 
0

 
 
 
8,218

 
Sovereign and supranational
 
0

 
 
 
1,468

 
 
 
0

 
 
 
1,468

 
Banks/financial institutions
 
0

 
 
 
6,629

 
 
 
26

 
 
 
6,655

 
Other corporate
 
0

 
 
 
30,241

 
 
 
0

 
 
 
30,241

 
Total fixed maturities
 
18,361

 
 
 
48,711

 
 
 
247

 
 
 
67,319

 
  Perpetual securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Banks/financial institutions
 
0

 
 
 
2,191

 
 
 
150

 
 
 
2,341

 
Other corporate
 
0

 
 
 
219

 
 
 
0

 
 
 
219

 
Total perpetual securities
 
0

 
 
 
2,410

 
 
 
150

 
 
 
2,560

 
Equity securities
 
19

 
 
 
6

 
 
 
3

 
 
 
28

 
Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency swaps
 
0

 
 
 
528

 
 
 
109

 
 
 
637

 
Foreign currency forwards
 
0

 
 
 
64

 
 
 
0

 
 
 
64

 
Credit default swaps
 
0

 
 
 
0

 
 
 
1

 
 
 
1

 
Interest rate swaps
 
0

 
 
 
4

 
 
 
0

 
 
 
4

 
Total other assets
 
0

 
 
 
596

 
 
 
110

 
 
 
706

 
Other investments
 
179

 
 
 
0

 
 
 
0

 
 
 
179

 
Cash and cash equivalents
 
4,363

 
 
 
0

 
 
 
0

 
 
 
4,363

 
Total assets
 
$
22,922

 
 
 
$
51,723

 
 
 
$
510

 
 
 
$
75,155

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency swaps
 
$
0

 
 
 
$
1

 
 
 
$
392

 
 
 
$
393

 
Foreign currency forwards
 
0

 
 
 
165

 
 
 
0

 
 
 
165

 
Foreign currency options
 
0

 
 
 
15

 
 
 
0

 
 
 
15

 
Interest rate swaptions
 
0

 
 
 
26

 
 
 
0

 
 
 
26

 
Total liabilities
 
$
0

 
 
 
$
207

 
 
 
$
392

 
 
 
$
599

 

  
December 31, 2014
(In millions)
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair
Value
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities available for sale, carried at
fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government and agencies
 
$
18,683

 
 
 
$
515

 
 
 
$
0

 
 
 
$
19,198

 
Municipalities
 
0

 
 
 
1,257

 
 
 
0

 
 
 
1,257

 
Mortgage- and asset-backed securities
 
0

 
 
 
379

 
 
 
223

 
 
 
602

 
Public utilities
 
0

 
 
 
7,897

 
 
 
0

 
 
 
7,897

 
Sovereign and supranational
 
0

 
 
 
1,416

 
 
 
0

 
 
 
1,416

 
Banks/financial institutions
 
0

 
 
 
6,572

 
 
 
26

 
 
 
6,598

 
Other corporate
 
0

 
 
 
28,605

 
 
 
0

 
 
 
28,605

 
Total fixed maturities
 
18,683

 
 
 
46,641

 
 
 
249

 
 
 
65,573

 
  Perpetual securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Banks/financial institutions
 
0

 
 
 
2,289

 
 
 
149

 
 
 
2,438

 
Other corporate
 
0

 
 
 
231

 
 
 
0

 
 
 
231

 
Total perpetual securities
 
0

 
 
 
2,520

 
 
 
149

 
 
 
2,669

 
Equity securities
 
19

 
 
 
6

 
 
 
3

 
 
 
28

 
Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency swaps
 
0

 
 
 
640

 
 
 
106

 
 
 
746

 
Foreign currency forwards
 
0

 
 
 
56

 
 
 
0

 
 
 
56

 
Total other assets
 
0

 
 
 
696

 
 
 
106

 
 
 
802

 
Other investments
 
171

 
 
 
0

 
 
 
0

 
 
 
171

 
Cash and cash equivalents
 
4,658

 
 
 
0

 
 
 
0

 
 
 
4,658

 
Total assets
 
$
23,531

 
 
 
$
49,863

 
 
 
$
507

 
 
 
$
73,901

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency swaps
 
$
0

 
 
 
$
0

 
 
 
$
318

 
 
 
$
318

 
Foreign currency forwards
 
0

 
 
 
1,912

 
 
 
0

 
 
 
1,912

 
Foreign currency options
 
0

 
 
 
33

 
 
 
0

 
 
 
33

 
Interest rate swaptions
 
0

 
 
 
160

 
 
 
0

 
 
 
160

 
Total liabilities
 
$
0

 
 
 
$
2,105

 
 
 
$
318

 
 
 
$
2,423

 
Fair Value Hierarchy Levels of Assets and Liabilities Carried at Cost or Amortized Cost
The following tables present the carrying amount and fair value categorized by fair value hierarchy level for the Company's financial instruments that are not carried at fair value.
  
