XML 77 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Fair Value Disclosures [Abstract]    
Fair Value Hierarchy, Assets and Liabilities Measured on Recurring Basis
The following tables present the fair value hierarchy levels of the Company's assets and liabilities that are carried and measured at fair value on a recurring basis as of December 31.
  
2012
(In millions)
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair
Value
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities available for sale, carried at
fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government and agencies
 
$
12,265

 
 
 
$
732

 
 
 
$
0

 
 
 
$
12,997

 
Municipalities
 
0

 
 
 
1,195

 
 
 
0

 
 
 
1,195

 
Mortgage- and asset-backed securities
 
0

 
 
 
693

 
 
 
338

 
 
 
1,031

 
Public utilities
 
0

 
 
 
8,077

 
 
 
420

 
 
 
8,497

 
Sovereign and supranational
 
0

 
 
 
1,654

 
 
 
418

 
 
 
2,072

 
Banks/financial institutions
 
0

 
 
 
6,610

 
 
 
1,024

 
 
 
7,634

 
Other corporate
 
0

 
 
 
22,841

 
 
 
986

 
 
 
23,827

 
Total fixed maturities
 
12,265

 
 
 
41,802

 
 
 
3,186

 
 
 
57,253

 
  Perpetual securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Banks/financial institutions
 
0

 
 
 
3,735

 
 
 
215

 
 
 
3,950

 
Other corporate
 
0

 
 
 
352

 
 
 
0

 
 
 
352

 
Total perpetual securities
 
0

 
 
 
4,087

 
 
 
215

 
 
 
4,302

 
Equity securities
 
13

 
 
 
6

 
 
 
4

 
 
 
23

 
Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
0

 
 
 
0

 
 
 
32

 
 
 
32

 
Foreign currency swaps
 
0

 
 
 
154

 
 
 
157

 
 
 
311

 
Credit default swaps
 
0

 
 
 
0

 
 
 
2

 
 
 
2

 
Total other assets
 
0

 
 
 
154

 
 
 
191

 
 
 
345

 
Cash and cash equivalents
 
2,041

 
 
 
0

 
 
 
0

 
 
 
2,041

 
Total assets
 
$
14,319

 
 
 
$
46,049

 
 
 
$
3,596

 
 
 
$
63,964

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
$
0

 
 
 
$
0

 
 
 
$
3

 
 
 
$
3

 
Foreign currency swaps
 
0

 
 
 
0

 
 
 
329

 
 
 
329

 
Foreign currency forwards
 
0

 
 
 
535

 
 
 
0

 
 
 
535

 
Credit default swaps
 
0

 
 
 
0

 
 
 
67

 
 
 
67

 
Total liabilities
 
$
0

 
 
 
$
535

 
 
 
$
399

 
 
 
$
934

 

 



  
2011
(In millions)
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair
Value
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities available for sale, carried at
fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government and agencies
 
$
11,092

 
 
 
$
721

 
 
 
$
0

 
 
 
$
11,813

 
Municipalities
 
0

 
 
 
1,159

 
 
 
0

 
 
 
1,159

 
Mortgage- and asset-backed securities
 
0

 
 
 
944

 
 
 
394

 
 
 
1,338

 
Public utilities
 
0

 
 
 
6,803

 
 
 
422

 
 
 
7,225

 
Sovereign and supranational
 
0

 
 
 
1,874

 
 
 
434

 
 
 
2,308

 
Banks/financial institutions
 
0

 
 
 
6,379

 
 
 
1,074

 
 
 
7,453

 
Other corporate
 
0

 
 
 
15,171

 
 
 
1,105

 
 
 
16,276

 
Total fixed maturities
 
11,092

 
 
 
33,051

 
 
 
3,429

 
 
 
47,572

 
  Perpetual securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Banks/financial institutions
 
0

 
 
 
5,552

 
 
 
526

 
 
 
6,078

 
Other corporate
 
0

 
 
 
361

 
 
 
0

 
 
 
361

 
Total perpetual securities
 
0

 
 
 
5,913

 
 
 
526

 
 
 
6,439

 
Equity securities
 
15

 
 
 
6

 
 
 
4

 
 
 
25

 
Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
0

 
 
