XML 66 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUE MEASUREMENTS (Tables)
9 Months Ended
Sep. 30, 2014
Fair Value Disclosures [Abstract]  
Fair Value Hierarchy, Assets and Liabilities Measured on Recurring Basis
The following tables present the fair value hierarchy levels of the Company's assets and liabilities that are measured and carried at fair value on a recurring basis.
  
September 30, 2014
(In millions)
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair
Value
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities available for sale, carried at
fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government and agencies
 
$
19,489

 
 
 
$
534

 
 
 
$
0

 
 
 
$
20,023

 
Municipalities
 
0

 
 
 
1,214

 
 
 
0

 
 
 
1,214

 
Mortgage- and asset-backed securities
 
0

 
 
 
392

 
 
 
245

 
 
 
637

 
Public utilities
 
0

 
 
 
8,012

 
 
 
0

 
 
 
8,012

 
Sovereign and supranational
 
0

 
 
 
1,494

 
 
 
0

 
 
 
1,494

 
Banks/financial institutions
 
0

 
 
 
6,816

 
 
 
25

 
 
 
6,841

 
Other corporate
 
0

 
 
 
29,011

 
 
 
0

 
 
 
29,011

 
Total fixed maturities
 
19,489

 
 
 
47,473

 
 
 
270

 
 
 
67,232

 
  Perpetual securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Banks/financial institutions
 
0

 
 
 
2,779

 
 
 
0

 
 
 
2,779

 
Other corporate
 
0

 
 
 
247

 
 
 
0

 
 
 
247

 
Total perpetual securities
 
0

 
 
 
3,026

 
 
 
0

 
 
 
3,026

 
Equity securities
 
14

 
 
 
6

 
 
 
3

 
 
 
23

 
Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency swaps
 
0

 
 
 
421

 
 
 
98

 
 
 
519

 
Foreign currency forwards
 
0

 
 
 
7

 
 
 
0

 
 
 
7

 
Foreign currency options
 
0

 
 
 
1

 
 
 
0

 
 
 
1

 
Interest rate swaptions
 
0

 
 
 
14

 
 
 
0

 
 
 
14

 
Total other assets
 
0

 
 
 
443

 
 
 
98

 
 
 
541

 
Other investments
 
4,001

 
 
 
0

 
 
 
0

 
 
 
4,001

 
Cash and cash equivalents
 
2,666

 
 
 
0

 
 
 
0

 
 
 
2,666

 
Total assets
 
$
26,170

 
 
 
$
50,948

 
 
 
$
371

 
 
 
$
77,489

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency swaps
 
$
0

 
 
 
$
0

 
 
 
$
189

 
 
 
$
189

 
Foreign currency forwards
 
0

 
 
 
979

 
 
 
0

 
 
 
979

 
Foreign currency options
 
0

 
 
 
8

 
 
 
0

 
 
 
8

 
Credit default swaps
 
0

 
 
 
0

 
 
 
1

 
 
 
1

 
Interest rate swaptions
 
0

 
 
 
65

 
 
 
0

 
 
 
65

 
Total liabilities
 
$
0

 
 
 
$
1,052

 
 
 
$
190

 
 
 
$
1,242

 

  
December 31, 2013
(In millions)
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair
Value
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities available for sale, carried at
fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government and agencies
 
$
14,928

 
 
 
$
504

 
 
 
$
0

 
 
 
$
15,432

 
Municipalities
 
0

 
 
 
1,051

 
 
 
0

 
 
 
1,051

 
Mortgage- and asset-backed securities
 
0

 
 
 
402

 
 
 
369

 
 
 
771

 
Public utilities
 
0

 
 
 
7,562

 
 
 
0

 
 
 
7,562

 
Sovereign and supranational
 
0

 
 
 
1,523

 
 
 
0

 
 
 
1,523

 
Banks/financial institutions
 
0

 
 
 
6,486

 
 
 
23

 
 
 
6,509

 
Other corporate
 
0

 
 
 
25,222

 
 
 
0

 
 
 
25,222

 
Total fixed maturities
 
14,928

 
 
 
42,750

 
 
 
392

 
 
 
58,070

 
  Perpetual securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Banks/financial institutions
 
0

 
 
 
2,686

 
 
 
52

 
 
 
2,738

 
Other corporate
 
0

 
 
