XML 58 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE MEASUREMENTS (Tables)
6 Months Ended
Jun. 30, 2012
Fair Value Disclosures [Abstract]  
Carrying Value and Fair Value of Financial Instruments Disclosure
The carrying values and estimated fair values of the Company’s financial instruments were as follows:

  
June 30, 2012
 
December 31, 2011
(In millions)
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
Assets:
 
 
 
 
 
 
 
Fixed-maturity securities
$
96,134

 
$
96,265

 
$
88,588

 
$
88,039

Fixed-maturity securities - consolidated variable interest entities
6,060

 
6,056

 
5,993

 
5,916

Perpetual securities
3,966

 
3,966

 
5,149

 
5,149

Perpetual securities - consolidated variable interest entities
766

 
766

 
1,290

 
1,290

Equity securities
23

 
23

 
25

 
25

Interest rate, foreign currency, and credit default swaps
306

 
306

 
375

 
375

Liabilities:
 
 
 
 
 
 
 
Notes payable (excluding capitalized leases)
3,663

 
4,138

 
3,275

 
3,536

Interest rate, foreign currency, and credit default swaps
482

 
482

 
531

 
531

Obligation to Japanese policyholder protection corporation
48

 
48

 
71

 
71

Fair Value Hierarchy, Assets and Liabilities Measured on Recurring Basis
The following tables present the fair value hierarchy levels of the Company's assets and liabilities that are measured and carried at fair value on a recurring basis.
  
June 30, 2012
(In millions)
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair
Value
Assets:
 
 
 
 
 
 
 
Securities available for sale, carried at fair
value:
 
 
 
 
 
 
 
  Fixed maturities:
 
 
 
 
 
 
 
Government and agencies
$
11,741

 
$
793

 
$
0

 
$
12,534

Municipalities
0

 
1,189

 
0

 
1,189

Mortgage- and asset-backed securities
0

 
894

 
379

 
1,273

Public utilities
0

 
7,156

 
418

 
7,574

Sovereign and supranational
0

 
2,124

 
436

 
2,560

Banks/financial institutions
0

 
6,602

 
1,114

 
7,716

Other corporate
0

 
15,904

 
1,031

 
16,935

Total fixed maturities
11,741

 
34,662

 
3,378

 
49,781

  Perpetual securities:
 
 
 
 
 
 
 
Banks/financial institutions
0

 
4,083

 
307

 
4,390

Other corporate
0

 
342

 
0

 
342

Total perpetual securities
0

 
4,425

 
307

 
4,732

Equity securities
13

 
6

 
4

 
23

Other assets:
 
 
 
 
 
 
 
Interest rate swaps
0

 
0

 
31

 
31

Foreign currency swaps
0

 
25

 
250

 
275

Total other assets
0

 
25

 
281

 
306

Cash and cash equivalents
2,130

 
0

 
0

 
2,130

Total assets
$
13,884

 
$
39,118

 
$
3,970

 
$
56,972

Liabilities:
 
 
 
 
 
 
 
Interest rate swaps
$
0

 
$
0

 
$
4

 
$
4

Foreign currency swaps
0

 
8

 
363

 
371

Credit default swaps
0

 
0

 
107

 
107

Total liabilities
$
0

 
$
8

 
$
474

 
$
482


  
December 31, 2011
(In millions)
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair
Value
Assets:
 
 
 
 
 
 
 
Securities available for sale, carried at fair
value:
 
 
 
 
 
 
 
  Fixed maturities:
 
 
 
 
 
 
 
Government and agencies
$
11,092

 
$
721

 
$
0

 
$
11,813

Municipalities
0

 
1,159

 
0

 
1,159

Mortgage- and asset-backed securities
0

 
944

 
394

 
1,338

Public utilities
0

 
6,803

 
422

 
7,225

Sovereign and supranational
0

 
1,874

 
434

 
2,308

Banks/financial institutions
0

 
6,379

 
1,074

 
7,453

Other corporate
0

 
15,171

 
1,105

 
16,276

Total fixed maturities
11,092

 
33,051

 
3,429

 
47,572

  Perpetual securities:
 
 
 
 
 
 
 
Banks/financial institutions
0

 
5,552

 
526

 
6,078

Other corporate
0

 
361

 
0

 
361

Total perpetual securities
0

 
5,913

 
526

 
6,439

Equity securities
15

 
6

 
4

 
25

Other assets:
 
