XML 74 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUE MEASUREMENTS
6 Months Ended
Jun. 30, 2014
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENTS
FAIR VALUE MEASUREMENTS

Fair Value Hierarchy

GAAP specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. These two types of inputs create three valuation hierarchy levels. Level 1 valuations reflect quoted market prices for identical assets or liabilities in active markets. Level 2 valuations reflect quoted market prices for similar assets or liabilities in an active market, quoted market prices for identical or similar assets or liabilities in non-active markets or model-derived valuations in which all significant valuation inputs are observable in active markets. Level 3 valuations reflect valuations in which one or more of the significant inputs are not observable in an active market.

The following tables present the fair value hierarchy levels of the Company's assets and liabilities that are measured and carried at fair value on a recurring basis.
  
June 30, 2014
(In millions)
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair
Value
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities available for sale, carried at
fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government and agencies
 
$
19,484

 
 
 
$
564

 
 
 
$
0

 
 
 
$
20,048

 
Municipalities
 
0

 
 
 
1,159

 
 
 
0

 
 
 
1,159

 
Mortgage- and asset-backed securities
 
0

 
 
 
413

 
 
 
266

 
 
 
679

 
Public utilities
 
0

 
 
 
8,166

 
 
 
0

 
 
 
8,166

 
Sovereign and supranational
 
0

 
 
 
1,588

 
 
 
0

 
 
 
1,588

 
Banks/financial institutions
 
0

 
 
 
7,041

 
 
 
25

 
 
 
7,066

 
Other corporate
 
0

 
 
 
29,123

 
 
 
0

 
 
 
29,123

 
Total fixed maturities
 
19,484

 
 
 
48,054

 
 
 
291

 
 
 
67,829

 
  Perpetual securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Banks/financial institutions
 
0

 
 
 
2,911

 
 
 
0

 
 
 
2,911

 
Other corporate
 
0

 
 
 
257

 
 
 
0

 
 
 
257

 
Total perpetual securities
 
0

 
 
 
3,168

 
 
 
0

 
 
 
3,168

 
Equity securities
 
15

 
 
 
5

 
 
 
3

 
 
 
23

 
Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency swaps
 
0

 
 
 
318

 
 
 
146

 
 
 
464

 
Foreign currency forwards
 
0

 
 
 
107

 
 
 
0

 
 
 
107

 
Foreign currency options
 
0

 
 
 
9

 
 
 
0

 
 
 
9

 
Interest rate swaptions
 
0

 
 
 
11

 
 
 
0

 
 
 
11

 
Total other assets
 
0

 
 
 
445

 
 
 
146

 
 
 
591

 
Cash and cash equivalents
 
2,252

 
 
 
0

 
 
 
0

 
 
 
2,252

 
Total assets
 
$
21,751

 
 
 
$
51,672

 
 
 
$
440

 
 
 
$
73,863

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency swaps
 
$
0

 
 
 
$
21

 
 
 
$
135

 
 
 
$
156

 
Foreign currency options
 
0

 
 
 
7

 
 
 
0

 
 
 
7

 
Interest rate swaps
 
0

 
 
 
0

 
 
 
1

 
 
 
1

 
Interest rate swaptions
 
0

 
 
 
76

 
 
 
0

 
 
 
76

 
Total liabilities
 
$
0

 
 
 
$
104

 
 
 
$
136

 
 
 
$
240

 

  
December 31, 2013
(In millions)
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair
Value
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities available for sale, carried at
fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government and agencies
 
$
14,928

 
 
 
$
504

 
 
 
$
0

 
 
 
$
15,432

 
Municipalities
 
0

 
 
 
1,051

 
 
 
0

 
 
 
1,051

 
Mortgage- and asset-backed securities
 
0

 
 
 
402

 
 
 
369

 
 
 
771

 
Public utilities
 
0

 
 
 
7,562

 
 
 
0

 
 
 
7,562

 
Sovereign and supranational
 
0

 
 
 
1,523

 
 
 
0

 
 
 
1,523

 
Banks/financial institutions
 
0

 
 
 
6,486

 
 
 
23

 
 
 
6,509

 
Other corporate
 
0

 
 
 
25,222

 
 
 
0

 
 
 
25,222

 
Total fixed maturities
 
14,928

 
 
 
42,750

 
 
 
392

 
 
 
58,070

 
  Perpetual securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Banks/financial institutions
 
0

 
 
 
2,686

 
 
 
52

 
 
 
2,738

 
Other corporate
 
0

 
 
 
209

 
 
 
0

 
 
 
209

 
Total perpetual securities
 
0

 
 
 
2,895

 
 
 
52

 
 
 
2,947

 
Equity securities
 
14

 
 
 
4

 
 
 
3

 
 
 
21

 
Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency swaps
 
0

 
 
 
341

 
 
 
104

 
 
 
445

 
Foreign currency forwards
 
0

 
 
 
17

 
 
 
0

 
 
 
17

 
Foreign currency options
 
0

 
 
 
4

 
 
 
0

 
 
 
4

 
Credit default swaps
 
0

 
 
 
0

 
 
 
1

 
 
 
1

 
Interest rate swaps
 
0

 
 
 
0

 
 
 
1

 
 
 
1

 
Interest rate swaptions
 
0

 
 
 
20

 
 
 
0

 
 
 
20

 
Total other assets
 
0

 
 
 
382

 
 
 
106

 
 
 
488

 
Cash and cash equivalents
 
2,543

 
 
 
0

 
 
 
0

 
 
 
2,543

 
Total assets
 
$
17,485

 
 
 
$
46,031

 
 
 
$
553

 
 
 
$
64,069

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency swaps
 
$
0

 
 
 
$
15

 
 
 
$
203

 
 
 
$
218

 
Foreign currency forwards
 
0

 
 
 
582

 
 
 
0

 
 
 
582

 
Foreign currency options
 
0

 
 
 
1

 
 
 
0

 
 
 
1

 
Credit default swaps
 
0

 
 
 
0

 
 
 
4

 
 
 
4

 
Interest rate swaptions
 
0

 
 
 
32

 
 
 
0

 
 
 
32

 
Total liabilities
 
$
0

 
 
 
$
630

 
 
 
$
207

 
 
 
$
837

 



The following tables present the carrying amount and fair value categorized by fair value hierarchy level for the Company's financial instruments that are not carried at fair value.
  