 
209

 
 
 
0

 
 
 
209

 
Total perpetual securities
 
0

 
 
 
2,895

 
 
 
52

 
 
 
2,947

 
Equity securities
 
14

 
 
 
4

 
 
 
3

 
 
 
21

 
Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency swaps
 
0

 
 
 
341

 
 
 
104

 
 
 
445

 
Foreign currency forwards
 
0

 
 
 
17

 
 
 
0

 
 
 
17

 
Foreign currency options
 
0

 
 
 
4

 
 
 
0

 
 
 
4

 
Credit default swaps
 
0

 
 
 
0

 
 
 
1

 
 
 
1

 
Interest rate swaps
 
0

 
 
 
0

 
 
 
1

 
 
 
1

 
Interest rate swaptions
 
0

 
 
 
20

 
 
 
0

 
 
 
20

 
Total other assets
 
0

 
 
 
382

 
 
 
106

 
 
 
488

 
Other investments
 
463

 
 
 
0

 
 
 
0

 
 
 
463

 
Cash and cash equivalents
 
2,543

 
 
 
0

 
 
 
0

 
 
 
2,543

 
Total assets
 
$
17,948

 
 
 
$
46,031

 
 
 
$
553

 
 
 
$
64,532

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency swaps
 
$
0

 
 
 
$
15

 
 
 
$
203

 
 
 
$
218

 
Foreign currency forwards
 
0

 
 
 
582

 
 
 
0

 
 
 
582

 
Foreign currency options
 
0

 
 
 
1

 
 
 
0

 
 
 
1

 
Credit default swaps
 
0

 
 
 
0

 
 
 
4

 
 
 
4

 
Interest rate swaptions
 
0

 
 
 
32

 
 
 
0

 
 
 
32

 
Total liabilities
 
$
0

 
 
 
$
630

 
 
 
$
207

 
 
 
$
837

 
Fair Value Hierarchy Levels of Assets and Liabilities Carried at Cost or Amortized Cost
The following tables present the carrying amount and fair value categorized by fair value hierarchy level for the Company's financial instruments that are not carried at fair value.
  
September 30, 2014
(In millions)
Carrying
Value
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair
Value
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities held to maturity,
carried at amortized cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government and agencies
 
$
22,056

 
 
$
24,199

 
 
 
$
0

 
 
 
$
0

 
 
 
$
24,199

 
Municipalities
 
382

 
 
0

 
 
 
438

 
 
 
0

 
 
 
438

 
Mortgage and asset-backed
securities
 
51

 
 
0

 
 
 
17

 
 
 
37

 
 
 
54

 
Public utilities
 
3,681

 
 
0

 
 
 
3,903

 
 
 
0

 
 
 
3,903

 
Sovereign and
supranational
 
2,823

 
 
0

 
 
 
3,029

 
 
 
0

 
 
 
3,029

 
Banks/financial institutions
 
5,432

 
 
0

 
 
 
5,511

 
 
 
0

 
 
 
5,511

 
Other corporate
 
3,318

 
 
0

 
 
 
3,582

 
 
 
0

 
 
 
3,582

 
 Total assets
 
$
37,743

 
 
$
24,199

 
 
 
$
16,480

 
 
 
$
37

 
 
 
$
40,716

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other policyholders’ funds
 
$
6,567

 
 
$
0

 
 
 
$
0

 
 
 
$
6,428

 
 
 
$
6,428

 
Notes payable
(excluding capital leases)
 
4,552

 
 
0

 
 
 
0

 
 
 
5,075

 
 
 
5,075

 
Total liabilities
 
$
11,119

 
 
$
0

 
 
 
$
0

 
 
 
$
11,503

 
 
 
$
11,503

 
  
December 31, 2013
(In millions)
Carrying
Value
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair
Value
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities held to maturity,
carried at amortized cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government and agencies
 
$
27,362

 
 
$
28,708

 
 
 
$
0

 
 
 
$
0

 
 
 
$
28,708

 
Municipalities
 
399

 
 
0

 
 
 
440

 
 
 
0

 
 
 
440

 
Mortgage and asset-backed
securities
 
58

 
 
0

 
 
 
20

 
 
 
41

 
 
 
61

 
Public utilities
 
3,900

 
 
0

 
 
 
3,928

 
 