March 31, 2015
(In millions)
Carrying
Value
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair
Value
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities held to maturity,
carried at amortized cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government and agencies
 
$
20,084

 
 
$
22,975

 
 
 
$
0

 
 
 
$
0

 
 
 
$
22,975

 
Municipalities
 
346

 
 
0

 
 
 
412

 
 
 
0

 
 
 
412

 
Mortgage and asset-backed
securities
 
42

 
 
0

 
 
 
14

 
 
 
30

 
 
 
44

 
Public utilities
 
3,269

 
 
0

 
 
 
3,503

 
 
 
0

 
 
 
3,503

 
Sovereign and
supranational
 
2,564

 
 
0

 
 
 
2,791

 
 
 
0

 
 
 
2,791

 
Banks/financial institutions
 
4,947

 
 
0

 
 
 
5,054

 
 
 
0

 
 
 
5,054

 
Other corporate
 
3,010

 
 
0

 
 
 
3,323

 
 
 
0

 
 
 
3,323

 
 Total assets
 
$
34,262

 
 
$
22,975

 
 
 
$
15,097

 
 
 
$
30

 
 
 
$
38,102

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other policyholders’ funds
 
$
6,139

 
 
$
0

 
 
 
$
0

 
 
 
$
6,005

 
 
 
$
6,005

 
Notes payable
(excluding capital leases)
 
6,268

 
 
0

 
 
 
0

 
 
 
6,924

 
 
 
6,924

 
Total liabilities
 
$
12,407

 
 
$
0

 
 
 
$
0

 
 
 
$
12,929

 
 
 
$
12,929

 
  
December 31, 2014
(In millions)
Carrying
Value
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair
Value
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities held to maturity,
carried at amortized cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government and agencies
 
$
20,023

 
 
$
23,218

 
 
 
$
0

 
 
 
$
0

 
 
 
$
23,218

 
Municipalities
 
346

 
 
0

 
 
 
417

 
 
 
0

 
 
 
417

 
Mortgage and asset-backed
securities
 
43

 
 
0

 
 
 
15

 
 
 
31

 
 
 
46

 
Public utilities
 
3,342

 
 
0

 
 
 
3,603

 
 
 
0

 
 
 
3,603

 
Sovereign and
supranational
 
2,556

 
 
0

 
 
 
2,814

 
 
 
0

 
 
 
2,814

 
Banks/financial institutions
 
4,932

 
 
0

 
 
 
5,085

 
 
 
0

 
 
 
5,085

 
Other corporate
 
3,000

 
 
0

 
 
 
3,314

 
 
 
0

 
 
 
3,314

 
  Total assets
 
$
34,242

 
 
$
23,218

 
 
 
$
15,248

 
 
 
$
31

 
 
 
$
38,497

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other policyholders’ funds
 
$
6,031

 
 
$
0

 
 
 
$
0

 
 
 
$
5,905

 
 
 
$
5,905

 
Notes payable
(excluding capital leases)
 
5,268

 
 
0

 
 
 
0

 
 
 
5,835

 
 
 
5,835

 
Total liabilities
 
$
11,299

 
 
$
0

 
 
 
$
0

 
 
 
$
11,740

 
 
 
$
11,740

 
Fair Value Assets Available-for-Sale Securities Primary Pricing Sources
The following tables present the pricing sources for the fair values of our fixed maturities, perpetual securities, and equity securities.





























