10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

 (Mark One)

☒      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 For the quarterly period ended June 30, 2023

 OR

☐      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 For the transition period from                  to                

Commission File Number 001-15283

Dine Brands Global, Inc.

(Exact name of registrant as specified in its charter)

Delaware		95-3038279
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)
10 West Walnut Street, 5th Floor		91103
Pasadena	CA
(Address of principal executive offices)		(Zip Code)

(818) 240-6055

(Registrant’s telephone number, including area code)

 ______________________________________________________________

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading symbol(s)	Name of each exchange on which registered
Common Stock, $0.01 par value	DIN	New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒  No ☐

 Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes ☒  No ☐

 Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☒	Accelerated filer	☐
Non-accelerated filer	☐	Smaller reporting company	☐
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐

  No ☒ 

As of July 25, 2023, the Registrant had 15,551,276 shares of Common Stock outstanding.

Dine Brands Global, Inc. and Subsidiaries

Index

		Page
PART I.	FINANCIAL INFORMATION	3
	Item 1—Financial Statements	3
	Consolidated Balance Sheets - June 30, 2023 (unaudited) and December 31, 2022	3
	Consolidated Statements of Comprehensive Income (unaudited) - Three and Six Months Ended June 30, 2023 and 2022	4
	Consolidated Statements of Stockholders' Deficit (unaudited) - Three and Six Months Ended June 30, 2023 and 2022	5
	Consolidated Statements of Cash Flows (unaudited) - Six Months Ended June 30, 2023 and 2022	7
	Notes to Consolidated Financial Statements (unaudited)	8
	Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations	26
	Item 3—Quantitative and Qualitative Disclosures about Market Risk	40
	Item 4—Controls and Procedures	40
PART II.	OTHER INFORMATION	41
	Item 1—Legal Proceedings	41
	Item 1A—Risk Factors	41
	Item 2—Unregistered Sales of Equity Securities and Use of Proceeds	41
	Item 3—Defaults Upon Senior Securities	41
	Item 4—Mine Safety Disclosures	41
	Item 5—Other Information	41
	Item 6—Exhibits	42
	Signatures	43

1

Cautionary Statement Regarding Forward-Looking Statements

Statements contained in this Quarterly Report on Form 10-Q may constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements involve known and unknown risks, uncertainties and other factors, which may cause actual results to be materially different from those expressed or implied in such statements. You can identify these forward-looking statements by words such as “may,” “will,” “would,” “should,” “could,” “expect,” “anticipate,” “believe,” “estimate,” “intend,” “plan,” “goal” and other similar expressions. You should consider our forward-looking statements in light of the risks discussed under the heading “Risk Factors,” as well as our consolidated financial statements, related notes, and the other financial information appearing elsewhere in this report and our other filings with the United States Securities and Exchange Commission. The forward-looking statements contained in this report are made as of the date hereof and Dine Brands Global, Inc. does not intend to, nor does it assume any obligation to, update or supplement any forward-looking statements after the date of this report to reflect actual results or future events or circumstances.

These statements involve known and unknown risks, uncertainties, and other factors, which may cause actual results to be materially different from those expressed or implied in such statements. These factors include, but are not limited to: general economic conditions, including the impact of inflation; our level of indebtedness; compliance with the terms of our securitized debt; our ability to refinance our current indebtedness or obtain additional financing; our dependence on information technology; potential cyber incidents; the implementation of restaurant development plans; our dependence on our franchisees; the concentration of our Applebee’s franchised restaurants in a limited number of franchisees; the financial health of our franchisees, including any insolvency or bankruptcy; credit risks from our IHOP franchisees operating under our previous IHOP business model in which we built and equipped IHOP restaurants and then franchised them to franchisees; insufficient insurance coverage to cover potential risks associated with the ownership and operation of restaurants; our franchisees’ and other licensees’ compliance with our quality standards and trademark usage; general risks associated with the restaurant industry; potential harm to our brands’ reputation; risks of food-borne illness or food tampering; possible future impairment charges; trading volatility and fluctuations in the price of our stock; our ability to achieve the financial guidance we provide to investors; successful implementation of our business strategy; the availability of suitable locations for new restaurants; shortages or interruptions in the supply or delivery of products from third parties or availability of utilities; the management and forecasting of appropriate inventory levels; development and implementation of innovative marketing and use of social media; changing health or dietary preference of consumers; risks associated with doing business in international markets; the results of litigation and other legal proceedings; third-party claims with respect to intellectual property assets; delivery initiatives and use of third-party delivery vendors; our allocation of human capital and our ability to attract and retain management and other key employees; compliance with federal, state and local governmental regulations; risks associated with our self-insurance; natural disasters, pandemics, epidemics, or other serious incidents; our success with development initiatives outside of our core business; the adequacy of our internal controls over financial reporting and future changes in accounting standards; and other factors discussed from time to time in the "Risk Factors" section of the Corporation's Annual Report on Form 10-K for the fiscal year ended December 31, 2022 and in the Corporation's other filings with the Securities and Exchange Commission, many of which are beyond our control.

Fiscal Quarter End

The Company’s fiscal quarters end on the Sunday closest to the last day of each calendar quarter. For convenience, the fiscal quarters of each year are referred to as ending on March 31, June 30, September 30 and December 31. The first fiscal quarter of 2023 began on January 2, 2023 and ended on April 2, 2023; the second fiscal quarter of 2023 ended on July 2, 2023. The first fiscal quarter of 2022 began on January 3, 2022 and ended on April 3, 2022; the second quarter of 2022 ended on July 3, 2022.

2

PART I. FINANCIAL INFORMATION

Item 1.  Financial Statements.