June 30, 2014
(In millions)
Carrying
Value
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair
Value
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities held to maturity,
carried at amortized cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government and agencies
 
$
23,819

 
 
$
25,823

 
 
 
$
0

 
 
 
$
0

 
 
 
$
25,823

 
Municipalities
 
413

 
 
0

 
 
 
468

 
 
 
0

 
 
 
468

 
Mortgage and asset-backed
securities
 
57

 
 
0

 
 
 
19

 
 
 
41

 
 
 
60

 
Public utilities
 
4,054

 
 
0

 
 
 
4,279

 
 
 
0

 
 
 
4,279

 
Sovereign and
supranational
 
3,057

 
 
0

 
 
 
3,275

 
 
 
0

 
 
 
3,275

 
Banks/financial institutions
 
6,152

 
 
0

 
 
 
6,184

 
 
 
0

 
 
 
6,184

 
Other corporate
 
3,582

 
 
0

 
 
 
3,869

 
 
 
0

 
 
 
3,869

 
 Total assets
 
$
41,134

 
 
$
25,823

 
 
 
$
18,094

 
 
 
$
41

 
 
 
$
43,958

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other policyholders’ funds
 
$
6,938

 
 
$
0

 
 
 
$
0

 
 
 
$
6,794

 
 
 
$
6,794

 
Notes payable
(excluding capital leases)
 
4,918

 
 
0

 
 
 
0

 
 
 
5,480

 
 
 
5,480

 
Total liabilities
 
$
11,856

 
 
$
0

 
 
 
$
0

 
 
 
$
12,274

 
 
 
$
12,274

 
  
December 31, 2013
(In millions)
Carrying
Value
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair
Value
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities held to maturity,
carried at amortized cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government and agencies
 
$
27,362

 
 
$
28,708

 
 
 
$
0

 
 
 
$
0

 
 
 
$
28,708

 
Municipalities
 
399

 
 
0

 
 
 
440

 
 
 
0

 
 
 
440

 
Mortgage and asset-backed
securities
 
58

 
 
0

 
 
 
20

 
 
 
41

 
 
 
61

 
Public utilities
 
3,900

 
 
0

 
 
 
3,928

 
 
 
0

 
 
 
3,928

 
Sovereign and
supranational
 
2,941

 
 
0

 
 
 
3,040

 
 
 
0

 
 
 
3,040

 
Banks/financial institutions
 
6,310

 
 
0

 
 
 
6,128

 
 
 
0

 
 
 
6,128

 
Other corporate
 
3,445

 
 
0

 
 
 
3,541

 
 
 
0

 
 
 
3,541

 
  Total assets
 
$
44,415

 
 
$
28,708

 
 
 
$
17,097

 
 
 
$
41

 
 
 
$
45,846

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other policyholders’ funds
 
$
5,861

 
 
$
0

 
 
 
$
0

 
 
 
$
5,715

 
 
 
$
5,715

 
Notes payable
(excluding capital leases)
 
4,891

 
 
0

 
 
 
0

 
 
 
5,241

 
 
 
5,241

 
Total liabilities
 
$
10,752

 
 
$
0

 
 
 
$
0

 
 
 
$
10,956

 
 
 
$
10,956

 


Fair Value of Financial Instruments

U.S. GAAP requires disclosure of the fair value of certain financial instruments including those that are not carried at fair value. The carrying amounts for cash and cash equivalents, receivables, accrued investment income, accounts payable, cash collateral and payables for security transactions approximated their fair values due to the short-term nature of these instruments. Liabilities for future policy benefits and unpaid policy claims are not financial instruments as defined by GAAP.

Fixed maturities, perpetual securities, and equity securities

We determine the fair values of our fixed maturity securities, perpetual securities, and privately issued equity securities using the following approaches or techniques: price quotes and valuations from third party pricing vendors (including quoted market prices readily available from public exchange markets) and non-binding price quotes we obtain from outside brokers.

A third party pricing vendor has developed valuation models to determine fair values of privately issued securities to reflect the impact of the persistent economic environment and the changing regulatory framework. These models are discounted cash flow (DCF) valuation models, but also use information from related markets, specifically the CDS market to estimate expected cash flows. These models take into consideration any unique characteristics of the securities and make various adjustments to arrive at an appropriate issuer-specific loss adjusted credit curve. This credit curve is then used with the relevant recovery rates to estimate expected cash flows and modeling of additional features, including illiquidity adjustments, if necessary, to price the security by discounting those loss adjusted cash flows. In cases where a credit curve cannot be developed from the specific security features, the valuation methodology takes into consideration other market observable inputs, including: 1) the most appropriate comparable security(ies) of the issuer; 2) issuer-specific CDS spreads; 3) bonds or CDS spreads of comparable issuers with similar characteristics such as rating, geography, or sector; or 4) bond indices that are comparative in rating, industry, maturity and region.

The pricing data and market quotes we obtain from outside sources, including third party pricing services, are reviewed internally for reasonableness. If a fair value appears unreasonable, we will re-examine the inputs and assess the reasonableness of the pricing data with the vendor. Additionally, we may compare the inputs to relevant market indices and other performance measurements. The output of this analysis is presented to the Company's Valuation and Classifications Subcommittee, or VCS. Based on the analysis provided to the VCS, the valuation is confirmed or may be revised if there is evidence of a more appropriate estimate of fair value based on available market data. We have performed verification of the inputs and calculations in any valuation models to confirm that the valuations represent reasonable estimates of fair value.