 
0

 
 
 
34

 
 
 
34

 
Foreign currency swaps
 
0

 
 
 
0

 
 
 
341

 
 
 
341

 
Total other assets
 
0

 
 
 
0

 
 
 
375

 
 
 
375

 
Cash and cash equivalents
 
2,249

 
 
 
0

 
 
 
0

 
 
 
2,249

 
Total assets
 
$
13,356

 
 
 
$
38,970

 
 
 
$
4,334

 
 
 
$
56,660

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
$
0

 
 
 
$
0

 
 
 
$
4

 
 
 
$
4

 
Foreign currency swaps
 
0

 
 
 
0

 
 
 
397

 
 
 
397

 
Credit default swaps
 
0

 
 
 
0

 
 
 
130

 
 
 
130

 
Total liabilities
 
$
0

 
 
 
$
0

 
 
 
$
531

 
 
 
$
531

 
 
Fair Value Hierarchy Levels of Assets and Liabilities Carried at Cost or Amortized Cost
The following tables present the carrying amount and fair value categorized by fair value hierarchy level for the Company's financial instruments that are not carried at fair value as of December 31.


 
2012
(In millions)
Carrying
Value
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Total
Fair
Value
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities held to maturity,
carried at amortized cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government and agencies
 
$
32,043

 
 
$
32,332

 
 
 
$
0

 
 
 
$
0

 
 
 
$
32,332

 
Municipalities
 
492

 
 
0

 
 
 
520

 
 
 
0

 
 
 
520

 
Mortgage- and
asset-backed
securities
 
90

 
 
0

 
 
 
30

 
 
 
64

 
 
 
94

 
Public utilities
 
4,924

 
 
0

 
 
 
5,051

 
 
 
0

 
 
 
5,051

 
Sovereign and
supranational
 
3,209

 
 
0

 
 
 
3,317

 
 
 
0

 
 
 
3,317

 
Banks/financial institutions
 
9,211

 
 
0

 
 
 
8,991

 
 
 
0

 
 
 
8,991

 
Other corporate
 
4,457

 
 
0

 
 
 
4,536

 
 
 
0

 
 
 
4,536

 
 Total assets
 
$
54,426

 
 
$
32,332

 
 
 
$
22,445

 
 
 
$
64

 
 
 
$
54,841

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes payable
(excluding capital leases)
 
$
4,343

 
 
$
0

 
 
 
$
0

 
 
 
$
4,992

 
 
 
$
4,992

 
Obligation to Japanese
policyholder protection
corporation
 
23

 
 
0

 
 
 
0

 
 
 
23

 
 
 
23

 
Total liabilities
 
$
4,366

 
 
$
0

 
 
 
$
0

 
 
 
$
5,015

 
 
 
$
5,015

 

 
 
 
 
2011
(In millions)
Carrying
Value
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair
Value
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities held to maturity,
carried at amortized cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government and agencies
 
$
18,775

 
 
$
19,071

 
 
 
$
0

 
 
 
$
0

 
 
 
$
19,071

 
Municipalities
 
553

 
 
0

 
 
 
584

 
 
 
0

 
 
 
584

 
Mortgage- and
asset-backed
securities
 
129

 
 
0

 
 
 
39

 
 
 
95

 
 
 
134

 
Public utilities
 
5,615

 
 
0

 
 
 
5,637

 
 
 
0

 
 
 
5,637

 
Sovereign and
supranational
 
4,200

 
 
0

 
 
 
4,165

 
 
 
0

 
 
 
4,165

 
Banks/financial institutions
 
12,389

 
 
0

 
 
 
11,480

 
 
 
0

 
 
 
11,480

 
Other corporate
 
5,348

 
 
0

 
 
 
5,312

 
 
 
0

 
 
 
5,312

 
  Total assets
 
$
47,009

 
 
$
19,071

 
 
 
$
27,217

 
 
 
$
95

 
 
 
$
46,383

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes payable
(excluding capital leases)
 
$
3,275

 
 
$
0

 
 
 
$
0

 
 
 
$
3,536

 
 
 
$
3,536

 
Obligation to Japanese
policyholder protection
corporation
 
71

 
 
0

 
 
 
0

 
 
 
71

 
 
 
71

 
Total liabilities
 
$
3,346

 
 
$
0

 
 
 
$
0

 
 
 
$
3,607

 
 
 
$
3,607

 
 
Fair Value Assets Available-for-Sale Securities Primary Pricing Sources
The following tables present the pricing sources for the fair values of our fixed maturities, perpetual securities, and equity securities as of December 31.