Dine Brands Global, Inc. and Subsidiaries

Consolidated Balance Sheets

(In thousands, except share and per share amounts)

	June 30, 2023		December 31, 2022
Assets	(Unaudited)
Current assets:
Cash and cash equivalents	$	97,953	$	269,655
Receivables, net of allowance of $6,803 (2023) and $4,806 (2022)	90,596		119,981
Restricted cash	39,365		38,929
Prepaid gift card costs	23,623		30,235
Prepaid income taxes	4,917		3,063
Other current assets	13,352		17,901
Total current assets	269,806		479,764
Non-current restricted cash	19,500		16,400
Property and equipment, net	157,508		145,277
Operating lease right-of-use assets	283,892		289,123
Deferred rent receivable	37,678		42,329
Long-term receivables, net of allowance of $5,443 (2023) and $5,529 (2022)	35,984		39,697
Goodwill	254,057		253,956
Other intangible assets, net	591,437		597,028
Other non-current assets, net	16,691		17,917
Total assets	$	1,666,553	$	1,881,491
Liabilities and Stockholders’ Deficit
Current liabilities:
Current maturities of long-term debt	$	100,000	$	100,000
Accounts payable	33,466		52,067
Gift card liability	137,530		171,966
Current maturities of operating lease obligations	58,687		59,071
Current maturities of finance lease and financing obligations	7,090		7,542
Accrued employee compensation and benefits	15,493		23,456
Accrued advertising expenses	10,980		24,157
Dividends payable	7,980		8,017
Other accrued expenses	28,956		24,446
Total current liabilities	400,182		470,722
Long-term debt, net, less current maturities	1,083,527		1,241,914
Operating lease obligations, less current maturities	275,967		275,120
Finance lease obligations, less current maturities	31,759		30,377
Financing obligations, less current maturities	27,690		28,358
Deferred income taxes, net	70,036		74,651
Deferred franchise revenue, long-term	40,956		42,343
Other non-current liabilities	17,437		19,090
Total liabilities	1,947,554		2,182,575
Commitments and contingencies
Stockholders’ deficit:
Preferred stock, $1 par value, 10,000,000 shares authorized; no shares issued and outstanding	—		—
Common stock, $0.01 par value; shares: 40,000,000 authorized; June 30, 2023 - 24,890,199 issued, 15,587,934 outstanding; December 31, 2022 - 24,959,972 issued, 15,599,239 outstanding	249		250
Additional paid-in-capital	250,808		259,339
Retained earnings	114,226		84,538
Accumulated other comprehensive loss	(65)		(65)
Treasury stock, at cost; shares: June 30, 2023 - 9,302,265; December 31, 2022 - 9,360,733	(646,219)		(645,146)
Total stockholders’ deficit	(281,001)		(301,084)
Total liabilities and stockholders’ deficit	$	1,666,553	$	1,881,491

See the accompanying Notes to Consolidated Financial Statements.

3

Dine Brands Global, Inc. and Subsidiaries

Consolidated Statements of Comprehensive Income

(In thousands, except per share amounts)

(Unaudited)

	Three Months Ended				Six Months Ended
	June 30,				June 30,
	2023		2022		2023		2022
Revenues:
Franchise revenues:
Royalties, franchise fees and other	$	101,938	$	94,148	$	204,863	$	184,497
Advertising revenues	75,979		74,111		153,016		144,994
Total franchise revenues	177,917		168,259		357,879		329,491
Company restaurant sales	474		39,511		1,531		78,927
Rental revenues	29,440		29,066		61,391		57,873
Financing revenues	584		958		1,381		1,926
Total revenues	208,415		237,794		422,182		468,217
Cost of revenues:
Franchise expenses:
Advertising expenses	75,979		74,111		153,016		144,994
Bad debt expense (credit)	1,721		(147)		2,644		(446)
Other franchise expenses	10,580		8,305		19,986		15,753
Total franchise expenses	88,280		82,269		175,646		160,301
Company restaurant expenses	431		37,881		1,510		75,289
Rental expenses:
Interest expense from finance leases	695		746		1,404		1,514
Other rental expenses	21,573		21,097		42,472		42,452
Total rental expenses	22,268		21,843		43,876		43,966
Financing expenses	94		106		192		213
Total cost of revenues	111,073		142,099		221,224		279,769
Gross profit	97,342		95,695		200,958		188,448
General and administrative expenses	47,840		44,063		98,927		85,611
Interest expense, net	17,781		15,359		32,490		30,892
Closure and impairment charges	847		1,311		1,314		1,457
Amortization of intangible assets	2,719		2,665		5,493		5,330
Loss on extinguishment of debt	1,671		—		10		—
Loss (gain) on disposition of assets	2,047		(234)		2,118		(1,530)
Income before income taxes	24,437		32,531		60,606		66,688
Income tax provision	(6,189)		(8,569)		(14,948)		(17,876)
Net income	18,248		23,962		45,658		48,812
Other comprehensive income net of tax:
Foreign currency translation adjustment	(1)		(3)		—		(4)
Total comprehensive income	$	18,247	$	23,959	$	45,658	$	48,808
Net income available to common stockholders:
Net income	$	18,248	$	23,962	$	45,658	$	48,812
Less: Net income allocated to unvested participating restricted stock	(446)		(673)		(1,125)		(1,273)
Net income available to common stockholders	$	17,802	$	23,289	$	44,533	$	47,539
Net income available to common stockholders per share:
Basic	$	1.16	$	1.45	$	2.91	$	2.90
Diluted	$	1.16	$	1.45	$	2.91	$	2.90
Weighted average shares outstanding:
Basic	15,308		16,050		15,304		16,386
Diluted	15,317		16,080		15,324		16,418

See the accompanying Notes to Consolidated Financial Statements.