 
0

 
 
 
3,928

 
Sovereign and
supranational
 
2,941

 
 
0

 
 
 
3,040

 
 
 
0

 
 
 
3,040

 
Banks/financial institutions
 
6,310

 
 
0

 
 
 
6,128

 
 
 
0

 
 
 
6,128

 
Other corporate
 
3,445

 
 
0

 
 
 
3,541

 
 
 
0

 
 
 
3,541

 
  Total assets
 
$
44,415

 
 
$
28,708

 
 
 
$
17,097

 
 
 
$
41

 
 
 
$
45,846

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other policyholders’ funds
 
$
5,861

 
 
$
0

 
 
 
$
0

 
 
 
$
5,715

 
 
 
$
5,715

 
Notes payable
(excluding capital leases)
 
4,891

 
 
0

 
 
 
0

 
 
 
5,241

 
 
 
5,241

 
Total liabilities
 
$
10,752

 
 
$
0

 
 
 
$
0

 
 
 
$
10,956

 
 
 
$
10,956

 
Fair Value Assets Available-for-Sale Securities Primary Pricing Sources
The following tables present the pricing sources for the fair values of our fixed maturities, perpetual securities, and equity securities.





























 
 
September 30, 2014
(In millions)
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Fair
Value
Securities available for sale, carried at fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Government and agencies:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
$
19,489

 
 
 
$
534

 
 
 
$
0

 
 
 
$
20,023

 
               Total government and agencies
 
 
19,489

 
 
 
534

 
 
 
0

 
 
 
20,023

 
         Municipalities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,214

 
 
 
0

 
 
 
1,214

 
               Total municipalities
 
 
0

 
 
 
1,214

 
 
 
0

 
 
 
1,214

 
         Mortgage- and asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
392

 
 
 
0

 
 
 
392

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
245

 
 
 
245

 
               Total mortgage- and asset-backed securities
 
 
0

 
 
 
392

 
 
 
245

 
 
 
637

 
         Public utilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
8,012

 
 
 
0

 
 
 
8,012

 
               Total public utilities
 
 
0

 
 
 
8,012

 
 
 
0

 
 
 
8,012

 
         Sovereign and supranational:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,494

 
 
 
0

 
 
 
1,494

 
               Total sovereign and supranational
 
 
0

 
 
 
1,494

 
 
 
0

 
 
 
1,494

 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
6,816

 
 
 
0

 
 
 
6,816

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
25

 
 
 
25

 
               Total banks/financial institutions
 
 
0

 
 
 
6,816

 
 
 
25

 
 
 
6,841

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
28,997

 
 
 
0

 
 
 
28,997

 
            Broker/other
 
 
0

 
 
 
14

 
 
 
0

 
 
 
14

 
               Total other corporate
 
 
0

 
 
 
29,011

 
 
 
0

 
 
 
29,011

 
                  Total fixed maturities
 
 
19,489

 
 
 
47,473

 
 
 
270

 
 
 
67,232

 
      Perpetual securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
2,779

 
 
 
0

 
 
 
2,779

 
               Total banks/financial institutions
 
 
0

 
 
 
2,779

 
 
 
0

 
 
 
2,779

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
247

 
 
 
0

 
 
 
247

 
               Total other corporate
 
 
0

 
 
 
247

 
 
 
0

 
 
 
247

 
                  Total perpetual securities
 
 
0

 
 
 
3,026

 
 
 
0

 
 
 
3,026

 
      Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
14

 
 
 
6

 
 
 
0

 
 
 
20

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
3

 
 
 
3

 
               Total equity securities
 
 
14

 
 
 
6

 
 
 
3

 
 
 
23

 
                     Total securities available for sale
 
 
$
19,503

 
 
 
$
50,505

 
 
 
$
273

 
 
 
$
70,281

 
 
 
December 31, 2013
(In millions)
 
Quoted Prices in Active Markets
for Identical Assets
(Level 1)
 
Significant Observable
Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Fair
Value
Securities available for sale, carried at fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Government and agencies:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
$
14,928

 
 
 
$
504

 
 
 
$
0

 
 
 
$
15,432

 
               Total government and agencies
 
 
14,928

 
 
 
504

 
 
 
0

 
 
 
15,432

 
         Municipalities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,051

 
 
 
0

 
 