 
 
2012
(In millions)
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Fair
Value
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Securities available for sale, carried at fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Government and agencies:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
$
12,265

 
 
 
$
685

 
 
 
$
0

 
 
 
$
12,950

 
            DCF pricing model
 
 
0

 
 
 
47

 
 
 
0

 
 
 
47

 
               Total government and agencies
 
 
12,265

 
 
 
732

 
 
 
0

 
 
 
12,997

 
         Municipalities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,177

 
 
 
0

 
 
 
1,177

 
            DCF pricing model
 
 
0

 
 
 
18

 
 
 
0

 
 
 
18

 
               Total municipalities
 
 
0

 
 
 
1,195

 
 
 
0

 
 
 
1,195

 
         Mortgage- and asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
682

 
 
 
0

 
 
 
682

 
            DCF pricing model
 
 
0

 
 
 
11

 
 
 
0

 
 
 
11

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
338

 
 
 
338

 
               Total mortgage- and asset-backed securities
 
 
0

 
 
 
693

 
 
 
338

 
 
 
1,031

 
         Public utilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
5,144

 
 
 
0

 
 
 
5,144

 
            DCF pricing model
 
 
0

 
 
 
2,908

 
 
 
420

 
 
 
3,328

 
            Broker/other
 
 
0

 
 
 
25

 
 
 
0

 
 
 
25

 
               Total public utilities
 
 
0

 
 
 
8,077

 
 
 
420

 
 
 
8,497

 
         Sovereign and supranational:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
540

 
 
 
0

 
 
 
540

 
            DCF pricing model
 
 
0

 
 
 
619

 
 
 
418

 
 
 
1,037

 
            Broker/other
 
 
0

 
 
 
495

 
 
 
0

 
 
 
495

 
               Total sovereign and supranational
 
 
0

 
 
 
1,654

 
 
 
418

 
 
 
2,072

 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
4,257

 
 
 
0

 
 
 
4,257

 
            DCF pricing model
 
 
0

 
 
 
2,136

 
 
 
444

 
 
 
2,580

 
            Broker/other
 
 
0

 
 
 
217

 
 
 
580

 
 
 
797

 
               Total banks/financial institutions
 
 
0

 
 
 
6,610

 
 
 
1,024

 
 
 
7,634

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
18,093

 
 
 
0

 
 
 
18,093

 
            DCF pricing model
 
 
0

 
 
 
4,747

 
 
 
575

 
 
 
5,322

 
            Broker/other
 
 
0

 
 
 
1

 
 
 
411

 
 
 
412

 
               Total other corporate
 
 
0

 
 
 
22,841

 
 
 
986

 
 
 
23,827

 
                  Total fixed maturities
 
 
12,265

 
 
 
41,802

 
 
 
3,186

 
 
 
57,253

 
      Perpetual securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
283

 
 
 
0

 
 
 
283

 
            DCF pricing model
 
 
0

 
 
 
3,452

 
 
 
215

 
 
 
3,667

 
               Total banks/financial institutions
 
 
0

 
 
 
3,735

 
 
 
215

 
 
 
3,950

 
(In millions)
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Fair
Value
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            DCF pricing model
 
 
0

 
 
 
352

 
 
 
0

 
 
 
352

 
               Total other corporate
 
 
0

 
 
 
352

 
 
 
0

 
 
 
352

 
                  Total perpetual securities
 
 
0

 
 
 
4,087

 
 
 
215

 
 
 
4,302

 
      Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
13

 
 
 
0

 
 
 
0

 
 
 
13

 
            DCF pricing model
 
 
0

 
 
 
6

 
 
 
0

 
 
 
6

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
4

 
 
 
4

 
               Total equity securities
 
 
13

 
 
 
6

 
 
 
4

 
 