 
 
March 31, 2015
(In millions)
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Fair
Value
Securities available for sale, carried at fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Government and agencies:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
$
18,361

 
 
 
$
495

 
 
 
$
0

 
 
 
$
18,856

 
               Total government and agencies
 
 
18,361

 
 
 
495

 
 
 
0

 
 
 
18,856

 
         Municipalities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,260

 
 
 
0

 
 
 
1,260

 
               Total municipalities
 
 
0

 
 
 
1,260

 
 
 
0

 
 
 
1,260

 
         Mortgage- and asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
400

 
 
 
0

 
 
 
400

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
221

 
 
 
221

 
               Total mortgage- and asset-backed securities
 
 
0

 
 
 
400

 
 
 
221

 
 
 
621

 
         Public utilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
8,218

 
 
 
0

 
 
 
8,218

 
               Total public utilities
 
 
0

 
 
 
8,218

 
 
 
0

 
 
 
8,218

 
         Sovereign and supranational:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,468

 
 
 
0

 
 
 
1,468

 
               Total sovereign and supranational
 
 
0

 
 
 
1,468

 
 
 
0

 
 
 
1,468

 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
6,629

 
 
 
0

 
 
 
6,629

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
26

 
 
 
26

 
               Total banks/financial institutions
 
 
0

 
 
 
6,629

 
 
 
26

 
 
 
6,655

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
30,241

 
 
 
0

 
 
 
30,241

 
               Total other corporate
 
 
0

 
 
 
30,241

 
 
 
0

 
 
 
30,241

 
                  Total fixed maturities
 
 
18,361

 
 
 
48,711

 
 
 
247

 
 
 
67,319

 
      Perpetual securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
2,191

 
 
 
0

 
 
 
2,191

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
150

 
 
 
150

 
               Total banks/financial institutions
 
 
0

 
 
 
2,191

 
 
 
150

 
 
 
2,341

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
219

 
 
 
0

 
 
 
219

 
               Total other corporate
 
 
0

 
 
 
219

 
 
 
0

 
 
 
219

 
                  Total perpetual securities
 
 
0

 
 
 
2,410

 
 
 
150

 
 
 
2,560

 
      Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
19

 
 
 
6

 
 
 
0

 
 
 
25

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
3

 
 
 
3

 
               Total equity securities
 
 
19

 
 
 
6

 
 
 
3

 
 
 
28

 
                     Total securities available for sale
 
 
$
18,380

 
 
 
$
51,127

 
 
 
$
400

 
 
 
$
69,907

 
 
 
December 31, 2014
(In millions)
 
Quoted Prices in Active Markets
for Identical Assets
(Level 1)
 
Significant Observable
Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Fair
Value
Securities available for sale, carried at fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Government and agencies:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
$
18,683

 
 
 
$
515

 
 
 
$
0

 
 
 
$
19,198

 
               Total government and agencies
 
 
18,683

 
 
 
515

 
 
 
0

 
 
 
19,198

 
         Municipalities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,257

 
 
 
0

 
 
 
1,257

 
               Total municipalities
 
 
0

 
 
 
1,257

 
 
 
0

 
 
 
1,257

 
         Mortgage- and asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
379

 
 
 
0

 
 
 
379

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
223

 
 
 
223

 
               Total mortgage- and asset-backed securities
 
 
0

 
 
 
379

 
 
 
223

 
 
 
602

 
         Public utilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
7,897

 
 
 
0

 
 
 
7,897

 
               Total public utilities
 
 
0

 
 
 
7,897

 
 
 
0

 
 
 
7,897

 
         Sovereign and supranational:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,416

 
 
 
0

 
 
 
1,416

 
               Total sovereign and supranational
 
 
0

 
 
 
1,416

 
 
 
0

 
 
 
1,416

 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
6,514

 
 
 
0

 
 
 
6,514

 
            Broker/other
 
 
0

 
 
 
58

 
 
 
26

 
 
 
84

 
               Total banks/financial institutions
 
 
0

 
 
 
6,572

 
 
 
26

 
 
 
6,598

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
28,605

 
 
 
0

 
 
 
28,605

 
               Total other corporate
 
 
0

 
 
 
28,605

 
 
 
0

 
 
 
28,605

 
                  Total fixed maturities
 
 
18,683

 
 
 
46,641

 
 
 
249

 
 
 
65,573

 
      Perpetual securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
2,289

 
 
 
0

 
 
 
2,289

 
             Broker/other
 
 
0

 
 
 
0

 
 
 
149

 
 
 
149

 
               Total banks/financial institutions
 
 
0

 
 
 
2,289

 
 
 
149

 
 
 
2,438

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
231

 
 
 
0

 
 
 
231

 
               Total other corporate
 
 
0

 
 
 
231

 
 
 
0

 
 
 
231

 
                  Total perpetual securities
 
 
0

 
 