 
1,051

 
               Total municipalities
 
 
0

 
 
 
1,051

 
 
 
0

 
 
 
1,051

 
         Mortgage- and asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
402

 
 
 
0

 
 
 
402

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
369

 
 
 
369

 
               Total mortgage- and asset-backed securities
 
 
0

 
 
 
402

 
 
 
369

 
 
 
771

 
         Public utilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
7,562

 
 
 
0

 
 
 
7,562

 
               Total public utilities
 
 
0

 
 
 
7,562

 
 
 
0

 
 
 
7,562

 
         Sovereign and supranational:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,523

 
 
 
0

 
 
 
1,523

 
               Total sovereign and supranational
 
 
0

 
 
 
1,523

 
 
 
0

 
 
 
1,523

 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
6,486

 
 
 
0

 
 
 
6,486

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
23

 
 
 
23

 
               Total banks/financial institutions
 
 
0

 
 
 
6,486

 
 
 
23

 
 
 
6,509

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
25,220

 
 
 
0

 
 
 
25,220

 
            Broker/other
 
 
0

 
 
 
2

 
 
 
0

 
 
 
2

 
               Total other corporate
 
 
0

 
 
 
25,222

 
 
 
0

 
 
 
25,222

 
                  Total fixed maturities
 
 
14,928

 
 
 
42,750

 
 
 
392

 
 
 
58,070

 
      Perpetual securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
2,686

 
 
 
52

 
 
 
2,738

 
               Total banks/financial institutions
 
 
0

 
 
 
2,686

 
 
 
52

 
 
 
2,738

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
209

 
 
 
0

 
 
 
209

 
               Total other corporate
 
 
0

 
 
 
209

 
 
 
0

 
 
 
209

 
                  Total perpetual securities
 
 
0

 
 
 
2,895

 
 
 
52

 
 
 
2,947

 
      Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
14

 
 
 
4

 
 
 
0

 
 
 
18

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
3

 
 
 
3

 
               Total equity securities
 
 
14

 
 
 
4

 
 
 
3

 
 
 
21

 
                     Total securities available for sale
 
 
$
14,942

 
 
 
$
45,649

 
 
 
$
447

 
 
 
$
61,038

 
Fair Value Assets Held-To-Maturity Securities Primary Pricing Sources
 
 
December 31, 2013
(In millions)
 
Quoted Prices in Active Markets
for Identical Assets
(Level 1)
 
Significant Observable
Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Fair
Value
Securities held to maturity, carried at amortized cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Government and agencies:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
$
28,708

 
 
 
$
0

 
 
 
$
0

 
 
 
$
28,708

 
               Total government and agencies
 
 
28,708

 
 
 
0

 
 
 
0

 
 
 
28,708

 
         Municipalities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
440

 
 
 
0

 
 
 
440

 
               Total municipalities
 
 
0

 
 
 
440

 
 
 
0

 
 
 
440

 
         Mortgage- and asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
20

 
 
 
0

 
 
 
20

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
41

 
 
 
41

 
               Total mortgage- and asset-backed securities
 
 
0

 
 
 
20

 
 
 
41

 
 
 
61

 
         Public utilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
3,928

 
 
 
0

 
 
 
3,928

 
               Total public utilities
 
 
0

 
 
 
3,928

 
 
 
0

 
 
 
3,928

 
         Sovereign and supranational:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
3,040

 
 
 
0

 
 
 
3,040

 
               Total sovereign and supranational
 
 
0

 
 
 
3,040

 
 
 
0

 
 
 
3,040

 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
6,128

 
 
 
0

 
 
 
6,128

 
               Total banks/financial institutions
 
 
0

 
 
 
6,128

 
 
 
0

 
 
 
6,128

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
3,509

 
 
 
0

 
 
 
3,509

 
            Broker/other
 
 
0

 
 
 
32

 
 
 
0

 
 
 
32

 
               Total other corporate
 
 
0

 
 
 
3,541

 
 
 
0

 
 
 
3,541

 
                  Total securities held to maturity
 
 
$
28,708

 
 
 
$
17,097

 
 
 
$
41

 
 
 
$
45,846

 
 
 
September 30, 2014
(In millions)
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Fair
Value
Securities held to maturity, carried at amortized cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Government and agencies:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
$
24,199

 
 
 
$
0

 
 
 
$
0

 
 