 
 
 
 
 
 
Interest rate swaps
0

 
0

 
34

 
34

Foreign currency swaps
0

 
0

 
341

 
341

Total other assets
0

 
0

 
375

 
375

Cash and cash equivalents
2,249

 
0

 
0

 
2,249

Total assets
$
13,356

 
$
38,970

 
$
4,334

 
$
56,660

Liabilities:
 
 
 
 
 
 
 
Interest rate swaps
$
0

 
$
0

 
$
4

 
$
4

Foreign currency swaps
0

 
0

 
397

 
397

Credit default swaps
0

 
0

 
130

 
130

Total liabilities
$
0

 
$
0

 
$
531

 
$
531

Fair Value Hierarchy Levels of Assets and Liabilities Carried at Cost or Amortized Cost
The following tables present the fair values categorized by hierarchy levels for the Company's assets and liabilities that are carried at cost or amortized cost and for which fair value is disclosed.
  
June 30, 2012
(In millions)
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair
Value
Assets:
 
 
 
 
 
 
 
Securities held to maturity, carried at
amortized cost:
 
 
 
 
 
 
 
  Fixed maturities:
 
 
 
 
 
 
 
Government and agencies
$
27,527

 
$
0

 
$
0

 
$
27,527

Municipalities
0

 
574

 
0

 
574

Mortgage- and asset-backed securities
0

 
35

 
85

 
120

Public utilities
0

 
5,426

 
0

 
5,426

Sovereign and supranational
0

 
3,698

 
0

 
3,698

Banks/financial institutions
0

 
10,332

 
0

 
10,332

Other corporate
0

 
4,863

 
0

 
4,863

 Total assets
$
27,527

 
$
24,928

 
$
85

 
$
52,540

Liabilities:
 
 
 
 
 
 
 
Notes payable (excluding capital leases)
$
0

 
$
0

 
$
4,138

 
$
4,138

Obligation to Japanese policyholder
protection corporation
0

 
0

 
48

 
48

Total liabilities
$
0

 
$
0

 
$
4,186

 
$
4,186

  
December 31, 2011
(In millions)
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair
Value
Assets:
 
 
 
 
 
 
 
Securities held to maturity, carried at
amortized cost:
 
 
 
 
 
 
 
  Fixed maturities:
 
 
 
 
 
 
 
Government and agencies
$
19,071

 
$
0

 
$
0

 
$
19,071

Municipalities
0

 
584

 
0

 
584

Mortgage- and asset-backed securities
0

 
39

 
95

 
134

Public utilities
0

 
5,637

 
0

 
5,637

Sovereign and supranational
0

 
4,165

 
0

 
4,165

Banks/financial institutions
0

 
11,480

 
0

 
11,480

Other corporate
0

 
5,312

 
0

 
5,312

  Total assets
$
19,071

 
$
27,217

 
$
95

 
$
46,383

Liabilities:
 
 
 
 
 
 
 
Notes payable (excluding capital leases)
$
0

 
$
0

 
$
3,536

 
$
3,536

Obligation to Japanese policyholder
protection corporation
0

 
0

 
71

 
71

Total liabilities
$
0

 
$
0

 
$
3,607

 
$
3,607

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The following tables present the changes in our available-for-sale investments and derivatives classified as Level 3.
Three Months Ended
June 30, 2012
 
Fixed Maturities
 
Perpetual
Securities
 
Equity
Securities
 
Derivatives
 
 
 
(In millions)
Mortgage-
and
Asset-
Backed
Securities
 
Public
Utilities
 
Sovereign
and
Supranational
 
Banks/
Financial
Institutions
 
Other
Corporate
 
Banks/
Financial
Institutions
 
 
 
Interest
Rate
Swaps
 
Foreign
Currency
Swaps
 
Credit
Default
Swaps
 
Total
 
Balance, beginning of period
$
367

 
$
409

 
$
418

 
$
1,097

 
$
1,035

 
$
325

 
$
4

 
$
28

 
$
(79
)
 
$
(97
)
 
$
3,507

 
Realized gains or losses included in earnings
(3
)
 
0

 
0

 
0

 
0

 
0

 
0

 
(1
)
 
(31
)
 
(10
)
 
(45
)
 
Unrealized gains or losses included in other
comprehensive income
22

 
9

 
18

 
17

 
(4
)
 