 
2,520

 
 
 
149

 
 
 
2,669

 
      Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
19

 
 
 
6

 
 
 
0

 
 
 
25

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
3

 
 
 
3

 
               Total equity securities
 
 
19

 
 
 
6

 
 
 
3

 
 
 
28

 
                     Total securities available for sale
 
 
$
18,702

 
 
 
$
49,167

 
 
 
$
401

 
 
 
$
68,270

 
Fair Value Assets Held-To-Maturity Securities Primary Pricing Sources
 
 
December 31, 2014
(In millions)
 
Quoted Prices in Active Markets
for Identical Assets
(Level 1)
 
Significant Observable
Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Fair
Value
Securities held to maturity, carried at amortized cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Government and agencies:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
$
23,218

 
 
 
$
0

 
 
 
$
0

 
 
 
$
23,218

 
               Total government and agencies
 
 
23,218

 
 
 
0

 
 
 
0

 
 
 
23,218

 
         Municipalities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
417

 
 
 
0

 
 
 
417

 
               Total municipalities
 
 
0

 
 
 
417

 
 
 
0

 
 
 
417

 
         Mortgage- and asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
15

 
 
 
0

 
 
 
15

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
31

 
 
 
31

 
               Total mortgage- and asset-backed securities
 
 
0

 
 
 
15

 
 
 
31

 
 
 
46

 
         Public utilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
3,603

 
 
 
0

 
 
 
3,603

 
               Total public utilities
 
 
0

 
 
 
3,603

 
 
 
0

 
 
 
3,603

 
         Sovereign and supranational:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
2,814

 
 
 
0

 
 
 
2,814

 
               Total sovereign and supranational
 
 
0

 
 
 
2,814

 
 
 
0

 
 
 
2,814

 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
5,085

 
 
 
0

 
 
 
5,085

 
               Total banks/financial institutions
 
 
0

 
 
 
5,085

 
 
 
0

 
 
 
5,085

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
3,287

 
 
 
0

 
 
 
3,287

 
            Broker/other
 
 
0

 
 
 
27

 
 
 
0

 
 
 
27

 
               Total other corporate
 
 
0

 
 
 
3,314

 
 
 
0

 
 
 
3,314

 
                  Total securities held to maturity
 
 
$
23,218

 
 
 
$
15,248

 
 
 
$
31

 
 
 
$
38,497

 
 
 
March 31, 2015
(In millions)
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Fair
Value
Securities held to maturity, carried at amortized cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Government and agencies:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
$
22,975

 
 
 
$
0

 
 
 
$
0

 
 
 
$
22,975

 
               Total government and agencies
 
 
22,975

 
 
 
0

 
 
 
0

 
 
 
22,975

 
         Municipalities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
412

 
 
 
0

 
 
 
412

 
               Total municipalities
 
 
0

 
 
 
412

 
 
 
0

 
 
 
412

 
         Mortgage- and asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
14

 
 
 
0

 
 
 
14

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
30

 
 
 
30

 
               Total mortgage- and asset-backed securities
 
 
0

 
 
 
14

 
 
 
30

 
 
 
44

 
         Public utilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
3,503

 
 
 
0

 
 
 
3,503

 
               Total public utilities
 
 
0

 
 
 
3,503

 
 
 
0

 
 
 
3,503

 
         Sovereign and supranational:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
2,791

 
 
 
0

 
 
 
2,791

 
               Total sovereign and supranational
 
 
0

 
 
 
2,791

 
 
 
0

 
 
 
2,791

 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
4,804

 
 
 
0

 
 
 
4,804

 
            Broker/other
 
 
0

 
 
 
250

 
 
 
0

 
 
 
250

 
               Total banks/financial institutions
 
 
0

 
 
 
5,054

 
 
 
0

 
 
 
5,054

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
3,296

 
 
 
0

 
 
 
3,296

 
            Broker/other
 
 
0

 
 
 
27

 
 
 
0

 
 
 
27

 
               Total other corporate
 
 
0

 
 
 
3,323

 
 
 
0

 
 
 
3,323

 
                  Total securities held to maturity
 
 
$
22,975

 
 
 
$
15,097

 
 
 
$
30

 
 
 
$
38,102

 
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
Transfers between Hierarchy Levels and Level 3 Rollforward

There were no transfers between Level 1 and 2 for the three-month periods ended March 31, 2015 and 2014.

The following tables present the changes in fair value of our available-for-sale investments and derivatives classified as Level 3.