 
23

 
                     Total securities available for sale
 
 
$
12,278

 
 
 
$
45,895

 
 
 
$
3,405

 
 
 
$
61,578

 
 
 
2011
(In millions)
 
Quoted Prices in Active Markets
for Identical Assets
(Level 1)
 
Significant Observable
Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Fair
Value
Securities available for sale, carried at fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Government and agencies:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
$
11,092

 
 
 
$
721

 
 
 
$
0

 
 
 
$
11,813

 
               Total government and agencies
 
 
11,092

 
 
 
721

 
 
 
0

 
 
 
11,813

 
         Municipalities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
1,142

 
 
 
0

 
 
 
1,142

 
            DCF pricing model
 
 
0

 
 
 
17

 
 
 
0

 
 
 
17

 
               Total municipalities
 
 
0

 
 
 
1,159

 
 
 
0

 
 
 
1,159

 
         Mortgage- and asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
932

 
 
 
0

 
 
 
932

 
            DCF pricing model
 
 
0

 
 
 
12

 
 
 
0

 
 
 
12

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
394

 
 
 
394

 
               Total mortgage- and asset-backed securities
 
 
0

 
 
 
944

 
 
 
394

 
 
 
1,338

 
         Public utilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
3,908

 
 
 
0

 
 
 
3,908

 
            DCF pricing model
 
 
0

 
 
 
2,895

 
 
 
422

 
 
 
3,317

 
               Total public utilities
 
 
0

 
 
 
6,803

 
 
 
422

 
 
 
7,225

 
         Sovereign and supranational:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
491

 
 
 
0

 
 
 
491

 
            DCF pricing model
 
 
0

 
 
 
1,383

 
 
 
434

 
 
 
1,817

 
               Total sovereign and supranational
 
 
0

 
 
 
1,874

 
 
 
434

 
 
 
2,308

 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
3,612

 
 
 
0

 
 
 
3,612

 
            DCF pricing model
 
 
0

 
 
 
2,722

 
 
 
552

 
 
 
3,274

 
            Broker/other
 
 
0

 
 
 
45

 
 
 
522

 
 
 
567

 
               Total banks/financial institutions
 
 
0

 
 
 
6,379

 
 
 
1,074

 
 
 
7,453

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
10,351

 
 
 
0

 
 
 
10,351

 
            DCF pricing model
 
 
0

 
 
 
4,763

 
 
 
605

 
 
 
5,368

 
            Broker/other
 
 
0

 
 
 
57

 
 
 
500

 
 
 
557

 
               Total other corporate
 
 
0

 
 
 
15,171

 
 
 
1,105

 
 
 
16,276

 
                  Total fixed maturities
 
 
11,092

 
 
 
33,051

 
 
 
3,429

 
 
 
47,572

 
      Perpetual securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
292

 
 
 
0

 
 
 
292

 
            DCF pricing model
 
 
0

 
 
 
5,260

 
 
 
317

 
 
 
5,577

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
209

 
 
 
209

 
               Total banks/financial institutions
 
 
0

 
 
 
5,552

 
 
 
526

 
 
 
6,078

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            DCF pricing model
 
 
0

 
 
 
361

 
 
 
0

 
 
 
361

 
               Total other corporate
 
 
0

 
 
 
361

 
 
 
0

 
 
 
361

 
                  Total perpetual securities
 
 
0

 
 
 
5,913

 
 
 
526

 
 
 
6,439

 
(In millions)
 
Quoted Prices in Active Markets
for Identical Assets
(Level 1)
 
Significant Observable
Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Fair
Value
      Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
15

 
 
 
0

 
 
 
0

 
 
 
15

 
            DCF pricing model
 
 
0

 
 
 
6

 
 
 
0

 
 
 
6

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
4

 
 
 
4

 
               Total equity securities
 
 
15

 
 
 
6

 
 
 
4

 
 
 
25

 
                     Total securities available for sale
 
 
$
11,107

 
 
 
$
38,970

 
 
 
$
3,959

 
 
 
$
54,036

 
Fair Value Assets Held-To-Maturity Securities Primary Pricing Sources
 
 
 
2012
 
(In millions)
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Fair
Value
Securities held to maturity, carried at amortized cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Government and agencies:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
$
32,332