(18
)
 
0

 
0

 
4

 
0

 
48

 
Purchases, issuances, sales and settlements:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchases
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Issuances
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Sales
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Settlements
(7
)
 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
(7
)
 
0

 
(14
)
 
Transfers into Level 3
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Transfers out of Level 3
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Balance, end of period
$
379

 
$
418

 
$
436

 
$
1,114

 
$
1,031

 
$
307

 
$
4

 
$
27

 
$
(113
)
 
$
(107
)
 
$
3,496

 
Change in unrealized gains (losses) still held(1)
$
(3
)
 
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
(1
)
 
$
(31
)
 
$
(10
)
 
$
(45
)
 
(1)Represents the amount of total gains or losses for the period, included in earnings, attributable to the change in unrealized gains (losses) relating to assets classified as
Level 3 that were still held at June 30, 2012
Three Months Ended
June 30, 2011
 
Fixed Maturities
 
Perpetual
Securities
 
Equity
Securities
 
Derivatives
 
 
(In millions)
Mortgage-
and
Asset-
Backed
Securities
 
Public
Utilities
 
Collateralized
Debt
Obligations
 
Sovereign
and
Supranational
 
Banks/
Financial
Institutions
 
Other
Corporate
 
Banks/
Financial
Institutions
 
 
 
Foreign
Currency
Swaps
 
Credit
Default
Swaps
 
Total
Balance, beginning of
period
$
248

 
$
0

 
$
5

 
$
0

 
$
420

 
$
0

 
$
0

 
$
4

 
$
126

 
$
(338
)
 
$
465

Realized gains or losses
included in earnings
0

 
0

 
(1
)
 
0

 
0

 
0

 
0

 
0

 
25

 
(43
)
 
(19
)
Unrealized gains or losses
included in other
comprehensive income
12

 
0

 
0

 
0

 
(22
)
 
0

 
0

 
0

 
13

 
0

 
3

Purchases, issuances,
sales and settlements:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchases
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

Issuances
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

Sales
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

Settlements
(3
)
 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
128

 
125

Transfers into Level 3
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

Transfers out of Level 3
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

Balance, end of period
$
257

 
$
0

 
$
4

 
$
0

 
$
398

 
$
0

 
$
0

 
$
4

 
$
164

 
$
(253
)
 
$
574

Change in unrealized gains
   (losses) still held(1)
$
0

 
$
0

 
$
(1
)
 
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
25

 
$
(7
)
 
$
17

(1)Represents the amount of total gains or losses for the period, included in earnings, attributable to the change in unrealized gains (losses) relating to assets classified as
Level 3 that were still held at June 30, 2011

Six Months Ended
June 30, 2012
 
Fixed Maturities
 
Perpetual
Securities
 
Equity
Securities
 
Derivatives
 
 
 
(In millions)
Mortgage-
and
Asset-
Backed
Securities
 
Public
Utilities
 
Sovereign
and
Supranational
 
Banks/
Financial
Institutions
 
Other
Corporate
 
Banks/
Financial
Institutions
 
 
 
Interest
Rate
Swaps
 
Foreign
Currency
Swaps
 
Credit
Default
Swaps
 
Total
 
Balance, beginning of period
$
394

 
$
422

 
$
434

 
$
1,074

 
$
1,105

 
$
526

 
$
4

 
$
30

 
$
(56
)
 
$
(130
)
 
$
3,803

 
Realized gains or losses included in earnings
(3
)
 
0

 
0

 
0

 
2

 
49

 
0

 
(3
)
 
(18
)
 
23

 
50

 
Unrealized gains or losses included in other
comprehensive income
(1
)
 
(4
)
 
2

 
40

 
(42
)
 
(12
)
 
0

 
0

 
(8
)
 
0

 
(25
)
 
Purchases, issuances, sales and settlements:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchases
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Issuances
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Sales
0

 
0

 
0

 
0

 
(34
)
 
(256
)
 
0

 
0

 
0

 
0

 
(290
)
 
Settlements
(11
)
 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
(31
)
 
0

 
(42
)
 
Transfers into Level 3
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Transfers out of Level 3
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
Balance, end of period
$
379

 
$
418

 
$
436

 
$
1,114

 
$
1,031

 
$
307

 
$
4

 
$
27

 
$
(113
)
 
$
(107
)
 