The fixed maturities classified as Level 3 consist of securities for which there are limited or no observable valuation inputs. For Level 3 securities that are investment grade, we estimate the fair value of these securities by obtaining non-binding broker quotes from a limited number of brokers. These brokers base their quotes on a combination of their knowledge of the current pricing environment and market conditions. We consider these inputs to be unobservable. For Level 3 investments that are below-investment-grade securities, we consider a variety of significant valuation inputs in the valuation process, including forward exchange rates, yen swap rates, dollar swap rates, interest rate volatilities, credit spread data on specific issuers, assumed default and default recovery rates, and certain probability assumptions. In obtaining these valuation inputs, we have determined that certain pricing assumptions and data used by our pricing sources are difficult to validate or corroborate by the market and/or appear to be internally developed rather than observed in or corroborated by the market. The use of these unobservable valuation inputs causes more subjectivity in the valuation process for these securities.

Historically, we have not adjusted the quotes or prices we obtain from the pricing services and brokers we use.

The following tables present the pricing sources for the fair values of our fixed maturities, perpetual securities, and equity securities.





























 
 
June 30, 2014
(In millions)
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Fair
Value
Securities available for sale, carried at fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Government and agencies:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
$
19,484

 
 
 
$
564

 
 
 
$
0

 
 
 
$
20,048

 
               Total government and agencies
 
 
19,484

 
 
 
564

 
 
 
0

 
 
 
20,048

 
         Municipalities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,129

 
 
 
0

 
 
 
1,129

 
            Broker/other
 
 
0

 
 
 
30

 
 
 
0

 
 
 
30

 
               Total municipalities
 
 
0

 
 
 
1,159

 
 
 
0

 
 
 
1,159

 
         Mortgage- and asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
413

 
 
 
0

 
 
 
413

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
266

 
 
 
266

 
               Total mortgage- and asset-backed securities
 
 
0

 
 
 
413

 
 
 
266

 
 
 
679

 
         Public utilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
8,166

 
 
 
0

 
 
 
8,166

 
               Total public utilities
 
 
0

 
 
 
8,166

 
 
 
0

 
 
 
8,166

 
         Sovereign and supranational:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,588

 
 
 
0

 
 
 
1,588

 
               Total sovereign and supranational
 
 
0

 
 
 
1,588

 
 
 
0

 
 
 
1,588

 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
7,041

 
 
 
0

 
 
 
7,041

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
25

 
 
 
25

 
               Total banks/financial institutions
 
 
0

 
 
 
7,041

 
 
 
25

 
 
 
7,066

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
29,110

 
 
 
0

 
 
 
29,110

 
            Broker/other
 
 
0

 
 
 
13

 
 
 
0

 
 
 
13

 
               Total other corporate
 
 
0

 
 
 
29,123

 
 
 
0

 
 
 
29,123

 
                  Total fixed maturities
 
 
19,484

 
 
 
48,054

 
 
 
291

 
 
 
67,829

 
      Perpetual securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
2,911

 
 
 
0

 
 
 
2,911

 
               Total banks/financial institutions
 
 
0

 
 
 
2,911

 
 
 
0

 
 
 
2,911

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
257

 
 
 
0

 
 
 
257

 
               Total other corporate
 
 
0

 
 
 
257

 
 
 
0

 
 
 
257

 
                  Total perpetual securities
 
 
0

 
 
 
3,168

 
 
 
0

 
 
 
3,168

 
      Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
15

 
 
 
5

 
 
 
0

 
 
 
20

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
3

 
 
 
3

 
               Total equity securities
 
 
15

 
 
 
5

 
 
 
3

 
 
 
23

 
                     Total securities available for sale
 
 
$
19,499

 
 
 
$
51,227

 
 
 
$
294

 
 
 
$
71,020

 


 
 
June 30, 2014
(In millions)
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Fair
Value
Securities held to maturity, carried at amortized cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Government and agencies:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
$
25,823

 
 
 
$
0

 
 
 
$
0

 
 
 
$
25,823

 
               Total government and agencies
 
 
25,823

 
 
 
0

 
 
 
0

 
 
 
25,823

 
         Municipalities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
468

 
 
 
0

 
 
 
468

 
               Total municipalities
 
 
0

 
 
 
468

 
 
 
0

 
 
 
468

 
         Mortgage- and asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
19

 
 
 
0

 
 
 
19

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
41

 
 
 
41

 
               Total mortgage- and asset-backed securities
 
 
0

 
 
 
19

 
 
 
41

 
 
 
60

 
         Public utilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
4,279

 
 
 
0

 
 
 
4,279

 
               Total public utilities
 
 
0

 
 
 
4,279

 
 
 
0

 
 
 
4,279

 
         Sovereign and supranational:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
3,275

 
 
 
0

 
 
 
3,275

 
               Total sovereign and supranational
 
 
0

 
 
 
3,275

 
 
 
0

 
 
 
3,275

 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
6,184

 
 
 
0

 
 
 
6,184

 
               Total banks/financial institutions
 
 
0

 
 
 
6,184

 
 
 
0

 
 
 
6,184

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
3,836

 
 
 
0

 
 
 
3,836

 
            Broker/other
 
 
0

 
 
 
33

 
 
 
0

 
 
 
33

 
               Total other corporate
 
 
0

 
 
 
3,869

 
 
 
0

 
 
 
3,869

 
                  Total securities held to maturity
 
 
$
25,823

 
 
 
$
18,094

 
 
 
$
41

 
 
 
$
43,958

 