Three Months Ended
March 31, 2015
 
Fixed Maturities
 
Perpetual
Securities
 
Equity
Securities
 
Derivatives (1)
 
 
 
(In millions)
Mortgage-
and
Asset-
Backed
Securities
 
Public
Utilities
 
Sovereign
and
Supranational
 
Banks/
Financial
Institutions
 
Other
Corporate
 
Banks/
Financial
Institutions
 
 
 
Interest
Rate
Swaps
 
Foreign
Currency
Swaps
 
Credit
Default
Swaps
 
Total
 
Balance, beginning of period
$
223

 
$
0

 
$
0

 
$
26

 
$
0

 
$
149

 
$
3

 
$
0

 
$
(212
)
 
$
0

 
$
189

 
Realized investment gains (losses) included
in earnings
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
(83
)
 
1

 
(82
)
 
Unrealized gains (losses) included in other
comprehensive income (loss)
(1
)
 
0

 
0

 
0

 
0

 
1

 
0

 
0

 
(4
)
 
0

 
(4
)
 
Purchases, issuances, sales and settlements:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchases
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Issuances
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Sales
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Settlements
(1
)
 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
16

 
0

 
15

 
Transfers into Level 3
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Transfers out of Level 3
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Balance, end of period
$
221

 
$
0

 
$
0

 
$
26

 
$
0

 
$
150

 
$
3

 
$
0

 
$
(283
)
 
$
1

 
$
118

 
Changes in unrealized gains (losses) relating
to Level 3 assets and liabilities still held at
the end of the period included in realized
investment gains (losses)
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
(83
)
 
$
1

 
$
(82
)
 

(1) Derivative assets and liabilities are presented net

Three Months Ended
March 31, 2014
  
Fixed Maturities
 
Perpetual
Securities
 
Equity
Securities
 
Derivatives (1)
 
  
 
(In millions)
Mortgage-
and
Asset-
Backed
Securities
 
Public
Utilities
 
Sovereign
and
Supranational
 
Banks/
Financial
Institutions
 
Other
Corporate
 
Banks/
Financial
Institutions
 
 
 
Interest
Rate
Swaps
 
Foreign
Currency
Swaps
 
Credit
Default
Swaps
 
Total
 
Balance, beginning of period
$
369

 
$
0

 
$
0

 
$
23

 
$
0

 
$
52

 
$
3

 
$
1

 
$
(99
)
 
$
(3
)
 
$
346

 
Realized investment gains (losses) included
in earnings
0

 
0

 
0

 
0

 
0

 
0

 
0

 
(1
)
 
(10
)
 
2

 
(9
)
 
Unrealized gains (losses) included in other
comprehensive income (loss)
(104
)
 
0

 
0

 
2

 
0

 
4

 
0

 
0

 
(1
)
 
0

 
(99
)
 
Purchases, issuances, sales and settlements:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchases
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Issuances
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Sales
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Settlements
(3
)
 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
24

 
0

 
21

 
Transfers into Level 3
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Transfers out of Level 3
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Balance, end of period
$
262

 
$
0

 
$
0

 
$
25

 
$
0

 
$
56

 
$
3

 
$
0

 
$
(86
)
 
$
(1
)
 
$
259

 
Changes in unrealized gains (losses) relating
to Level 3 assets and liabilities still held at
the end of the period included in realized
investment gains (losses)
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
(1
)
 
$
(10
)
 
$
2

 
$
(9
)
 
(1) Derivative assets and liabilities are presented net
Fair Value Inputs Assets Quantitative Information
December 31, 2014
(In millions)
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
  Securities available for sale, carried at fair value:
 
 
 
 
 
 
 
 
 
 
 
    Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
       Mortgage- and asset-backed securities
 
 
$
223

 
 
Consensus pricing
 
Offered quotes
 
N/A
(d) 
       Banks/financial institutions
 
 
26

 
 
Consensus pricing
 
Offered quotes
 
N/A
(d) 
    Perpetual securities:
 
 
 
 
 
 
 
 
 
 
 
       Banks/financial institutions
 
 
149

 
 
Consensus pricing
 
Offered quotes
 
N/A
(d) 
    Equity securities
 
 
3

 
 
Net asset value
 
Offered quotes
 
$1-$677 ($6)
 
  Other assets:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency swaps
 
 
8

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.28% - 2.70%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.53% - 1.34%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
16 - 105 bps
 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
20.50%
(c) 
 