4

Dine Brands Global, Inc. and Subsidiaries

Consolidated Statements of Stockholders' Deficit

(In thousands except shares)

(Unaudited)

	Three Months Ended June 30, 2023
	Common Stock							Accumulated Other Comprehensive Loss		Treasury Stock
	Shares Outstanding	Amount		Additional Paid-in Capital		Retained Earnings				Shares	Cost		Total
Balance at March 31, 2023	15,674,739	$	249	$	248,187	$	103,931	$	(64)	9,240,633	$	(640,986)	$	(288,683)
Net income	—	—		—		18,248		—		—	—		18,248
Other comprehensive expense	—	—		—		—		(1)		—	—		(1)
Purchase of Company common stock	(137,632)	—		—		—		—		137,632	(9,017)		(9,017)
Reissuance of treasury stock	76,000	—		(556)		—		—		(76,000)	3,784		3,228
Net issuance of shares for stock plans	(18,445)	—		—		—		—		—	—		—
Repurchase of restricted shares for taxes	(6,728)	—		(414)		—		—		—	—		(414)
Stock-based compensation	—	—		3,591		—		—		—	—		3,591
Dividends on common stock	—	—		—		(7,953)		—		—	—		(7,953)
Balance at June 30, 2023	15,587,934	$	249	$	250,808	$	114,226	$	(65)	9,302,265	$	(646,219)	$	(281,001)

	Six Months Ended June 30, 2023
	Common Stock							Accumulated Other Comprehensive Loss		Treasury Stock
	Shares Outstanding	Amount		Additional Paid-in Capital		Retained Earnings				Shares	Cost		Total
Balance at December 31, 2022	15,599,239	$	250	$	259,339	$	84,538	$	(65)	9,360,733	$	(645,146)	$	(301,084)
Net income	—	—		—		45,658		—		—	—		45,658
Other comprehensive expense	—	—		—		—		—		—	—		—
Purchase of Company common stock	(212,492)	—		—		—		—		212,492	(14,017)		(14,017)
Reissuance of treasury stock	270,960	(1)		(9,131)		—		—		(270,960)	12,944		3,812
Net issuance of shares for stock plans	(16,415)	—		—		—		—		—	—		—
Repurchase of restricted shares for taxes	(53,358)	—		(3,941)		—		—		—	—		(3,941)
Stock-based compensation	—	—		5,309		—		—		—	—		5,309
Dividends on common stock	—	—		91		(15,970)		—		—	—		(15,879)
Tax payments for share settlement of restricted stock units	—	—		(859)		—		—		—	—		(859)
Balance at June 30, 2023	15,587,934	$	249	$	250,808	$	114,226	$	(65)	9,302,265	$	(646,219)	$	(281,001)

5

Dine Brands Global, Inc. and Subsidiaries

Consolidated Statements of Stockholders' Deficit (Continued)

(In thousands except shares)

(Unaudited)

	Three Months Ended June 30, 2022
	Common Stock							Accumulated Other Comprehensive Loss		Treasury Stock
	Shares Outstanding	Amount		Additional Paid-in Capital		Retained Earnings				Shares	Cost		Total
Balance at March 31, 2022	16,746,028	$	250	$	250,150	$	52,516	$	(60)	8,245,135	$	(568,028)	$	(265,172)
Net income	—	—		—		23,962		—		—	—		23,962
Other comprehensive loss	—	—		—		—		(3)		—	—		(3)
Purchase of Company common stock	(912,992)	—		—		—		—		912,992	(62,608)		(62,608)
Reissuance of treasury stock	6,682	—		(315)		—		—		(6,682)	315		—
Net issuance of shares for stock plans	(7,533)	—		—		—		—		—	—		—
Repurchase of restricted shares for taxes	(8,795)	—		(608)		—		—		—	—		(608)
Stock-based compensation	—	—		3,986		—		—		—	—		3,986
Dividends on common stock	—	—		—		(8,213)		—		—	—		(8,213)
Balance at June 30, 2022	15,823,390	$	250	$	253,213	$	68,265	$	(63)	9,151,445	$	(630,321)	$	(308,656)

	Six Months Ended June 30, 2022
	Common Stock							Accumulated Other Comprehensive Loss		Treasury Stock
	Shares Outstanding	Amount		Additional Paid-in Capital		Retained Earnings				Shares	Cost		Total
Balance at December 31, 2021	17,163,946	$	250	$	256,189	$	35,415	$	(59)	7,828,329	$	(534,602)	$	(242,807)
Net income	—	—		—		48,812		—		—	—		48,812
Other comprehensive loss	—	—		—		—		(4)		—	—		(4)
Purchase of Company common stock	(1,501,100)	—		—		—		—		1,501,100	(104,053)		(104,053)
Reissuance of treasury stock	177,984	—		(8,093)		—		—		(177,984)	8,334		241
Net issuance of shares for stock plans	14,327	—		—		—		—		—	—		—
Repurchase of restricted shares for taxes	(31,767)	—		(2,353)		—		—		—	—		(2,353)
Stock-based compensation	—	—		8,327		—		—		—	—		8,327
Dividends on common stock	—	—		96		(15,962)		—		—	—		(15,866)
Tax payments for share settlement of restricted stock units	—	$	—	$	(953)	$	—	$	—	—	$	—	$	(953)
Balance at June 30, 2022	15,823,390	$	250	$	253,213	$	68,265	$	(63)	9,151,445	$	(630,321)	$	(308,656)