 
 
December 31, 2013
(In millions)
 
Quoted Prices in Active Markets
for Identical Assets
(Level 1)
 
Significant Observable
Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Fair
Value
Securities available for sale, carried at fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Government and agencies:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
$
14,928

 
 
 
$
504

 
 
 
$
0

 
 
 
$
15,432

 
               Total government and agencies
 
 
14,928

 
 
 
504

 
 
 
0

 
 
 
15,432

 
         Municipalities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,051

 
 
 
0

 
 
 
1,051

 
               Total municipalities
 
 
0

 
 
 
1,051

 
 
 
0

 
 
 
1,051

 
         Mortgage- and asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
402

 
 
 
0

 
 
 
402

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
369

 
 
 
369

 
               Total mortgage- and asset-backed securities
 
 
0

 
 
 
402

 
 
 
369

 
 
 
771

 
         Public utilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
7,562

 
 
 
0

 
 
 
7,562

 
               Total public utilities
 
 
0

 
 
 
7,562

 
 
 
0

 
 
 
7,562

 
         Sovereign and supranational:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,523

 
 
 
0

 
 
 
1,523

 
               Total sovereign and supranational
 
 
0

 
 
 
1,523

 
 
 
0

 
 
 
1,523

 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
6,486

 
 
 
0

 
 
 
6,486

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
23

 
 
 
23

 
               Total banks/financial institutions
 
 
0

 
 
 
6,486

 
 
 
23

 
 
 
6,509

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
25,220

 
 
 
0

 
 
 
25,220

 
            Broker/other
 
 
0

 
 
 
2

 
 
 
0

 
 
 
2

 
               Total other corporate
 
 
0

 
 
 
25,222

 
 
 
0

 
 
 
25,222

 
                  Total fixed maturities
 
 
14,928

 
 
 
42,750

 
 
 
392

 
 
 
58,070

 
      Perpetual securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
2,686

 
 
 
52

 
 
 
2,738

 
               Total banks/financial institutions
 
 
0

 
 
 
2,686

 
 
 
52

 
 
 
2,738

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
209

 
 
 
0

 
 
 
209

 
               Total other corporate
 
 
0

 
 
 
209

 
 
 
0

 
 
 
209

 
                  Total perpetual securities
 
 
0

 
 
 
2,895

 
 
 
52

 
 
 
2,947

 
      Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
14

 
 
 
4

 
 
 
0

 
 
 
18

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
3

 
 
 
3

 
               Total equity securities
 
 
14

 
 
 
4

 
 
 
3

 
 
 
21

 
                     Total securities available for sale
 
 
$
14,942

 
 
 
$
45,649

 
 
 
$
447

 
 
 
$
61,038

 

 
 
December 31, 2013
(In millions)
 
Quoted Prices in Active Markets
for Identical Assets
(Level 1)
 
Significant Observable
Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Fair
Value
Securities held to maturity, carried at amortized cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Government and agencies:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
$
28,708

 
 
 
$
0

 
 
 
$
0

 
 
 
$
28,708

 
               Total government and agencies
 
 
28,708

 
 
 
0

 
 
 
0

 
 
 
28,708

 
         Municipalities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
440

 
 
 
0

 
 
 
440

 
               Total municipalities
 
 
0

 
 
 
440

 
 
 
0

 
 
 
440

 
         Mortgage- and asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
20

 
 
 
0

 
 
 
20

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
41

 
 
 
41

 
               Total mortgage- and asset-backed securities
 
 
0

 
 
 
20

 
 
 
41

 
 
 
61

 
         Public utilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
3,928

 
 
 
0

 
 
 
3,928

 
               Total public utilities
 
 
0

 
 
 
3,928

 
 
 
0

 
 
 
3,928

 
         Sovereign and supranational:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
3,040

 
 
 
0

 
 
 
3,040

 
               Total sovereign and supranational
 
 
0

 
 
 
3,040

 
 
 
0

 
 
 
3,040

 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
6,128

 
 
 
0

 
 
 
6,128

 
               Total banks/financial institutions
 
 
0

 
 
 
6,128

 
 
 
0

 
 
 
6,128

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
3,509

 
 
 
0

 
 
 
3,509

 
            Broker/other
 
 
0

 
 
 
32

 
 
 
0

 
 
 
32

 
               Total other corporate
 
 
0

 
 
 
3,541

 
 
 
0

 
 
 
3,541

 
                  Total securities held to maturity
 
 
$
28,708

 
 
 
$
17,097

 
 
 
$
41

 
 
 
$
45,846

 

The following is a discussion of the determination of fair value of our remaining financial instruments.

Derivatives

We use derivative instruments to manage the risk associated with certain assets. However, the derivative instrument may not be classified in the same fair value hierarchy level as the associated asset. Inputs used to value derivatives include, but are not limited to, interest rates, credit spreads, foreign currency forward and spot rates, and interest volatility.

The fair values of the foreign currency forwards, options, and interest rate swaptions associated with certain fixed-maturity securities; the foreign currency forwards and options used to hedge certain portions of forecasted yen cash flows; the foreign currency swaps associated with certain senior notes and our subordinated debentures; and the interest rate swap associated with our yen-denominated notes are based on the amounts we would expect to receive or pay. The determination of the fair value of these derivatives is based on observable market inputs, therefore they are classified as Level 2.

For derivatives associated with VIEs where we are the primary beneficiary, we are not the direct counterparty to the swap contracts. As a result, the fair value measurements incorporate the credit risk of the collateral associated with the VIE. We receive valuations from a third party pricing vendor for these derivatives. Based on an analysis of these derivatives and a review of the methodology employed by the pricing vendor, we determined that due to the long duration of these swaps and the need to extrapolate from short-term observable data to derive and measure long-term inputs, certain inputs, assumptions and judgments are required to value future cash flows that cannot be corroborated by current inputs or current observable market data. As a result, the derivatives associated with our consolidated VIEs are classified as Level 3 of the fair value hierarchy.