$
3,496

 
Change in unrealized gains (losses) still held(1)
$
(3
)
 
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
(3
)
 
$
(18
)
 
$
23

 
$
(1
)
 
(1)Represents the amount of total gains or losses for the period, included in earnings, attributable to the change in unrealized gains (losses) relating to assets classified as
Level 3 that were still held at June 30, 2012

Six Months Ended
June 30, 2011
  
Fixed Maturities
 
Perpetual
Securities
 
Equity
Securities
 
Derivatives
 
  
(In millions)
Mortgage-
and
Asset-
Backed
Securities
 
Public
Utilities
 
Collateralized
Debt
Obligations
 
Sovereign
and
Supranational
 
Banks/
Financial
Institutions
 
Other
Corporate
 
Banks/
Financial
Institutions
 
 
 
Foreign
Currency
Swaps
 
Credit
Default
Swaps
 
Total
Balance, beginning of period
$
267

 
$
0

 
$
5

 
$
0

 
$
386

 
$
0

 
$
0

 
$
4

 
$
241

 
$
(343
)
 
$
560

Realized gains or losses
included in earnings
(6
)
 
0

 
(1
)
 
0

 
1

 
0

 
0

 
0

 
(39
)
 
(38
)
 
(83
)
Unrealized gains or losses
included in other
comprehensive income
2

 
0

 
0

 
0

 
11

 
0

 
0

 
0

 
(38
)
 
0

 
(25
)
Purchases, issuances, sales
and settlements:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchases
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

Issuances
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

Sales
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

Settlements
(6
)
 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
128

 
122

Transfers into Level 3
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

Transfers out of Level 3
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

Balance, end of period
$
257

 
$
0

 
$
4

 
$
0

 
$
398

 
$
0

 
$
0

 
$
4

 
$
164

 
$
(253
)
 
$
574

Change in unrealized gains
   (losses) still held(1)
$
(6
)
 
$
0

 
$
(1
)
 
$
0

 
$
1

 
$
0

 
$
0

 
$
0

 
$
(39
)
 
$
(15
)
 
$
(60
)
(1)Represents the amount of total gains or losses for the period, included in earnings, attributable to the change in unrealized gains (losses) relating to assets classified as
Level 3 that were still held at June 30, 2011
Discounted Cash Flow Pricing Model Sensitivity Analysis
The estimated effect of potential changes in interest rates, credit spreads and interest rate volatility on these fair values as of such date is as follows:
 
 
Interest Rates
 
 
 
Credit Spreads
 
 
 
Interest Rate Volatility
 
Factor
Change
 
Change in
fair value
  (in millions)  
 
Factor
change
 
Change in
fair value
  (in millions)  
 
Factor
change
 
Change in
fair value
  (in millions)  
 
+50 bps
 
 
 
$
(983
)
 
 
 
+50 bps
 
 
 
$
(972
)
 
 
 
+50 %
 
 
 
$
(8
)
 
 
-50 bps
 
 
 
1,035

 
 
 
-50 bps
 
 
 
1,034

 
 
 
-50 %
 
 
 
24

 

The fair values of our held-to-maturity fixed-maturity securities valued by our DCF pricing model totaled $23.5 billion at June 30, 2012. The estimated effect of potential changes in interest rates, credit spreads and interest rate volatility on these fair values as of such date is as follows:

 
Interest Rates
 
 
 
Credit Spreads
 
 
 
Interest Rate Volatility
 
Factor
Change
 
Change in
fair value
  (in millions)  
 
Factor
change
 
Change in
fair value
  (in millions)  
 
Factor
change
 
Change in
fair value
  (in millions)  
 
+50 bps
 
 
 
$
(1,452
)
 
 
 
+50 bps
 
 
 
$
(1,354
)
 
 
 
+50 %
 
 
 
$
(119
)
 
 
-50 bps
 
 
 
1,459

 
 
 
-50 bps
 
 
 
1,334

 
 
 
-50 %
 
 
 
139

 
Fair Value Inputs Assets Quantitative Information
The following tables summarize the significant unobservable inputs used in the valuation of our Level 3 available-for-sale investments and derivatives. Included in the tables are the inputs or range of possible inputs that have an effect on the overall valuation of the financial instruments.
June 30, 2012
(In millions)
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
Assets:
 
 
 
 
 
 
 
 
 
  Securities available for sale, carried at fair value:
 