 
 
 
$
0

 
 
 
$
0

 
 
 
$
32,332

 
               Total government and agencies
 
 
32,332

 
 
 
0

 
 
 
0

 
 
 
32,332

 
         Municipalities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
464

 
 
 
0

 
 
 
464

 
            DCF pricing model
 
 
0

 
 
 
56

 
 
 
0

 
 
 
56

 
               Total municipalities
 
 
0

 
 
 
520

 
 
 
0

 
 
 
520

 
         Mortgage- and asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
30

 
 
 
0

 
 
 
30

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
64

 
 
 
64

 
               Total mortgage- and asset-backed securities
 
 
0

 
 
 
30

 
 
 
64

 
 
 
94

 
         Public utilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
58

 
 
 
0

 
 
 
58

 
            DCF pricing model
 
 
0

 
 
 
4,993

 
 
 
0

 
 
 
4,993

 
               Total public utilities
 
 
0

 
 
 
5,051

 
 
 
0

 
 
 
5,051

 
         Sovereign and supranational:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
370

 
 
 
0

 
 
 
370

 
            DCF pricing model
 
 
0

 
 
 
2,947

 
 
 
0

 
 
 
2,947

 
               Total sovereign and supranational
 
 
0

 
 
 
3,317

 
 
 
0

 
 
 
3,317

 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
254

 
 
 
0

 
 
 
254

 
            DCF pricing model
 
 
0

 
 
 
8,737

 
 
 
0

 
 
 
8,737

 
               Total banks/financial institutions
 
 
0

 
 
 
8,991

 
 
 
0

 
 
 
8,991

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
122

 
 
 
0

 
 
 
122

 
            DCF pricing model
 
 
0

 
 
 
4,414

 
 
 
0

 
 
 
4,414

 
               Total other corporate
 
 
0

 
 
 
4,536

 
 
 
0

 
 
 
4,536

 
                  Total securities held to maturity
 
 
$
32,332

 
 
 
$
22,445

 
 
 
$
64

 
 
 
$
54,841

 
 
 
 
2011
 
(In millions)
 
Quoted Prices in Active Markets
for Identical Assets
(Level 1)
 
Significant Observable
Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Fair
Value
Securities held to maturity, carried at amortized cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Government and agencies:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
$
19,071

 
 
 
$
0

 
 
 
$
0

 
 
 
$
19,071

 
               Total government and agencies
 
 
19,071

 
 
 
0

 
 
 
0

 
 
 
19,071

 
         Municipalities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
524

 
 
 
0

 
 
 
524

 
            DCF pricing model
 
 
0

 
 
 
60

 
 
 
0

 
 
 
60

 
               Total municipalities
 
 
0

 
 
 
584

 
 
 
0

 
 
 
584

 
         Mortgage- and asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
39

 
 
 
0

 
 
 
39

 
            Broker/other
 
 
0

 
 
 
0

 
 
 
95

 
 
 
95

 
               Total mortgage- and asset-backed securities
 
 
0

 
 
 
39

 
 
 
95

 
 
 
134

 
         Public utilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
65

 
 
 
0

 
 
 
65

 
            DCF pricing model
 
 
0

 
 
 
5,572

 
 
 
0

 
 
 
5,572

 
               Total public utilities
 
 
0

 
 
 
5,637

 
 
 
0

 
 
 
5,637

 
         Sovereign and supranational:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
257

 
 
 
0

 
 
 
257

 
            DCF pricing model
 
 
0

 
 
 
3,772

 
 
 
0

 
 
 
3,772

 
            Broker/other
 
 
0

 
 
 
136

 
 
 
0

 
 
 
136

 
               Total sovereign and supranational
 
 
0

 
 
 
4,165

 
 
 
0

 
 
 
4,165

 
         Banks/financial institutions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
285

 
 
 
0

 
 
 
285

 
            DCF pricing model
 
 
0

 
 
 
11,195

 
 
 
0

 
 
 
11,195

 
               Total banks/financial institutions
 
 
0

 
 
 
11,480

 
 
 
0

 
 
 
11,480

 
         Other corporate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Third party pricing vendor
 
 
0

 
 
 
116

 
 
 
0

 
 