Other policyholders' funds

The largest component of the other policyholders' funds liability is our annuity line of business in Aflac Japan. Our annuities have fixed benefits and premiums, with short payouts that are almost all annuity-certain. For this product, we estimated the fair value to be equal to the cash surrender value. This is analogous to the value paid to policyholders on the valuation date if they were to surrender their policy. We periodically check the cash value against discounted cash flow projections for reasonableness. We consider our inputs for this valuation to be unobservable and have accordingly classified this valuation as Level 3.

Notes payable

The fair values of our publicly issued notes payable classified as Level 3 were obtained from a limited number of independent brokers. These brokers base their quotes on a combination of their knowledge of the current pricing environment and market conditions. We consider these inputs to be unobservable. The fair values of our yen-denominated loans approximate their carrying values.
Level 3 Rollforward and Transfers between Hierarchy Levels

The following tables present the changes in fair value of our available-for-sale investments and derivatives classified as Level 3.
Three Months Ended
June 30, 2014
 
Fixed Maturities
 
 
 
Perpetual
Securities
 
Equity Securities
 
Derivatives (1)
 
 
 
(In millions)
Mortgage-
and
Asset-
Backed
Securities
 
Public
Utilities
 
Sovereign and Supranational
 
Banks/
Financial
Institutions
 
Other
Corporate
 
Banks/
Financial
Institutions
 
 
 
Interest
Rate
Swaps
 
Foreign
Currency
Swaps
 
Credit
Default
Swaps
 
Total
 
Balance, beginning of period
$
262

 
$
0

 
$
0

 
$
25

 
$
0

 
$
56

 
$
3

 
$
0

 
$
(86
)
 
$
(1
)
 
$
259

 
Realized investment gains (losses) included
in earnings
0

 
0

 
0

 
0

 
0

 
0

 
0

 
(1
)
 
24

 
1

 
24

 
Unrealized gains (losses) included in other
comprehensive income (loss)
7

 
0

 
0

 
0

 
0

 
4

 
0

 
0

 
2

 
0

 
13

 
Purchases, issuances, sales and settlements:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Purchases
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
   Issuances
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
   Sales
0

 
0

 
0

 
0

 
0

 
(60
)
 
0

 
0

 
0

 
0

 
(60
)
 
   Settlements
(3
)
 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
71

 
0

 
68

 
Transfers into Level 3
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Transfers out of Level 3
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Balance, end of period
$
266

 
$
0

 
$
0

 
$
25

 
$
0

 
$
0

 
$
3

 
$
(1
)
 
$
11

 
$
0

 
$
304

 
Changes in unrealized gains (losses) relating
to Level 3 assets and liabilities still held at
the end of the period included in realized
investment gains (losses)
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
(1
)
 
$
24

 
$
1

 
$
24

 
(1) Derivative assets and liabilities are presented net

Three Months Ended
June 30, 2013
 
Fixed Maturities
 
Perpetual
Securities
 
Equity
Securities
 
Derivatives (1)
 
 
 
(In millions)
Mortgage-
and
Asset-
Backed
Securities
 
Public
Utilities
 
Sovereign
and
Supranational
 
Banks/
Financial
Institutions
 
Other
Corporate
 
Banks/
Financial
Institutions
 
 
 
Interest
Rate
Swaps
 
Foreign
Currency
Swaps
 
Credit
Default
Swaps
 
Total
 
Balance, beginning of period
$
439

 
$
0

 
$
0

 
$
26

 
$
0

 
$
0

 
$
4

 
$
25

 
$
(184
)
 
$
(54
)
 
$
256

 
Realized investment gains (losses) included
in earnings
0

 
0

 
0

 
0

 
0

 
0

 
0

 
(4
)
 
58

 
10

 
64

 
Unrealized gains (losses) included in other
comprehensive income (loss)
(28
)
 
0

 
0

 
(1
)
 
0

 
0

 
(1
)
 
0

 
0

 
0

 
(30
)
 
Purchases, issuances, sales and settlements:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Purchases
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
   Issuances
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
   Sales
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
   Settlements
(3
)
 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
(3
)
 
Transfers into Level 3(2)
0

 
0

 
0

 
0

 
0

 
49

 
0

 
0

 
0

 
0

 
49

 
Transfers out of Level 3(3)
(9
)
 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
(9
)
 
Balance, end of period
$
399

 
$
0

 
$
0

 
$
25

 
$
0

 
$
49

 
$
3

 
$
21

 
$
(126
)
 
$
(44
)
 
$
327

 
Changes in unrealized gains (losses) relating
to Level 3 assets and liabilities still held at
the end of the period included in realized
investment gains (losses)
 
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
(4
)
 
$
58

 
$
10

 
$
64

 
(1) Derivative assets and liabilities are presented net
(2) Due to a lack of visibility to observe significant inputs to price
(3) A result of changing our pricing methodology to a valuation method that uses observable market data as significant inputs to estimate fair value

Six Months Ended
June 30, 2014
 
Fixed Maturities
 
Perpetual
Securities
 
Equity
Securities
 
Derivatives (1)
 
 
 
(In millions)
Mortgage-
and
Asset-
Backed
Securities
 
Public
Utilities
 
Sovereign
and
Supranational
 
Banks/
Financial
Institutions
 
Other
Corporate
 
Banks/
Financial
Institutions
 
 
 
Interest
Rate
Swaps
 
Foreign
Currency
Swaps
 
Credit
Default
Swaps
 
Total
 
Balance, beginning of period
$
369

 
$
0

 
$
0

 
$
23

 
$
0

 
$
52

 
$
3

 
$
1

 
$
(99
)
 