See the accompanying Notes to Consolidated Financial Statements

6

Dine Brands Global, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

	Six Months Ended
	June 30,
	2023		2022
Cash flows from operating activities:
Net income	$	45,658	$	48,812
Adjustments to reconcile net income to cash flows provided by operating activities:
Depreciation and amortization	17,651		19,969
Non-cash closure and impairment charges	1,296		1,348
Non-cash stock-based compensation expense	5,309		8,327
Non-cash interest expense	1,935		1,436
Loss on extinguishment of debt	10		—
Deferred income taxes	(2,939)		(773)
Deferred revenue	(1,730)		(2,396)
Loss (gain) on disposition of assets	2,118		(1,530)
Other	88		(2,647)
Changes in operating assets and liabilities:
Accounts receivable, net	(285)		(1,114)
Deferred rent receivable	4,651		3,964
Current income tax receivables and payables	(3,006)		3,715
Gift card receivables and payables	(6,204)		(8,397)
Other current assets	4,502		(5,983)
Accounts payable	(13,307)		(9,656)
Operating lease assets and liabilities	3,806		(5,724)
Accrued employee compensation and benefits	(10,170)		(18,894)
Accrued advertising	(13,177)		(178)
Other current liabilities	6,478		(400)
Cash flows provided by operating activities	42,684		29,879
Cash flows from investing activities:
Principal receipts from notes, equipment contracts and other long-term receivables	6,261		9,476
Net additions to property and equipment	(22,787)		(12,749)
Proceeds from sale of property and equipment	—		3,658
Additions to long-term receivables	—		(1,069)
Other	(46)		(93)
Cash flows used in investing activities	(16,572)		(777)
Cash flows from financing activities:
Proceeds from issuance of long-term debt	500,000		—
Repayment of long-term debt	(651,713)		—
Borrowing from revolving credit facility	15,000		—
Repayment of revolving credit facility	(15,000)		—
Payment of debt issuance costs	(7,967)		—
Dividends paid on common stock	(15,970)		(14,588)
Repurchase of common stock	(14,017)		(102,394)
Principal payments on finance lease obligations	(3,623)		(4,696)
Proceeds from stock options exercised	3,812		241
Repurchase of restricted stock for tax payments upon vesting	(3,941)		(2,353)
Tax payments for share settlement of restricted stock units	(859)		(953)
Cash flows used in financing activities	(194,278)		(124,743)
Net change in cash, cash equivalents and restricted cash	(168,166)		(95,641)
Cash, cash equivalents and restricted cash at beginning of period	324,984		425,353
Cash, cash equivalents and restricted cash at end of period	$	156,818	$	329,712
Supplemental disclosures:
Interest paid in cash	$	34,818	$	31,701
Income taxes paid in cash	$	21,400	$	16,065

See the accompanying Notes to Consolidated Financial Statements.

7

Dine Brands Global, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

1. General

The accompanying unaudited consolidated financial statements of Dine Brands Global, Inc. (the “Company” or “Dine Brands Global”) have been prepared in accordance with United States generally accepted accounting principles (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The operating results for the six months ended June 30, 2023 are not necessarily indicative of the results that may be expected for the twelve months ending December 31, 2023.

The consolidated balance sheet at December 31, 2022 has been derived from the audited consolidated financial statements at that date but does not include all of information and footnotes required by U.S. GAAP for complete financial statements.

These consolidated financial statements should be read in conjunction with the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.

2. Basis of Presentation

The Company’s fiscal quarters end on the Sunday closest to the last day of each calendar quarter. For convenience, the fiscal quarters of each year are referred to as ending on March 31, June 30, September 30 and December 31. The first fiscal quarter of 2023 began on January 2, 2023 and ended on April 2, 2023; the second fiscal quarter of 2023 ended on July 2, 2023. The first fiscal quarter of 2022 began on January 3, 2022 and ended on April 3, 2022; the second fiscal quarter of 2022 ended on July 3, 2022.

The accompanying consolidated financial statements include the accounts of the Company and its subsidiaries that are consolidated in accordance with U.S. GAAP. All intercompany balances and transactions have been eliminated.

The preparation of financial statements in conformity with U.S. GAAP requires the Company’s management to make assumptions and estimates that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities, if any, at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. Significant estimates may include the calculation and assessment of the following: impairment of goodwill, other intangible assets and tangible assets; income taxes; allowance for credit losses on accounts and notes receivables; lease accounting estimates; contingencies; and stock-based compensation. On an ongoing basis, the Company evaluates its estimates based on historical experience, current conditions and various other assumptions that are believed to be reasonable under the circumstances. The Company adjusts such estimates and assumptions when facts and circumstances dictate. Actual results could differ from those estimates.

3. Accounting Standards Adopted and Newly Issued Accounting Standards Not Yet Adopted

Accounting Standards Adopted in the Current Fiscal Year

Additional new accounting guidance became effective for the Company as of the beginning of fiscal 2023 that the Company reviewed and concluded was either not applicable to its operations or had no material effect on its consolidated financial statements in the current or future fiscal years.

Newly Issued Accounting Standards Not Yet Adopted

The Company reviewed all other newly issued accounting pronouncements and concluded that they either are not applicable to the Company's operations or that no material effect is expected on the Company's financial statements when adoption is required in the future.

4. Revenue

Franchise revenue and revenue from company-operated restaurants are recognized in accordance with current guidance for revenue recognition as codified in Accounting Standards Topic 606 (“ASC 606”). Under ASC 606, revenue is recognized upon transfer of control of promised services or goods to customers in an amount that reflects the consideration the Company expects to receive for those services or goods.

8

Dine Brands Global, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

4. Revenue (Continued)

Franchise Revenues

The Company franchises the Applebee's Neighborhood Grill & Bar® (“Applebee's”) concept in the American full-service restaurant segment within the casual dining category of the restaurant industry, the International House of Pancakes® (“IHOP”) concept in the family dining mid-scale full-service category of the restaurant industry, and the Fuzzy's Taco Shop® (“Fuzzy's”) concept in the Mexican food segment within the fast-casual dining category of the restaurant industry. The franchise arrangement for the brands is documented in the form of a franchise agreement and, in most cases, a development agreement. The franchise arrangement between the Company as the franchisor and the franchisee as the customer requires the Company to perform various activities to support the brands that do not directly transfer goods and services to the franchisee, but instead represent a single performance obligation, which is the transfer of the franchise license. The intellectual property subject to the franchise license is symbolic intellectual property as it does not have significant standalone functionality, and substantially all the utility is derived from its association with the Company’s past or ongoing activities. The nature of the Company’s promise in granting the franchise license is to provide the franchisee with access to the respective brand’s symbolic intellectual property over the term of the license. The services provided by the Company are highly interrelated with the franchise license and as such are considered to represent a single performance obligation.