 
$
24,199

 
               Total government and agencies
 
 
24,199

 
 
 
0

 
 
 
0

 
 
 
24,199

 
         Municipalities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
438

 
 
 
0

 
 
 
438

 
               Total municipalities
 
 
0

 
 
 
438

 
 
 
0

 
 
 
438

 
         Mortgage- and asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
17

 
 
 
0

 
 
 
17

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
37

 
 
 
37

 
               Total mortgage- and asset-backed securities
 
 
0

 
 
 
17

 
 
 
37

 
 
 
54

 
         Public utilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
3,903

 
 
 
0

 
 
 
3,903

 
               Total public utilities
 
 
0

 
 
 
3,903

 
 
 
0

 
 
 
3,903

 
         Sovereign and supranational:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
3,029

 
 
 
0

 
 
 
3,029

 
               Total sovereign and supranational
 
 
0

 
 
 
3,029

 
 
 
0

 
 
 
3,029

 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
5,511

 
 
 
0

 
 
 
5,511

 
               Total banks/financial institutions
 
 
0

 
 
 
5,511

 
 
 
0

 
 
 
5,511

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
3,552

 
 
 
0

 
 
 
3,552

 
            Broker/other
 
 
0

 
 
 
30

 
 
 
0

 
 
 
30

 
               Total other corporate
 
 
0

 
 
 
3,582

 
 
 
0

 
 
 
3,582

 
                  Total securities held to maturity
 
 
$
24,199

 
 
 
$
16,480

 
 
 
$
37

 
 
 
$
40,716

 
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
Level 3 Rollforward and Transfers between Hierarchy Levels

The following tables present the changes in fair value of our available-for-sale investments and derivatives classified as Level 3.
Three Months Ended
September 30, 2014
 
Fixed Maturities
 
 
 
Perpetual
Securities
 
Equity Securities
 
Derivatives (1)
 
 
 
(In millions)
Mortgage-
and
Asset-
Backed
Securities
 
Public
Utilities
 
Sovereign and Supranational
 
Banks/
Financial
Institutions
 
Other
Corporate
 
Banks/
Financial
Institutions
 
 
 
Interest
Rate
Swaps
 
Foreign
Currency
Swaps
 
Credit
Default
Swaps
 
Total
 
Balance, beginning of period
$
266

 
$
0

 
$
0

 
$
25

 
$
0

 
$
0

 
$
3

 
$
(1
)
 
$
11

 
$
0

 
$
304

 
Realized investment gains (losses) included
in earnings
0

 
0

 
0

 
0

 
0

 
0

 
0

 
1

 
(93
)
 
(1
)
 
(93
)
 
Unrealized gains (losses) included in other
comprehensive income (loss)
(18
)
 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
(9
)
 
0

 
(27
)
 
Purchases, issuances, sales and settlements:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Purchases
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
   Issuances
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
   Sales
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
   Settlements
(3
)
 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
(3
)
 
Transfers into Level 3
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Transfers out of Level 3
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Balance, end of period
$
245

 
$
0

 
$
0

 
$
25

 
$
0

 
$
0

 
$
3

 
$
0

 
$
(91
)
 
$
(1
)
 
$
181

 
Changes in unrealized gains (losses) relating
to Level 3 assets and liabilities still held at
the end of the period included in realized
investment gains (losses)
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
1

 
$
(93
)
 
$
(1
)
 
$
(93
)
 
(1) Derivative assets and liabilities are presented net


Three Months Ended
September 30, 2013
 
Fixed Maturities
 
Perpetual
Securities
 
Equity
Securities
 
Derivatives (1)
 
 
 
(In millions)
Mortgage-
and
Asset-
Backed
Securities
 
Public
Utilities
 
Sovereign
and
Supranational
 
Banks/
Financial
Institutions
 
Other
Corporate
 
Banks/
Financial
Institutions
 
 
 
Interest
Rate
Swaps
 
Foreign
Currency
Swaps
 
Credit
Default
Swaps
 
Total
 
Balance, beginning of period
$
399

 
$
0

 
$
0

 
$
25

 
$
0

 
$
49

 
$
3

 
$
21

 
$
(126
)
 
$
(44
)
 
$
327

 
Realized investment gains (losses) included
in earnings
0

 
0

 
0

 
0

 
0

 
0

 
0

 
(1
)
 