$
(3
)
 
$
346

 
Realized investment gains (losses) included
in earnings
0

 
0

 
0

 
0

 
0

 
0

 
0

 
(2
)
 
14

 
3

 
15

 
Unrealized gains (losses) included in other
comprehensive income (loss)
(97
)
 
0

 
0

 
2

 
0

 
8

 
0

 
0

 
1

 
0

 
(86
)
 
Purchases, issuances, sales and settlements:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchases
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Issuances
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Sales
0

 
0

 
0

 
0

 
0

 
(60
)
 
0

 
0

 
0

 
0

 
(60
)
 
Settlements
(6
)
 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
95

 
0

 
89

 
Transfers into Level 3
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Transfers out of Level 3
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Balance, end of period
$
266

 
$
0

 
$
0

 
$
25

 
$
0

 
$
0

 
$
3

 
$
(1
)
 
$
11

 
$
0

 
$
304

 
Changes in unrealized gains (losses) relating
to Level 3 assets and liabilities still held at
the end of the period included in realized
investment gains (losses)
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
(2
)
 
$
14

 
$
3

 
$
15

 
(1) Derivative assets and liabilities are presented net

Six Months Ended
June 30, 2013
  
Fixed Maturities
 
Perpetual
Securities
 
Equity
Securities
 
Derivatives (1)
 
  
 
(In millions)
Mortgage-
and
Asset-
Backed
Securities
 
Public
Utilities
 
Sovereign
and
Supranational
 
Banks/
Financial
Institutions
 
Other
Corporate
 
Banks/
Financial
Institutions
 
 
 
Interest
Rate
Swaps
 
Foreign
Currency
Swaps
 
Credit
Default
Swaps
 
Total
 
Balance, beginning of period
$
338

 
$
420

 
$
418

 
$
1,024

 
$
986

 
$
215

 
$
4

 
$
29

 
$
(172
)
 
$
(65
)
 
$
3,197

 
Realized investment gains (losses) included
in earnings
0

 
0

 
0

 
0

 
0

 
0

 
0

 
(8
)
 
53

 
21

 
66

 
Unrealized gains (losses) included in other
comprehensive income (loss)
(49
)
 
(20
)
 
0

 
(2
)
 
0

 
0

 
(1
)
 
0

 
(7
)
 
0

 
(79
)
 
Purchases, issuances, sales and settlements:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchases
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Issuances
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Sales
0

 
(400
)
 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
(400
)
 
Settlements
(6
)
 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
(6
)
 
Transfers into Level 3 (2)
125

 
0

 
0

 
0

 
0

 
49

 
0

 
0

 
0

 
0

 
174

 
Transfers out of Level 3 (3)
(9
)
 
0

 
(418
)
 
(997
)
 
(986
)
 
(215
)
 
0

 
0

 
0

 
0

 
(2,625
)
 
Balance, end of period
$
399

 
$
0

 
$
0

 
$
25

 
$
0

 
$
49

 
$
3

 
$
21

 
$
(126
)
 
$
(44
)
 
$
327

 
Changes in unrealized gains (losses) relating
to Level 3 assets and liabilities still held at
the end of the period included in realized
investment gains (losses)
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
(8
)
 
$
53

 
$
21

 
$
66

 
(1) Derivative assets and liabilities are presented net
(2) Due to a lack of visibility to observe significant inputs to price
(3) A result of changing our pricing methodology to a valuation method that uses observable market data as significant inputs to estimate fair value
Transfers into and/or out of Level 3 are attributable to a change in the observability of inputs. The most significant transfer out of Level 3 into Level 2 during the six-month period ended June 30, 2013 related to our callable reverse dual-currency bonds (RDCs). RDCs are securities that have principal denominated in yen while paying U.S. dollar (USD) coupons. The market standard approach is to use implied volatility to value options or instruments with optionality because historical volatility may not represent current market participants' expectations about future volatility. Under our previous valuation approach, we used historical foreign exchange volatility as an input for valuing these investments. Given the importance of this input to the overall valuation of these RDCs and the determination of this input to be unobservable, we made the decision at December 31, 2011 to move these holdings to Level 3 of the fair value hierarchy. During the first quarter of 2013, we implemented a new valuation methodology for these securities that relies on comparable securities in the market, the observable forward foreign exchange curve and other market inputs. Given that the significant inputs to the valuation of these items are now based on observable data, in the first quarter of 2013, we transferred these bonds from Level 3 to Level 2 of the fair value hierarchy.

In addition to the callable RDCs, we transferred certain other corporate securities from Level 3 to Level 2 in the first quarter of 2013. Prices for these securities were previously obtained from brokers and/or arrangers with minimal transparency around how the valuation was determined. Similar to the RDCs, these securities are now valued using the same methodology described above for our other privately issued securities.

There were no transfers between Level 1 and 2 for the three- and six-month periods ended June 30, 2014 and 2013, respectively.

Fair Value Sensitivity
Level 3 Significant Unobservable Input Sensitivity

The following tables summarize the significant unobservable inputs used in the valuation of our Level 3 available-for-sale investments and derivatives. Included in the tables are the inputs or range of possible inputs that have an effect on the overall valuation of the financial instruments.
June 30, 2014
(In millions)
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
  Securities available for sale, carried at fair value:
 
 
 
 
 
 
 
 
 
 
 
    Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
       Mortgage- and asset-backed securities
 
 
$
266

 
 
Consensus pricing
 
Offered quotes
 
N/A
(e) 
       Banks/financial institutions
 
 
25

 
 
Consensus pricing
 
Offered quotes
 
N/A
(e) 
    Equity securities
 
 
3

 
 
Net asset value
 
Offered quotes
 
$1 - $805 ($7)
 
  Other assets:
 
 
 
 
 
 
 
 
 