The transaction price in a standard franchise arrangement for the brands primarily consists of (a) initial franchise/development fees; (b) continuing franchise fees (royalties); and (c) advertising fees. Since the Company considers the licensing of the franchising right to be a single performance obligation, no allocation of the transaction price is required. Additionally, all domestic IHOP franchise agreements require franchisees to purchase proprietary pancake and waffle dry mix from the Company.

The Company recognizes the primary components of the transaction price as follows:

•Franchise and development fees are recognized as revenue ratably on a straight-line basis over the term of the franchise agreement commencing with the restaurant opening date. As these fees are typically received in cash at or near the beginning of the franchise term, the cash received is initially recorded as a contract liability until recognized as revenue over time;

•The Company is entitled to royalties and advertising fees based on a percentage of the franchisee's gross sales as defined in the franchise agreement. Royalty and advertising revenue are recognized when the franchisee's reported sales occur. Depending on timing within a fiscal period, the recognition of revenue results in either what is considered a contract asset (unbilled receivable) or once billed, accounts receivable, and are included in “receivables, net” on the balance sheet;

•Revenue from the sale of proprietary pancake and waffle dry mix and other proprietary products is recognized in the period in which distributors ship the franchisee's order; recognition of revenue results in an accounts receivable included in “receivables, net” on the balance sheet.

In determining the amount and timing of revenue from contracts with customers, the Company exercises significant judgment with respect to collectability of the amount; however, the timing of recognition does not require significant judgments as it is based on either the term of the franchise agreement, the month of reported sales by the franchisee or the date of product shipment, none of which require estimation.

The Company does not incur a significant amount of contract acquisition costs in conducting franchising activities. The Company believes its franchising arrangements do not contain a significant financing component.

Company Restaurant Revenues

Company restaurant revenues comprise retail sales at company-operated restaurants. Sales by company-operated restaurants are recognized when food and beverage items are sold. Company restaurant sales are reported net of sales taxes collected from guests that are remitted to the appropriate taxing authorities, with no significant judgements required.

9

Dine Brands Global, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

4. Revenue (Continued)

The following table disaggregates franchise revenue by major type for the three and six months ended June 30, 2023 and 2022:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
	(In thousands)
Franchise Revenue:
Royalties	$	82,768	$	78,006	$	166,206	$	153,248
Advertising fees	75,979		74,111		153,016		144,994
Pancake and waffle dry mix sales and other	17,150		14,077		34,412		27,008
Franchise and development fees	2,020		2,065		4,245		4,241
Total franchise revenue	$	177,917	$	168,259	$	357,879	$	329,491

Accounts and other receivables from franchisees as of June 30, 2023 and December 31, 2022 were $71.0 million (net of allowance of $3.4 million) and $69.0 million (net of allowance of $1.3 million), respectively, and were included in receivables, net in the Consolidated Balance Sheets.

Changes in the Company's contract liability for deferred franchise and development fees during the six months ended June 30, 2023 were as follows:

	Deferred Franchise Revenue (short- and long-term)
	(In thousands)
Balance at December 31, 2022	$	49,493
Recognized as revenue during the six months ended June 30, 2023	(4,102)
Fees deferred during the six months ended June 30, 2023	2,371
Balance at June 30, 2023	$	47,762

The balance of deferred revenue as of June 30, 2023 is expected to be recognized as follows:

	(In thousands)
2023 (remaining six months)	$	4,199
2024	6,471
2025	5,712
2026	4,876
2027	3,969
Thereafter	22,535
Total	$	47,762

5. Current Expected Credit Losses (“CECL”)

The CECL reserve methodology requires companies to measure expected credit losses on financial instruments based on the total estimated amount to be collected over the lifetime of the instrument. Under the CECL model, reserves may be established against financial asset balances even if the risk of loss is remote or has not yet manifested itself. The Company records specific reserves against account balances of franchisees deemed at-risk when a potential loss is likely or imminent as a result of prolonged payment delinquency (greater than 90 days past due) and where notable credit deterioration has become evident. For financial assets that are not currently deemed at-risk, an allowance is recorded based on expected loss rates derived pursuant to the Company's CECL methodology that assesses four components - historical losses, current conditions, reasonable and supportable forecasts, and a reversion to history, if applicable.

The Company considers its portfolio segments to be the following:

Accounts Receivable (Franchise-Related)

Most of the Company’s short-term receivables due from franchisees are derived from royalty, advertising and other franchise-related fees.

10

Dine Brands Global, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

5. Current Expected Credit Losses (Continued)

Gift Card Receivables

Gift card receivables consist primarily of amounts due from third-party vendors. Receivables related to gift card sales are subject to seasonality and usually peak around year-end as a result of the December holiday season.

Notes Receivable

Notes receivable balances primarily relate to the conversion of certain past due Applebee's franchisee accounts receivable to notes receivable, cash loans to franchisees for working capital purposes, a note receivable in connection with the sale of IHOP company restaurants, and IHOP franchise fee and other notes. The notes are typically collateralized by the franchise. A significant portion of these notes have specific reserves recorded against them amounting to $8.6 million as of June 30, 2023.

Equipment Leases Receivable

Equipment leases receivable primarily relate to IHOP franchise development activity prior to 2003 when IHOP typically leased or purchased the restaurant site, built and equipped the restaurant, then franchised the restaurant to a franchisee. Equipment lease contracts are collateralized by the equipment in the restaurant. The estimated fair value of the equipment collateralizing these lease contracts are not deemed to be significant given the very seasoned and mature nature of this portfolio. The weighted average remaining life of the Company’s equipment leases is 3.5 years as of June 30, 2023.