49

 
4

 
52

 
Unrealized gains (losses) included in other
comprehensive income (loss)
7

 
0

 
0

 
(1
)
 
0

 
2

 
0

 
0

 
2

 
0

 
10

 
Purchases, issuances, sales and settlements:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Purchases
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
   Issuances
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
   Sales
0

 
0

 
0

 
0

 
0

 
0

 
0

 
(20
)
 
0

 
33

 
13

 
   Settlements
(3
)
 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
(3
)
 
Transfers into Level 3
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Transfers out of Level 3
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Balance, end of period
$
403

 
$
0

 
$
0

 
$
24

 
$
0

 
$
51

 
$
3

 
$
0

 
$
(75
)
 
$
(7
)
 
$
399

 
Changes in unrealized gains (losses) relating
to Level 3 assets and liabilities still held at
the end of the period included in realized
investment gains (losses)
 
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
(1
)
 
$
49

 
$
4

 
$
52

 
(1) Derivative assets and liabilities are presented net


Nine Months Ended
September 30, 2014
 
Fixed Maturities
 
Perpetual
Securities
 
Equity
Securities
 
Derivatives (1)
 
 
 
(In millions)
Mortgage-
and
Asset-
Backed
Securities
 
Public
Utilities
 
Sovereign
and
Supranational
 
Banks/
Financial
Institutions
 
Other
Corporate
 
Banks/
Financial
Institutions
 
 
 
Interest
Rate
Swaps
 
Foreign
Currency
Swaps
 
Credit
Default
Swaps
 
Total
 
Balance, beginning of period
$
369

 
$
0

 
$
0

 
$
23

 
$
0

 
$
52

 
$
3

 
$
1

 
$
(99
)
 
$
(3
)
 
$
346

 
Realized investment gains (losses) included
in earnings
0

 
0

 
0

 
0

 
0

 
0

 
0

 
(1
)
 
(79
)
 
2

 
(78
)
 
Unrealized gains (losses) included in other
comprehensive income (loss)
(115
)
 
0

 
0

 
2

 
0

 
8

 
0

 
0

 
(8
)
 
0

 
(113
)
 
Purchases, issuances, sales and settlements:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchases
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Issuances
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Sales
0

 
0

 
0

 
0

 
0

 
(60
)
 
0

 
0

 
0

 
0

 
(60
)
 
Settlements
(9
)
 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
95

 
0

 
86

 
Transfers into Level 3
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Transfers out of Level 3
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Balance, end of period
$
245

 
$
0

 
$
0

 
$
25

 
$
0

 
$
0

 
$
3

 
$
0

 
$
(91
)
 
$
(1
)
 
$
181

 
Changes in unrealized gains (losses) relating
to Level 3 assets and liabilities still held at
the end of the period included in realized
investment gains (losses)
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
(1
)
 
$
(79
)
 
$
2

 
$
(78
)
 
(1) Derivative assets and liabilities are presented net

Nine Months Ended
September 30, 2013
  
Fixed Maturities
 
Perpetual
Securities
 
Equity
Securities
 
Derivatives (1)
 
  
 
(In millions)
Mortgage-
and
Asset-
Backed
Securities
 
Public
Utilities
 
Sovereign
and
Supranational
 
Banks/
Financial
Institutions
 
Other
Corporate
 
Banks/
Financial
Institutions
 
 
 
Interest
Rate
Swaps
 
Foreign
Currency
Swaps
 
Credit
Default
Swaps
 
Total
 
Balance, beginning of period
$
338

 
$
420

 
$
418

 
$
1,024

 
$
986

 
$
215

 
$
4

 
$
29

 
$
(172
)
 
$
(65
)
 
$
3,197

 
Realized investment gains (losses) included
in earnings
0

 
0

 
0

 
0

 
0

 
0

 
0

 
(9
)
 
102

 
25

 
118

 
Unrealized gains (losses) included in other
comprehensive income (loss)
(42
)
 
(20
)
 
0

 
(3
)
 
0

 
2

 
(1
)
 
0

 
(5
)
 
0

 
(69
)
 
Purchases, issuances, sales and settlements:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchases
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Issuances
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Sales
0

 
(400
)
 
0

 
0

 
0

 
0

 
0

 
(20
)
 
0

 
33

 
(387
)
 