 
 
98

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.28% - 2.70%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.53% - 1.34%
(b) 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
20.50%
(c) 
            Total assets
 
 
$
507

 
 
 
 
 
 
 
 
(a) Inputs derived from U.S. long-term rates to accommodate long maturity nature of our swaps
(b) Inputs derived from Japan long-term rates to accommodate long maturity nature of our swaps
(c) Based on 10 year volatility of JPY/USD exchange rate
(d) N/A represents securities where we receive unadjusted broker quotes and for which there is no transparency into the providers' valuation techniques or unobservable inputs.
The following tables summarize the significant unobservable inputs used in the valuation of our Level 3 available-for-sale investments and derivatives. Included in the tables are the inputs or range of possible inputs that have an effect on the overall valuation of the financial instruments.
March 31, 2015
(In millions)
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
  Securities available for sale, carried at fair value:
 
 
 
 
 
 
 
 
 
 
 
    Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
       Mortgage- and asset-backed securities
 
 
$
221

 
 
Consensus pricing
 
Offered quotes
 
N/A
(e) 
       Banks/financial institutions
 
 
26

 
 
Consensus pricing
 
Offered quotes
 
N/A
(e) 
    Perpetual securities:
 
 
 
 
 
 
 
 
 
 
 
       Banks/financial institutions
 
 
150

 
 
Consensus pricing
 
Offered quotes
 
N/A
(e) 
    Equity securities
 
 
3

 
 
Net asset value
 
Offered quotes
 
$1 - $679 ($6)
 
  Other assets:
 
 
 
 
 
 
 
 
 

 
       Foreign currency swaps
 
 
4

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.02% - 2.39%
(b) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.58% - 1.36%
(c) 
 
 
 
 
 
 
 
 
CDS spreads
 
20 - 110 bps
 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
20.32%
(d) 
 
 
 
105

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.02% - 2.39%
(b) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.58% - 1.36%
(c) 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
20.32%
(d) 
       Credit default swaps
 
 
1

 
 
Discounted cash flow
 
Base correlation
 
59% - 62%
(a) 
 
 
 
 
 
 
 
 
CDS spreads
 
93 bps
 
 
 
 
 
 
 
 
 
Recovery rate
 
36.69%
 
            Total assets
 
 
$
510

 
 
 
 
 
 
 
 

(a) Range of base correlation for our bespoke tranche for attachment and detachment points corresponding to market indices
(b) Inputs derived from U.S. long-term rates to accommodate long maturity nature of our swaps
(c) Inputs derived from Japan long-term rates to accommodate long maturity nature of our swaps
(d) Based on 10 year volatility of JPY/USD exchange rate
(e) N/A represents securities where we receive unadjusted broker quotes and for which there is no transparency into the providers' valuation techniques or unobservable inputs.
Fair Value Inputs Liabilities Quantitative Information
December 31, 2014
 
(In millions)
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency swaps
 
 
$
176

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.28% - 2.70%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.53% - 1.34%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
16 - 105 bps
 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
20.50%
(c) 
 
 
 
111

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.28% - 2.70%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.53% - 1.34%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
13 - 145 bps
 
 
 
 
31

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.28% - 2.70%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.53% - 1.34%
(b) 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
20.50%
(c) 
            Total liabilities
 
 
$
318

 
 
 
 
 
 
 
 
(a) Inputs derived from U.S. long-term rates to accommodate long maturity nature of our swaps
(b) Inputs derived from Japan long-term rates to accommodate long maturity nature of our swaps
(c) Based on 10 year volatility of JPY/USD exchange rate
March 31, 2015
(In millions)
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency swaps
 
 
$
212

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.02% - 2.39%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.58% - 1.36%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
20 - 110 bps
 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
20.32%
(c) 
 
 
 
161

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.02% - 2.39%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.58% - 1.36%
(b) 
 
 
 
 
 
 
 
 
CDS spreads
 
16 - 151 bps
 
 
 
 
19

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.02% - 2.39%
(a) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.58% - 1.36%
(b) 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
20.32%
(c) 
            Total liabilities
 
 
$
392

 
 
 
 
 
 
 
 

(a) Inputs derived from U.S. long-term rates to accommodate long maturity nature of our swaps
(b) Inputs derived from Japan long-term rates to accommodate long maturity nature of our swaps
(c) Based on 10 year volatility of JPY/USD exchange rate