 
       Foreign currency swaps
 
 
41

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.63% - 3.35%
(b) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.71% - 1.87%
(c) 
 
 
 
 
 
 
 
 
CDS spreads
 
9 - 110 bps
 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
20.21%
(d) 
 
 
 
30

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.63% - 3.35%
(b) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.71% - 1.87%
(c) 
 
 
 
 
 
 
 
 
CDS spreads
 
9 - 107 bps
 
 
 
 
75

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.63% - 3.35%
(b) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.71% - 1.87%
(c) 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
20.21%
(d) 
            Total assets
 
 
$
440

 
 
 
 
 
 
 
 

(a) Weighted-average range of base correlations for our bespoke tranches for attachment and detachment points corresponding to market indices
(b) Inputs derived from U.S. long-term rates to accommodate long maturity nature of our swaps
(c) Inputs derived from Japan long-term rates to accommodate long maturity nature of our swaps
(d) Based on 10 year volatility of JPY/USD exchange rate
(e) N/A represents securities where we receive unadjusted broker quotes and for which there is no transparency into the providers' valuation techniques or unobservable inputs.
June 30, 2014
(In millions)
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
       Interest rate swaps
 
 
$
1

 
 
Discounted cash flow
 
Base correlations
 
65% - 75% (70%)
(a) 
 
 
 
 
 
 
 
 
CDS spreads
 
89 - 94 (91) bps
 
 
 
 
 
 
 
 
 
Recovery rate
 
35.89%
 
       Foreign currency swaps
 
 
86

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.63% - 3.35%
(b) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.71% - 1.87%
(c) 
 
 
 
 
 
 
 
 
CDS spreads
 
9 - 110 bps
 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
20.21%
(d) 
 
 
 
17

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.63% - 3.35%
(b) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.71% - 1.87%
(c) 
 
 
 
 
 
 
 
 
CDS spreads
 
7 - 170 bps
 
 
 
 
32

 
 
Discounted cash flow
 
Interest rates (USD)
 
2.63% - 3.35%
(b) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.71% - 1.87%
(c) 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
20.21%
(d) 
            Total liabilities
 
 
$
136

 
 
 
 
 
 
 
 

(a) Weighted-average range of base correlations for our bespoke tranches for attachment and detachment points corresponding to market indices
(b) Inputs derived from U.S. long-term rates to accommodate long maturity nature of our swaps
(c) Inputs derived from Japan long-term rates to accommodate long maturity nature of our swaps
(d) Based on 10 year volatility of JPY/USD exchange rate

December 31, 2013
(In millions)
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
  Securities available for sale, carried at fair value:
 
 
 
 
 
 
 
 
 
 
 
    Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
       Mortgage- and asset-backed securities
 
 
$
369

 
 
Consensus pricing
 
Offered quotes
 
N/A
(e) 
       Banks/financial institutions
 
 
23

 
 
Consensus pricing
 
Offered quotes
 
N/A
(e) 
    Perpetual securities:
 
 
 
 
 
 
 
 
 
 
 
       Banks/financial institutions
 
 
52

 
 
Consensus pricing
 
Offered quotes
 
N/A
(e) 
    Equity securities
 
 
3

 
 
Net asset value
 
Offered quotes
 
$1-$774 ($7)
 
  Other assets:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency swaps
 
 
30

 
 
Discounted cash flow
 
Interest rates (USD)
 
3.09% - 3.96%
(b) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.93% - 2.02%
(c) 
 
 
 
 
 
 
 
 
CDS spreads
 
16 - 141 bps
 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
21.16%
(d) 
 
 
 
9

 
 
Discounted cash flow
 
Interest rates (USD)
 
3.09% - 3.96%
(b) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.93% - 2.02%
(c) 
 
 
 
 
 
 
 
 
CDS spreads
 
17 - 149 bps
 
 
 
 
65

 
 
Discounted cash flow
 
Interest rates (USD)
 
3.09% - 3.96%
(b) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.93% - 2.02%
(c) 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
21.16%
(d) 
       Credit default swaps
 
 
1

 
 
Discounted cash flow
 
Base correlation
 
    65% - 76% (72%)
(a) 
 
 
 
 
 
 
 
 
CDS spreads
 
65 - 106 (92) bps
 
 
 
 
 
 
 
 
 
Recovery rate
 
37.00%
 
       Interest rate swaps
 
 
1

 
 
Discounted cash flow
 
Base correlation
 
65% - 76% (72%)
(a) 
 
 
 
 
 
 
 
 
CDS spreads
 
65 - 106 (92) bps
 
 
 
 
 
 
 
 
 
Recovery rate
 
37.00%
 
            Total assets
 
 
$
553

 
 
 
 
 
 
 
 
(a) Weighted-average range of base correlations for our bespoke tranches for attachment and detachment points corresponding to market indices
(b) Inputs derived from U.S. long-term rates to accommodate long maturity nature of our swaps
(c) Inputs derived from Japan long-term rates to accommodate long maturity nature of our swaps
(d) Based on 10 year volatility of JPY/USD exchange rate
(e) N/A represents securities where we receive unadjusted broker quotes and for which there is no transparency into the providers' valuation techniques or unobservable inputs.