Settlements
(9
)
 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
(9
)
 
Transfers into Level 3 (2)
125

 
0

 
0

 
0

 
0

 
49

 
0

 
0

 
0

 
0

 
174

 
Transfers out of Level 3 (3)
(9
)
 
0

 
(418
)
 
(997
)
 
(986
)
 
(215
)
 
0

 
0

 
0

 
0

 
(2,625
)
 
Balance, end of period
$
403

 
$
0

 
$
0

 
$
24

 
$
0

 
$
51

 
$
3

 
$
0

 
$
(75
)
 
$
(7
)
 
$
399

 
Changes in unrealized gains (losses) relating
to Level 3 assets and liabilities still held at
the end of the period included in realized
investment gains (losses)
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
(9
)
 
$
102

 
$
25

 
$
118

 
(1) Derivative assets and liabilities are presented net
(2) Due to a lack of visibility to observe significant inputs to price
(3) A result of changing our pricing methodology to a valuation method that uses observable market data as significant inputs to estimate fair value
Fair Value Inputs Assets Quantitative Information
The following tables summarize the significant unobservable inputs used in the valuation of our Level 3 available-for-sale investments and derivatives. Included in the tables are the inputs or range of possible inputs that have an effect on the overall valuation of the financial instruments.
September 30, 2014
(In millions)
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
  Securities available for sale, carried at fair value:
 
 
 
 
 
 
 
 
 
 
 
    Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
       Mortgage- and asset-backed securities
 
 
$
245

 
 
Consensus pricing
 
Offered quotes
 
N/A
(e) 
       Banks/financial institutions
 
 
25

 
 
Consensus pricing
 
Offered quotes
 
N/A
(e) 
    Equity securities
 
 
3

 
 
Net asset value
 
Offered quotes
 
$1 - $746 ($7)
 
  Other assets:
 
 
 
 
 
 
 
 
 

 
       Foreign currency swaps
 
 
19

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.64% - 3.21%
(b) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.65% - 1.79%
(c) 
 
 
 
 
 
 
 
 
CDS spreads
 
18 - 118 bps
 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
20.34%
(d) 
 
 
 
1

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.64% - 3.21%
(b) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.65% - 1.79%
(c) 
 
 
 
 
 
 
 
 
CDS spreads
 
28 - 145 bps
 
 
 
 
78

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.64% - 3.21%
(b) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.65% - 1.79%
(c) 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
20.34%
(d) 
            Total assets
 
 
$
371

 
 
 
 
 
 
 
 

(a) Weighted-average range of base correlations for our bespoke tranches for attachment and detachment points corresponding to market indices
(b) Inputs derived from U.S. long-term rates to accommodate long maturity nature of our swaps
(c) Inputs derived from Japan long-term rates to accommodate long maturity nature of our swaps
(d) Based on 10 year volatility of JPY/USD exchange rate
(e) N/A represents securities where we receive unadjusted broker quotes and for which there is no transparency into the providers' valuation techniques or unobservable inputs.
December 31, 2013
(In millions)
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
  Securities available for sale, carried at fair value:
 
 
 
 
 
 
 
 
 
 
 
    Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
       Mortgage- and asset-backed securities
 
 
$
369

 
 
Consensus pricing
 
Offered quotes
 
N/A
(e) 
       Banks/financial institutions
 
 
23

 
 
Consensus pricing
 
Offered quotes
 
N/A
(e) 
    Perpetual securities:
 
 
 
 
 
 
 
 
 
 
 
       Banks/financial institutions
 
 
52

 
 
Consensus pricing
 
Offered quotes
 
N/A
(e) 
    Equity securities
 
 
3

 
 
Net asset value
 
Offered quotes
 
$1-$774 ($7)
 
  Other assets:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency swaps
 
 
30

 
 
Discounted cash flow
 
Interest rates (USD)
 
3.09% - 3.96%
(b) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.93% - 2.02%
(c) 
 
 
 
 
 
 
 
 
CDS spreads
 
16 - 141 bps
 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
21.16%
(d) 
 
 
 
9

 
 
Discounted cash flow
 
Interest rates (USD)
 
3.09% - 3.96%
(b) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.93% - 2.02%
(c) 
 
 
 
 
 
 
 
 
CDS spreads
 
17 - 149 bps
 
 
 