Real Estate Leases Receivable

Real estate leases receivable relate to IHOP franchise development activity prior to 2003. IHOP provided the financing for leasing or subleasing the site. Real estate leases at June 30, 2023, comprised 32 leases with a weighted average remaining life of 10.8 years, and relate to locations that IHOP is leasing from third parties and subleasing to franchisees.

Distributor Receivables

Receivables due from distributors are related to the sale of IHOP’s proprietary pancake and waffle dry mix to franchisees through the Company’s network of suppliers and distributors and are included as part of Other receivables.

	June 30, 2023		December 31, 2022
	(In millions)
Accounts receivable	$	69.4	$	67.5
Gift card receivables	7.1		34.6
Notes receivable	16.3		17.2
Financing receivables:
Equipment leases receivable	23.4		26.6
Real estate leases receivable	16.2		18.5
Other	6.4		5.6
	138.8		170.0
Less: allowance for credit losses and notes receivable	(12.2)		(10.3)
	126.6		159.7
Less: current portion	(90.6)		(120.0)
Long-term receivables	$	36.0	$	39.7

The Company's primary credit quality indicator for all portfolio segments is delinquency.

Changes in the allowance for credit losses during the six months ended June 30, 2023 were as follows:

	Accounts Receivable		Notes receivable, short-term		Notes receivable, long-term		Lease Receivables		Equipment Notes		Other (1)		Total
	(In millions)
Balance, December 31, 2022	$	1.2	$	3.5	$	5.3	$	0.1	$	0.1	$	0.1	$	10.3
Bad debt (credit) expense	1.5		1.2		(0.1)		(0.0)		(0.0)		0.0		2.6
Advertising provision adjustment	0.6		(0.0)		—		—		—		—		0.6
Write-offs	—		(1.3)		—		(0.0)		—		(0.0)		(1.3)
Balance, June 30, 2023	$	3.3	$	3.4	$	5.2	$	0.1	$	0.1	$	0.1	$	12.2

(1) Primarily distributor receivables, gift card receivables and credit card receivables.

11

Dine Brands Global, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

5. Current Expected Credit Losses (Continued)

The delinquency status of receivables (other than accounts receivable, gift card receivables and distributor receivables) at June 30, 2023 was as follows:

	Notes receivable, short-term		Notes receivable, long-term		Real Estate Lease Receivable		Equipment Notes		Other (1)		Total
	(In millions)
Current	$	4.3	$	11.9	$	16.2	$	23.4	$	0.0	$	55.8
30-59 days	0.0		—		—		—		—		—
60-89 days	0.0		—		—		—		—		—
90-119 days	0.0		—		—		—		—		—
120+ days	0.1		—		—		—		—		0.1
Total	$	4.4	$	11.9	$	16.2	$	23.4	$	0.0	$	55.9

(1) Primarily credit card receivables.

The year of origination of the Company's notes receivable and financing receivables is as follows:

	Notes receivable, short and long-term		Lease Receivables		Equipment Notes		Total
	(In millions)
2023	$	4.7	$	—	$	0.5	$	5.2
2022	1.4		8.2		—		9.6
2021	9.9		2.4		—		12.3
2020	0.3		1.3		—		1.6
2019	—		0.7		—		0.7
Prior	—		3.6		22.9		26.5
Total	$	16.3	$	16.2	$	23.4	$	55.9

The Company does not place its financing receivables in non-accrual status.

6. Leases

The Company engages in leasing activity as both a lessee and a lessor. The Company currently leases from third parties the real property on which approximately 520 IHOP franchisee-operated restaurants and one Applebee's franchisee-operated restaurant are located; the Company (as lessor) subleases the property to the franchisees that operate those restaurants. The Company also leases property it owns to the franchisees that operate approximately 50 IHOP restaurants and one Applebee's restaurant. The Company leases from a third party the real property on which one Fuzzy's company-operated restaurant is located. The Company also leases office space for its principal corporate office in Pasadena, California and restaurant support centers in Leawood, Kansas, and Irving, Texas. The Company does not have a significant amount of non-real estate leases.

The Company's existing leases/subleases related to IHOP restaurants generally provide for an initial term of 20 to 25 years, with most having one or more five-year renewal options. Leases related to Applebee's restaurants generally have an initial term of 10 to 20 years, with renewal terms of five to 20 years. Option periods were not included in determining liabilities and right-of-use assets related to operating leases. Approximately 290 of the Company's leases met the sales levels that required variable rent payments to the Company (as lessor), based on a percentage of restaurant sales during the six months ended June 30, 2023. Approximately 40 of the leases met the sales levels that required variable rent payments by the Company (as lessee), based on a percentage of restaurant sales during the six months ended June 30, 2023.

12

Dine Brands Global, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

6. Leases (Continued)

The Company's lease (income) cost for the three and six months ended June 30, 2023 and 2022 was as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
	(In millions)
Finance lease cost:
Amortization of right-of-use assets	$	0.6	$	1.1	$	1.2	$	2.2
Interest on lease liabilities	0.7		1.2		1.4		2.5
Operating lease cost	18.9		21.2		38.1		42.3
Variable lease cost	2.2		1.9		4.1		3.6
Short-term lease cost	0.0		0.0		0.0		0.0
Sublease income	(27.0)		(26.6)		(56.5)		(53.1)
Lease income	$	(4.6)	$	(1.2)	$	(11.7)	$	(2.5)

Future minimum lease payments under noncancellable leases as lessee as of June 30, 2023 were as follows:

	Finance Leases		Operating Leases
	(In millions)
2023 (remaining six months)	$	3.8	$	31.6
2024	7.8		77.9
2025	6.4		67.4
2026	6.0		59.7
2027	4.9		41.4
Thereafter	20.3		126.5
Total minimum lease payments	49.2		404.5
Less: interest/imputed interest	(11.5)		(69.8)
Total obligations	37.7		334.7
Less: current portion	(5.9)		(58.7)
Long-term lease obligations	$	31.8	$	276.0

The weighted average remaining lease term as of June 30, 2023 was 6.1 years for finance leases and 6.1 years for operating leases. The weighted average discount rate as of June 30, 2023 was 9.3% for finance leases and 5.6% for operating leases.