December 31, 2013
 
(In millions)
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency swaps
 
 
$
99

 
 
Discounted cash flow
 
Interest rates (USD)
 
3.09% - 3.96%
(b) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.93% - 2.02%
(c) 
 
 
 
 
 
 
 
 
CDS spreads
 
16 - 141 bps
 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
21.16%
(d) 
 
 
 
24

 
 
Discounted cash flow
 
Interest rates (USD)
 
3.09% - 3.96%
(b) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.93% - 2.02%
(c) 
 
 
 
 
 
 
 
 
CDS spreads
 
11 - 189 bps
 
 
 
 
80

 
 
Discounted cash flow
 
Interest rates (USD)
 
3.09% - 3.96%
(b) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.93% - 2.02%
(c) 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
21.16%
(d) 
       Credit default swaps
 
 
4

 
 
Discounted cash flow
 
Base correlations
 
    65% - 76% (72%)
(a) 
 
 
 
 
 
 
 
 
CDS spreads
 
65 - 106 (92) bps
 
 
 
 
 
 
 
 
 
Recovery rate
 
37.00%
 
            Total liabilities
 
 
$
207

 
 
 
 
 
 
 
 
(a) Weighted-average range of base correlations for our bespoke tranches for attachment and detachment points corresponding to market indices
(b) Inputs derived from U.S. long-term rates to accommodate long maturity nature of our swaps
(c) Inputs derived from Japan long-term rates to accommodate long maturity nature of our swaps
(d) Based on 10 year volatility of JPY/USD exchange rate
The following is a discussion of the significant unobservable inputs or valuation technique used in determining the fair value of securities and derivatives classified as Level 3.

Net Asset Value

We hold certain unlisted equity securities whose fair value is derived based on the financial statements published by the investee. These securities do not trade on an active market and the valuations derived are dependent on the availability of timely financial reporting of the investee. Net asset value is an unobservable input in the determination of fair value of equity securities.

Offered Quotes

In circumstances where our valuation model price is overridden because it implies a value that is not consistent with current market conditions, we will solicit bids from a limited number of brokers. We also receive unadjusted prices from brokers for our mortgage and asset-backed securities. These quotes are non-binding but are reflective of valuation best estimates at that particular point in time. Offered quotes are an unobservable input in the determination of fair value of mortgage- and asset-backed securities, certain banks/financial institutions, certain other corporate, and equity securities investments.

Interest Rates, CDS Spreads, Foreign Exchange Rates

The significant drivers of the valuation of the interest and foreign exchange swaps are interest rates, foreign exchange rates and CDS spreads. Our swaps have long maturities that increase the sensitivity of the swaps to interest rate fluctuations. Since most of our yen-denominated cross currency swaps are in a net liability position, an increase in interest rates will decrease the liabilities and increase the value of the swap.
Foreign exchange swaps also have a lump-sum final settlement of foreign exchange principal receivables at the termination of the swap. An increase in yen interest rates will decrease the value of the final settlement foreign exchange receivables and decrease the value of the swap, and an increase in USD interest rates increase the swap value.
A similar sensitivity pattern is observed for the foreign exchange rates. When the spot U.S. dollar/Japanese yen (USD/JPY) foreign exchange rate decreases and the swap is receiving a final exchange payment in JPY, the swap value will increase due to the appreciation of the JPY. Most of our swaps are designed to receive payments in JPY at the termination and will thus be impacted by the USD/JPY foreign exchange rate in this way. In cases where there is no final foreign exchange receivable in JPY and we are paying JPY as interest payments and receiving USD, a decrease in the foreign exchange rate will lead to a decrease in the swap value.

The extinguisher feature in most of our swaps results in a cessation of cash flows and no further payments between the parties to the swap in the event of a default on the referenced or underlying collateral. To price this feature, we apply the survival probability of the referenced entity to the projected cash flows. The survival probability uses the CDS spreads and recovery rates to adjust the present value of the cash flows. For extinguisher swaps with positive values, an increase in CDS spreads decreases the likelihood of receiving the final exchange payments and reduces the value of the swap.

Due to the long duration of these swaps and the need to extrapolate from short-term observable data to derive and measure long-term inputs, certain inputs, assumptions and judgments are required to value future cash flows that cannot be corroborated by current inputs or current observable market data.

Interest rates, CDS spreads, and foreign exchange rates are unobservable inputs in the determination of fair value of foreign currency swaps.

Base Correlations, CDS Spreads, Recovery Rates

Our CDOs are tranches on baskets of single-name credit default swaps. The risks in these types of synthetic CDOs come from the single-name CDS risk and the correlations between the single names. The valuation of synthetic CDOs is dependent on the calibration of market prices for interest rates, single name CDS default probabilities and base correlation using financial modeling tools. Since there is limited or no observable data available for these tranches, these base correlations must be obtained from commonly traded market tranches such as the CDX and iTraxx indices. From the historical prices of these indices, base correlations can be obtained to develop a pricing curve of CDOs with different seniorities. Since the reference entities of the market indices do not match those in our portfolio underlying the synthetic CDO to be valued, several processing steps are taken to map the securities in our portfolio to the indices. With the base correlation determined and the appropriate spreads selected, a valuation is calculated. An increase in the CDS spreads in the underlying portfolio leads to a decrease in the value due to higher probability of defaults and losses. The impact on the valuation due to base correlation depends on a number of factors, including the riskiness between market tranches and the modeled tranche based on our portfolio and the equivalence between detachment points in these tranches. Generally speaking, an increase in base correlation will decrease the value of the senior tranches while increasing the value of junior tranches. This may result in a positive or negative value change.

The CDO tranches in our portfolio are junior tranches and, due to the low level of credit support for these tranches, exhibit equity-like behavior. As a result, an increase in recovery rates tends to cause their values to decrease.
Our interest rate swaps are linked to the underlying synthetic CDOs. The valuation of these swaps is performed using a similar approach to that of the synthetic CDOs themselves; that is, the base correlation model is used to ensure consistency between the synthetic CDOs and the swaps.

Base correlations, CDS spreads, and recovery rates are unobservable inputs in the determination of fair value of credit default swaps and interest rate swaps.

For additional information on our investments and financial instruments, see the accompanying Notes 1, 3 and 4 and Notes 1, 3 and 4 of the Notes to the Consolidated Financial Statements in our annual report to shareholders for the year ended December 31, 2013.