 
116

 
            DCF pricing model
 
 
0

 
 
 
5,176

 
 
 
0

 
 
 
5,176

 
            Broker/other
 
 
0

 
 
 
20

 
 
 
0

 
 
 
20

 
               Total other corporate
 
 
0

 
 
 
5,312

 
 
 
0

 
 
 
5,312

 
                  Total securities held to maturity
 
 
$
19,071

 
 
 
$
27,217

 
 
 
$
95

 
 
 
$
46,383

 
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
2012
 
Fixed Maturities
 
Perpetual
Securities
 
Equity
Securities
 
Derivatives(1)
 
 
(In millions)
Mortgage-
and
Asset-
Backed
Securities
 
Public
Utilities
 
Sovereign
and
Supranational
 
Banks/
Financial
Institutions
 
Other
Corporate
 
Banks/
Financial
Institutions
 
 
 
Interest
Rate
Swaps
 
Foreign
Currency
Swaps
 
Credit
Default
Swaps
 
Total
Balance, beginning of period
$
394

 
$
422

 
$
434

 
$
1,074

 
$
1,105

 
$
526

 
$
4

 
$
30

 
$
(56
)
 
$
(130
)
 
$
3,803

Realized investment gains (losses) included
in earnings
(3
)
 
0

 
0

 
0

 
2

 
49

 
0

 
(1
)
 
(61
)
 
65

 
51

Unrealized gains (losses) included in other
comprehensive income (loss)
(33
)
 
(2
)
 
(16
)
 
70

 
(87
)
 
33

 
0

 
0

 
(22
)
 
0

 
(57
)
Purchases, issuances, sales and settlements:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchases
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

Issuances
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

Sales
0

 
0

 
0

 
(326
)
 
(34
)
 
(393
)
 
0

 
0

 
0

 
0

 
(753
)
Settlements
(20
)
 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
(33
)
 
0

 
(53
)
Transfers into Level 3
0

 
0

 
0

 
206

(2) 
0

 
0

 
0

 
0

 
0

 
0

 
206

Transfers out of Level 3
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

Balance, end of period
$
338

 
$
420

 
$
418

 
$
1,024

 
$
986

 
$
215

 
$
4

 
$
29

 
$
(172
)
 
$
(65
)
 
$
3,197

Changes in unrealized gains (losses) relating
to Level 3 assets and liabilities still held at
the end of the period included in realized
investment gains (losses)
$
(3
)
 
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
(1
)
 
$
(61
)
 
$
65

 
$
0


(1) Derivative assets and liabilities are presented net
(2) Due to a lack of visibility to observe significant inputs to price
2011
  
Fixed Maturities
 
Perpetual
Securities
 
Equity
Securities
 
Derivatives(1)
 
  
(In millions)
Mortgage-
and
Asset-
Backed
Securities
 
Public
Utilities
 
Collateralized
Debt
Obligations
 
Sovereign
and
Supranational
 
Banks/
Financial
Institutions
 
Other
Corporate
 
Banks/
Financial
Institutions
 
 
 
Interest
Rate
Swaps
 
Foreign
Currency
Swaps
 
Credit
Default
Swaps
 
Total
Balance, beginning of period
$
267

 
$
0

 
$
5

 
$
0

 
$
386

 
$
0

 
$
0

 
$
4

 
$
0

 
$
241

 
$
(343
)
 
$
560

Realized investment gains
(losses) included in earnings
(16
)
 
0

 
(2
)
 
0

 
1

 
0

 
0

 
0

 
(33
)
 
(160
)
 
(64
)
 
(274
)
Unrealized gains (losses)
included in other
comprehensive income (loss)
18

 
0

 
0

 
0

 
15

 
0

 
0

 
0

 
0

 
(33
)
 
0

 
0

Purchases, issuances, sales
and settlements:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchases
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
(6
)
 
0

 
(6
)
Issuances
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

Sales
0

 
0

 
(3
)
 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
15

 
12

Settlements
(10
)
 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
4

 
(8
)
 
262

 
248

Transfers into Level 3(2)
139

 
422

 
0

 
434

 
1,048

 
1,105

 
526

 
0

 
59

 
(90
)
 