During the three and six months ended June 30, 2023 and 2022, the Company made the following cash payments for leases:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
	(In millions)
Principal payments on finance lease obligations	$	1.7	$	2.4	$	3.6	$	4.7
Interest payments on finance lease obligations	0.7		1.2		1.4		2.5
Payments on operating leases	20.4		22.8		41.3		45.8
Variable lease payments	2.1		1.8		4.2		3.9

The Company's income from operating leases for the three and six months ended June 30, 2023 and 2022 was as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
	(In millions)
Minimum lease payments	$	24.4	$	24.0	$	51.7	$	47.8
Variable lease income	4.6		4.6		8.9		8.5
Total operating lease income	$	29.0	$	28.6	$	60.6	$	56.3

13

Dine Brands Global, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

6. Leases (Continued)

Minimum payments to be received as lessor under noncancellable operating leases as of June 30, 2023 were as follows:

	(In millions)
2023 (remaining six months)	$	52.5
2024	97.6
2025	85.1
2026	70.9
2027	53.2
Thereafter	141.3
Total minimum rents receivable	$	500.6

The Company's income from real estate leases for the three and six months ended June 30, 2023 and 2022 was as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
	(In millions)
Interest income	$	0.3	$	0.4	$	0.6	$	0.8
Variable lease income	0.1		0.2		0.2		0.4
Selling (loss) profit	—		(0.1)		—		0.4
Total real estate lease income	$	0.4	$	0.5	$	0.8	$	1.6

Minimum payments to be received as lessor under noncancellable real estate leases as of June 30, 2023 were as follows:

	(In millions)
2023 (remaining six months)	$	1.9
2024	2.6
2025	1.8
2026	1.8
2027	1.7
Thereafter	12.4
Total minimum rents receivable	22.2
Less: unearned income	(6.0)
Total net investment in real estate leases	16.2
Less: current portion	(2.5)
Long-term investment in real estate leases	$	13.7

7. Long-Term Debt 

At June 30, 2023 and December 31, 2022, long-term debt consisted of the following components:

	June 30, 2023		December 31, 2022
	(In millions)
Series 2019-1 4.194% Fixed Rate Senior Secured Notes, Class A-2-I	$	—	$	653.0
Series 2019-1 4.723% Fixed Rate Senior Secured Notes, Class A-2-II	594.0		594.0
Series 2022-1 Variable Funding Senior Secured Notes, Class A-1, variable interest rate of 7.70% and 7.29% at June 30, 2023 and December 31, 2022, respectively	100.0		100.0
Series 2023-1 7.824% Fixed Rate Senior Secured Notes, Class A-2	500.0		—
Debt issuance costs	(10.5)		(5.1)
Long-term debt, net of debt issuance costs	1,183.5		1,341.9
Current portion of long-term debt	(100.0)		(100.0)
Long-term debt	$	1,083.5	$	1,241.9

On June 5, 2019, Applebee’s Funding LLC and IHOP Funding LLC (the “Co-Issuers”), each a special purpose, wholly-owned indirect subsidiary of the Company, issued two tranches of fixed rate senior secured notes, the Series 2019-1 4.194% Fixed Rate Senior Secured Notes, Class A-2-I (“2019 Class A-2-I Notes”) in an initial aggregate principal amount of $700

14

Dine Brands Global, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

7. Long-Term Debt (Continued)

million and the Series 2019-1 4.723% Fixed Rate Senior Secured Notes, Class A-2-II (“2019 Class A-2-II Notes”) in an initial aggregate principal amount of $600 million (the “2019 Class A-2-II Notes” and, together with the 2019 Class A-2-I Notes, the “2019 Class A-2 Notes”). The 2019 Class A-2 Notes were issued pursuant to an offering exempt from registration under the Securities Act of 1933, as amended.

On August 12, 2022, the Co-Issuers established a new revolving financing facility, the 2022-1 Variable Funding Senior Secured Notes, Class A-1 (the “Credit Facility”), that allows for drawings up to $325 million of variable funding notes on a revolving basis and the issuance of letters of credit. In connection with this transaction, the Co-Issuers terminated their $225 million revolving financing facility, the 2019-1 Variable Funding Senior Secured Notes, Class A-1 (the “Previous Credit Facility”).

On April 17, 2023, the Co-Issuers completed a refinancing transaction and issued $500 million of Series 2023-1 7.824% Fixed Rate Senior Secured Notes, Class A-2 (the “2023 Class A-2 Notes”). The 2023 Class A-2 Notes were issued pursuant to an offering exempt from registration under the Securities Act of 1933, as amended. The Company used the net proceeds of the 2023 Class A-2 Notes to repay the entire outstanding balance of approximately $585 million of the 2019 Class A-2-I Notes and to pay fees and expenses incurred in connection with the issuance of the 2023 Class A-2 Notes. The remaining 2019 Class A-2-II Notes and the Credit Facility, together with the 2023 Class A-2 Notes are referred to collectively herein as the “Notes.” The Notes were issued in securitization transactions pursuant to which substantially all the domestic revenue-generating assets and domestic intellectual property held by the Co-Issuers and certain other special-purpose, wholly-owned indirect subsidiaries of the Company (the “Guarantors”) were pledged as collateral to secure the Notes.