 
65

 
 
Discounted cash flow
 
Interest rates (USD)
 
3.09% - 3.96%
(b) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.93% - 2.02%
(c) 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
21.16%
(d) 
       Credit default swaps
 
 
1

 
 
Discounted cash flow
 
Base correlation
 
    65% - 76% (72%)
(a) 
 
 
 
 
 
 
 
 
CDS spreads
 
65 - 106 (92) bps
 
 
 
 
 
 
 
 
 
Recovery rate
 
37.00%
 
       Interest rate swaps
 
 
1

 
 
Discounted cash flow
 
Base correlation
 
65% - 76% (72%)
(a) 
 
 
 
 
 
 
 
 
CDS spreads
 
65 - 106 (92) bps
 
 
 
 
 
 
 
 
 
Recovery rate
 
37.00%
 
            Total assets
 
 
$
553

 
 
 
 
 
 
 
 
(a) Weighted-average range of base correlations for our bespoke tranches for attachment and detachment points corresponding to market indices
(b) Inputs derived from U.S. long-term rates to accommodate long maturity nature of our swaps
(c) Inputs derived from Japan long-term rates to accommodate long maturity nature of our swaps
(d) Based on 10 year volatility of JPY/USD exchange rate
(e) N/A represents securities where we receive unadjusted broker quotes and for which there is no transparency into the providers' valuation techniques or unobservable inputs.
Fair Value Inputs Liabilities Quantitative Information
September 30, 2014
(In millions)
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency swaps
 
 
$
123

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.64% - 3.21%
(b) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.65% - 1.79%
(c) 
 
 
 
 
 
 
 
 
CDS spreads
 
18 - 118 bps
 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
20.34%
(d) 
 
 
 
42

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.64% - 3.21%
(b) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.65% - 1.79%
(c) 
 
 
 
 
 
 
 
 
CDS spreads
 
13 - 163 bps
 
 
 
 
24

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.64% - 3.21%
(b) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.65% - 1.79%
(c) 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
20.34%
(d) 
       Credit default swaps
 
 
1

 
 
Discounted cash flow
 
Base correlations
 
65% - 75% (70%)
(a) 
 
 
 
 
 
 
 
 
CDS spreads
 
66 - 101 (86) bps
 
 
 
 
 
 
 
 
 
Recovery rate
 
37.00%
 
            Total liabilities
 
 
$
190

 
 
 
 
 
 
 
 

(a) Weighted-average range of base correlations for our bespoke tranches for attachment and detachment points corresponding to market indices
(b) Inputs derived from U.S. long-term rates to accommodate long maturity nature of our swaps
(c) Inputs derived from Japan long-term rates to accommodate long maturity nature of our swaps
(d) Based on 10 year volatility of JPY/USD exchange rate

December 31, 2013
 
(In millions)
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency swaps
 
 
$
99

 
 
Discounted cash flow
 
Interest rates (USD)
 
3.09% - 3.96%
(b) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.93% - 2.02%
(c) 
 
 
 
 
 
 
 
 
CDS spreads
 
16 - 141 bps
 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
21.16%
(d) 
 
 
 
24

 
 
Discounted cash flow
 
Interest rates (USD)
 
3.09% - 3.96%
(b) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.93% - 2.02%
(c) 
 
 
 
 
 
 
 
 
CDS spreads
 
11 - 189 bps
 
 
 
 
80

 
 
Discounted cash flow
 
Interest rates (USD)
 
3.09% - 3.96%
(b) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.93% - 2.02%
(c) 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
21.16%
(d) 
       Credit default swaps
 
 
4

 
 
Discounted cash flow
 
Base correlations
 
    65% - 76% (72%)
(a) 
 
 
 
 
 
 
 
 
CDS spreads
 
65 - 106 (92) bps
 
 
 
 
 
 
 
 
 
Recovery rate
 
37.00%
 
            Total liabilities
 
 
$
207

 
 
 
 
 
 
 
 
(a) Weighted-average range of base correlations for our bespoke tranches for attachment and detachment points corresponding to market indices
(b) Inputs derived from U.S. long-term rates to accommodate long maturity nature of our swaps
(c) Inputs derived from Japan long-term rates to accommodate long maturity nature of our swaps
(d) Based on 10 year volatility of JPY/USD exchange rate