0

 
3,643

Transfers out of Level 3(3)
(4
)
 
0

 
0

 
0

 
(376
)
 
0

 
0

 
0

 
0

 
0

 
0

 
(380
)
Balance, end of period
$
394

 
$
422

 
$
0

 
$
434

 
$
1,074

 
$
1,105

 
$
526

 
$
4

 
$
30

 
$
(56
)
 
$
(130
)
 
$
3,803

Changes in unrealized gains
(losses) relating to Level 3
assets and liabilities still held
at the end of the period
included in realized
investment gains (losses)
$
(16
)
 
$
0

 
$
0

 
$
0

 
$
1

 
$
0

 
$
0

 
$
0

 
$
(33
)
 
$
(160
)
 
$
(64
)
 
$
(272
)
(1) Derivative assets and liabilities are presented net
(2) Due to a lack of visibility to observe significant inputs to price
(3) A result of changing our pricing methodology to using a third party pricing vendor for estimating fair values instead of obtaining pricing of the securities from brokers or arrangers

 
Discounted Cash Flow Pricing Model Sensitivity Analysis
The fair values of our available-for-sale fixed-maturity and perpetual securities valued by our DCF pricing model totaled $16.4 billion at December 31, 2012. The estimated effect of potential changes in interest rates, credit spreads and interest rate volatility on these fair values as of such date is as follows:

Interest Rates
 
Credit Spreads
 
Interest Rate Volatility
Factor
Change
 
Change in
fair value
  (in millions)  
 
Factor
change
 
Change in
fair value
  (in millions)  
 
Factor
change
 
Change in
fair value
  (in millions)  
 
+50 bps
 
 
 
$
(825
)
 
 
 
+50 bps
 
 
 
$
(820
)
 
 
 
+50 %
 
 
 
$
(12
)
 
 
-50 bps
 
 
 
864

 
 
 
-50 bps
 
 
 
843

 
 
 
-50 %
 
 
 
25

 

The fair values of our held-to-maturity fixed-maturity securities valued by our DCF pricing model totaled $21.1 billion at December 31, 2012. The estimated effect of potential changes in interest rates, credit spreads and interest rate volatility on these fair values as of such date is as follows:

Interest Rates
 
Credit Spreads
 
Interest Rate Volatility
Factor
Change
 
Change in
fair value
  (in millions)  
 
Factor
change
 
Change in
fair value
  (in millions)  
 
Factor
change
 
Change in
fair value
  (in millions)  
 
+50 bps
 
 
 
$
(1,308
)
 
 
 
+50 bps
 
 
 
$
(1,223
)
 
 
 
+50 %
 
 
 
$
(110
)
 
 
-50 bps
 
 
 
1,287

 
 
 
-50 bps
 
 
 
1,203

 
 
 
-50 %
 
 
 
117

 
 
Fair Value Inputs Assets Quantitative Information
The following tables summarize the significant unobservable inputs used in the valuation of our Level 3 available-for-sale investments and derivatives. Included in the tables are the inputs or range of possible inputs that have an effect on the overall valuation of the financial instruments.
December 31, 2012
(In millions)
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
  Securities available for sale, carried at fair value:
 
 
 
 
 
 
 
 
 
 
 
    Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
       Mortgage- and asset-backed securities
 
 
$
338

 
 
Consensus pricing
 
Offered quotes
 
N/A
(e) 
       Public utilities
 
 
420

 
 
Discounted cash flow
 
Historical volatility
 
7.36%
 
       Sovereign and supranational
 
 
418

 
 
Discounted cash flow
 
Historical volatility
 
7.36%
 
       Banks/financial institutions
 
 
444

 
 
Discounted cash flow
 
Historical volatility
 
7.36%
 
 
 
 
580

 
 
Consensus pricing
 
Offered quotes
 
N/A
(e) 
       Other corporate
 
 
575

 
 
Discounted cash flow
 
Historical volatility
 
7.36%
 
 
 
 
411

 
 
Consensus pricing
 
Offered quotes
 
N/A
(e) 
    Perpetual securities:
 
 
 
 
 
 
 
 
 
 
 
       Banks/financial institutions
 
 
215

 
 