 
 
 
 
 
 
 
 
    Fixed maturities:
 
 
 
 
 
 
 
 
 
       Mortgage- and asset-backed securities
 
$
379

 
Consensus pricing
 
Offered quotes
 
N/A
(e) 
       Public utilities
 
418

 
Discounted cash flow
 
Historical volatility
 
7.43%
 
       Sovereign and supranational
 
436

 
Discounted cash flow
 
Historical volatility
 
7.43%
 
       Banks/financial institutions
 
580

 
Discounted cash flow
 
Historical volatility
 
7.43%
 
 
 
534

 
Consensus pricing
 
Offered quotes
 
N/A
(e) 
       Other corporate
 
602

 
Discounted cash flow
 
Historical volatility
 
7.43%
 

 
429

 
Consensus pricing
 
Offered quotes
 
N/A
(e) 
    Perpetual securities:
 
 
 
 
 
 
 
 
 
       Banks/financial institutions
 
307

 
Discounted cash flow
 
Historical volatility
 
7.43%
 
    Equity securities
 
4

 
Net asset value
 
Offered quotes
 
$0-$993 ($4)
 
  Other assets:
 
 
 
 
 
 
 

 
       Interest rate swaps
 
31

 
Discounted cash flow
 
Base correlation
 
    44% - 54%
(a) 
 
 
 
 
 
 
CDS spreads
 
84 - 192 bps
 
 
 
 
 
 
 
Recovery rate
 
25% - 70% (40%)
 
       Foreign currency swaps
 
87

 
Discounted cash flow
 
Interest rates (USD)
 
1.78% - 2.52%
(c) 
 
 
 
 
 
 
Interest rates (JPY)
 
.84% - 1.80%
(d) 
 
 
 
 
 
 
CDS spreads
 
21 - 138 bps
 
 
 
 
 
 
 
Foreign exchange rates
 
20.38%
(b) 
 
 
35

 
Discounted cash flow
 
Interest rates (USD)
 
1.78% - 2.52%
(c) 
 
 
 
 
 
 
Interest rates (JPY)
 
.84% - 1.80%
(d) 
 
 
 
 
 
 
CDS spreads
 
30 - 137 bps
 
 
 
128

 
Discounted cash flow
 
Interest rates (USD)
 
1.78% - 2.52%
(c) 
 
 
 
 
 
 
Interest rates (JPY)
 
.84% - 1.80%
(d) 
 
 
 
 
 
 
Foreign exchange rates
 
20.38%
(b) 
            Total assets
 
$
3,970

 
 
 
 
 
 
 
Fair Value Inputs Liabilities Quantitative Information
June 30, 2012
(In millions)
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
Liabilities:
 
 
 
 
 
 
 
 
 
       Interest rate swaps
 
$
4

 
Discounted cash flow
 
Base correlation
 
    44% - 54%
(a) 
 
 
 
 
 
 
CDS spreads
 
84 - 192 bps
 
 
 
 
 
 
 
Recovery rate
 
25% - 70% (40%)
 
       Foreign currency swaps
 
92

 
Discounted cash flow
 
Interest rates (USD)
 
1.78% - 2.52%
(c) 
 
 
 
 
 
 
Interest rates (JPY)
 
.84% - 1.80%
(d) 
 
 
 
 
 
 
CDS spreads
 
41 - 164 bps
 
 
 
 
 
 
 
Foreign exchange rates
 
20.38%
(b) 
 
 
32

 
Discounted cash flow
 
Interest rates (USD)
 
1.78% - 2.52%
(c) 
 
 
 
 
 
 
Interest rates (JPY)
 
.84% - 1.80%
(d) 
 
 
 
 
 
 
CDS spreads
 
66 - 294 bps
 
 
 
239

 
Discounted cash flow
 
Interest rates (USD)
 
1.78% - 2.52%
(c) 
 
 
 
 
 
 
Interest rates (JPY)
 
.84% - 1.80%
(d) 
 
 
 
 
 
 
Foreign exchange rates
 
20.38%
(b) 
       Credit default swaps
 
107

 
Discounted cash flow
 
Base correlations
 
    44% - 54%
(a) 
 
 
 
 
 
 
CDS spreads
 
84 - 192 bps
 
 
 
 
 
 
 
Recovery rate
 
25% - 70% (40%)
 
            Total liabilities
 
$
474