XML 43 R28.htm IDEA: XBRL DOCUMENT v3.23.2
Leases (Tables)
6 Months Ended
Jun. 30, 2023
Leases [Abstract]  
Schedule of Lease Cost
The Company's lease (income) cost for the three and six months ended June 30, 2023 and 2022 was as follows:
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
(In millions)
Finance lease cost:
Amortization of right-of-use assets
$0.6 $1.1 $1.2 $2.2 
Interest on lease liabilities
0.7 1.2 1.4 2.5 
Operating lease cost
18.9 21.2 38.1 42.3 
Variable lease cost2.2 1.9 4.1 3.6 
Short-term lease cost0.00.00.00.0
Sublease income(27.0)(26.6)(56.5)(53.1)
Lease income$(4.6)$(1.2)$(11.7)$(2.5)
Schedule of Operating Lease Liability Future Maturity
Future minimum lease payments under noncancellable leases as lessee as of June 30, 2023 were as follows:
Finance
Leases
Operating
Leases
 (In millions)
2023 (remaining six months)
$3.8 $31.6 
20247.8 77.9 
20256.4 67.4 
20266.0 59.7 
20274.9 41.4 
Thereafter20.3 126.5 
Total minimum lease payments49.2 404.5 
Less: interest/imputed interest(11.5)(69.8)
Total obligations37.7 334.7 
Less: current portion(5.9)(58.7)
Long-term lease obligations$31.8 $276.0 
Schedule of Finance Lease Liability Future Maturity
Future minimum lease payments under noncancellable leases as lessee as of June 30, 2023 were as follows:
Finance
Leases
Operating
Leases
 (In millions)
2023 (remaining six months)
$3.8 $31.6 
20247.8 77.9 
20256.4 67.4 
20266.0 59.7 
20274.9 41.4 
Thereafter20.3 126.5 
Total minimum lease payments49.2 404.5 
Less: interest/imputed interest(11.5)(69.8)
Total obligations37.7 334.7 
Less: current portion(5.9)(58.7)
Long-term lease obligations$31.8 $276.0 
Schedule of Lease Payments
During the three and six months ended June 30, 2023 and 2022, the Company made the following cash payments for leases:
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
(In millions)
Principal payments on finance lease obligations$1.7 $2.4 $3.6 $4.7 
Interest payments on finance lease obligations0.7 1.2 1.4 2.5 
Payments on operating leases20.4 22.8 41.3 45.8 
Variable lease payments2.1 1.8 4.2 3.9 
Schedule of Operating Lease Income
The Company's income from operating leases for the three and six months ended June 30, 2023 and 2022 was as follows:
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
(In millions)
Minimum lease payments$24.4 $24.0 $51.7 $47.8 
Variable lease income4.6 4.6 8.9 8.5 
Total operating lease income$29.0 $28.6 $60.6 $56.3 
Schedule of Future Minimum Payments as a Lessor Under Operating Leases
Minimum payments to be received as lessor under noncancellable operating leases as of June 30, 2023 were as follows:
 (In millions)
2023 (remaining six months)
$52.5 
202497.6 
202585.1 
202670.9 
202753.2 
Thereafter141.3 
Total minimum rents receivable$500.6 
Schedule of Direct Finance Lease Income
The Company's income from real estate leases for the three and six months ended June 30, 2023 and 2022 was as follows:
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
 (In millions)
Interest income$0.3 $0.4 $0.6 $0.8 
Variable lease income0.1 0.2 0.2 0.4 
Selling (loss) profit— (0.1)— 0.4 
Total real estate lease income$0.4 $0.5 $0.8 $1.6 
Schedule of Future Minimum Payments as a Lessor Under Direct Financing Leases
Minimum payments to be received as lessor under noncancellable real estate leases as of June 30, 2023 were as follows:
 (In millions)
2023 (remaining six months)
$1.9 
20242.6 
20251.8 
20261.8 
20271.7 
Thereafter12.4 
Total minimum rents receivable22.2 
Less: unearned income(6.0)
Total net investment in real estate leases16.2 
Less: current portion(2.5)
Long-term investment in real estate leases $13.7