Discounted cash flow
 
Historical volatility
 
7.36%
 
    Equity securities
 
 
4

 
 
Net asset value
 
Offered quotes
 
$2-$943 ($8)
 
  Other assets:
 
 
 
 
 
 
 
 
 
 
 
       Interest rate swaps
 
 
32

 
 
Discounted cash flow
 
Base correlation
 
    49% - 50%
(a) 
 
 
 
 
 
 
 
 
CDS spreads
 
91 - 152 bps
 
 
 
 
 
 
 
 
 
Recovery rate
 
37.00%
 
       Foreign currency swaps
 
 
51

 
 
Discounted cash flow
 
Interest rates (USD)
 
1.84% - 2.84%
(b) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.84% - 2.05%
(c) 
 
 
 
 
 
 
 
 
CDS spreads
 
12 - 117 bps
 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
20.65%
(d) 
 
 
 
4

 
 
Discounted cash flow
 
Interest rates (USD)
 
1.84% - 2.84%
(b) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.84% - 2.05%
(c) 
 
 
 
 
 
 
 
 
CDS spreads
 
12 - 126 bps
 
 
 
 
102

 
 
Discounted cash flow
 
Interest rates (USD)
 
1.84% - 2.84%
(b) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.84% - 2.05%
(c) 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
20.65%
(d) 
       Credit default swaps
 
 
2

 
 
Discounted cash flow
 
Base correlation
 
    49% - 50%
(a) 
 
 
 
 
 
 
 
 
CDS spreads
 
91 - 152 bps
 
 
 
 
 
 
 
 
 
Recovery rate
 
37.00%
 
            Total assets
 
 
$
3,596

 
 
 
 
 
 
 
 
(a) Weighted-average range of base correlations for our bespoke tranches for attachment and detachment points corresponding to market indices
(b) Inputs derived from U.S. long-term rates to accommodate long maturity nature of our swaps
(c) Inputs derived from Japan long-term rates to accommodate long maturity nature of our swaps
(d) Based on 10 year volatility of JPY/USD exchange rate
(e) N/A represents securities where we receive unadjusted broker quotes and for which there is no transparency into the providers' valuation techniques or unobservable inputs.
 
Fair Value Inputs Liabilities Quantitative Information
December 31, 2012
(In millions)
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
       Interest rate swaps
 
 
$
3

 
 
Discounted cash flow
 
Base correlation
 
    49% - 50%
(a) 
 
 
 
 
 
 
 
 
CDS spreads
 
91 - 152 bps
 
 
 
 
 
 
 
 
 
Recovery rate
 
37.00%
 
       Foreign currency swaps
 
 
118

 
 
Discounted cash flow
 
Interest rates (USD)
 
1.84% - 2.84%
(b) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.84% - 2.05%
(c) 
 
 
 
 
 
 
 
 
CDS spreads
 
22 - 141 bps
 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
20.65%
(d) 
 
 
 
60

 
 
Discounted cash flow
 
Interest rates (USD)
 
1.84% - 2.84%
(b) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.84% - 2.05%
(c) 
 
 
 
 
 
 
 
 
CDS spreads
 
25 - 186 bps
 
 
 
 
151

 
 
Discounted cash flow
 
Interest rates (USD)
 
1.84% - 2.84%
(b) 
 
 
 
 
 
 
 
 
Interest rates (JPY)
 
.84% - 2.05%
(c) 
 
 
 
 
 
 
 
 
Foreign exchange rates
 
20.65%
(d) 
       Credit default swaps
 
 
67

 
 
Discounted cash flow
 
Base correlations
 
    49% - 50%
(a) 
 
 
 
 
 
 
 
 
CDS spreads
 
91 - 152 bps
 
 
 
 
 
 
 
 
 
Recovery rate
 
37.00%
 
            Total liabilities
 
 
$
399

 
 
 
 
 
 
 
 
(a) Weighted-average range of base correlations for our bespoke tranches for attachment and detachment points corresponding to market indices
(b) Inputs derived from U.S. long-term rates to accommodate long maturity nature of our swaps
(c) Inputs derived from Japan long-term rates to accommodate long maturity nature of our swaps
(d) Based on 10 year volatility of JPY/USD exchange rate