The Notes were issued under a Base Indenture, dated as of September 30, 2014, amended and restated as of June 5, 2019 and further amended and restated as of April 17, 2023 (the “Base Indenture”). In addition, the 2019 Class A-2-II Notes were issued under the related Series 2019-1 Supplement to the Base Indenture, dated June 5, 2019 (the “Series 2019-1 Supplement”), among the Co-Issuers and Citibank, N.A., as the trustee (in such capacity, the “Trustee”) and securities intermediary, the Credit Facility was issued under the related Series 2022-1 Supplement to the Base Indenture, dated August 12, 2022 (“Series 2022-1 Supplement”), among the Co-Issuers and Citibank, N.A., as Trustee and securities intermediary, and the 2023 Class A-2 Notes were issued under the related Series 2023-1 Supplement to the Base Indenture, dated April 17, 2023 (the “Series 2023-1 Supplement”), among the Co-Issuers and Citibank, N.A., as Trustee and securities intermediary. The Base Indenture, Series 2019-1 Supplement, Series 2022-1 Supplement, and Series 2023-1 Supplement (collectively, the “Indenture”) will allow the Co-Issuers to issue additional series of notes in the future subject to certain conditions set forth therein.

2019 Class A-2 Notes

The 2019 Class A-2-I Notes were voluntarily repaid in full on April 17, 2023, while the 2019 Class A-2-II Notes remain outstanding as of June 30, 2023. For a description of the 2019 Class A-2-I Notes, refer to Note 8 of the Notes to Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022. The legal final maturity of the 2019 Class A-2-II Notes is June 2049, but rapid amortization will apply if the 2019 Class A-2-II Notes are not repaid by June 2026 (the “2019 Class A-2-II Anticipated Repayment Date”). If the Co-Issuers have not repaid or refinanced the 2019 Class A-2-II Notes by the 2019 Class A-2-II Anticipated Repayment Date, then additional interest will accrue on the 2019 Class A-2-II Notes, as applicable, at the greater of: (A) 5.0% and (B) the amount, if any, by which the sum of the following exceeds the applicable 2019 Class A-2-II Note interest rate: (x) the yield to maturity (adjusted to a quarterly bond-equivalent basis) on the 2019 Class A-2-II Anticipated Repayment Date of the United States Treasury Security having a term closest to 10 years plus (y) 7.64% for the 2019 Class A-2-II Notes.

While the 2019 Class A-2-II Notes are outstanding, payment of principal and interest is required to be made on the 2019 Class A-2-II Notes on a quarterly basis. The quarterly principal payment of $1.50 million on the 2019 Class A-2-II Notes may be suspended when the leverage ratio for the Company and its subsidiaries is less than or equal to 5.25x. Exceeding the leverage ratio of 5.25x does not violate any covenant related to the Notes. In general, the leverage ratio is the Company's indebtedness (as defined in the Indenture) divided by adjusted EBITDA (as defined in the Indenture) for the four preceding quarterly periods. The complete definitions of all calculation elements of the leverage ratio are contained in the Indenture.

As of June 30, 2023, the Company's leverage ratio was approximately 4.5x. As a result, quarterly principal payments on the 2019 Class A-2-II Notes of $1.50 million currently are not required.

The Company may voluntarily repay the 2019 Class A-2-II Notes at any time without any associated make-whole premium.

15

Dine Brands Global, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

7. Long-Term Debt (Continued)

2019 Class A-1 Notes

The Previous Credit Facility allowed for drawings up to $225 million of variable funding notes on a revolving basis and the issuance of letters of credit. There were no outstanding borrowings since March 2021 under the Previous Credit Facility until its termination in August 2022.

The interest rate for borrowings under the Previous Credit Facility was the three-month LIBOR rate plus 2.15% for 60% of the advances and the commercial paper funding rate of our conduit investor plus 2.15% for 40% of the advances.

2022 Class A-1 Notes

In August 2022, the Co-Issuers entered into the Credit Facility that allows for drawings up to $325 million of variable funding notes on a revolving basis and the issuance of letters of credit. The applicable interest rate under the Credit Facility depends on the type of borrowing by the Co-Issuers. The applicable interest rate for advances is generally calculated at a per annum rate equal to the commercial paper funding rate or one-, two-, three- or six-month Term SOFR Rate, in either case, plus 2.50%. The applicable interest rate for swingline advances and unreimbursed draws on outstanding letters of credit is a per annum base rate equal to the sum of (a) the greatest of (i) the Prime Rate in effect from time to time; (ii) the Federal Funds Rate in effect from time to time plus 0.50%; and (iii) Term SOFR for a one-month tenor in effect at such time plus 0.50% plus (b) 2.00%.

The legal final maturity of the Credit Facility is June 2052, but rapid amortization will apply if there are outstanding amounts under the Credit Facility after June 2027 (the “Class A-1 Renewal Date”). The Class A-1 Renewal Date may be extended at the Co-Issuers’ election for up to two successive one-year periods if certain conditions are met. If the Co-Issuers have not repaid or refinanced the Credit Facility by the Class A-1 Renewal Date (after giving effect to any extensions), then interest will accrue on the Credit Facility at a rate equal to 5.00% in addition to the regular interest rate applicable to the Credit Facility.

As of June 30, 2023, the outstanding balance of the Credit Facility was $100 million. The amount of $3.4 million was pledged against the Credit Facility for outstanding letters of credit, leaving $221.6 million of the Credit Facility available for borrowing at June 30, 2023. It is anticipated that any principal and interest on the Credit Facility outstanding will be repaid in full on or prior to the quarterly payment date in June 2027, subject to two additional one-year extensions at the option of the Company upon the satisfaction of certain conditions. The letters of credit are used primarily to satisfy insurance-related collateral requirements. The weighted average interest rate for the period outstanding during the six months ended June 30, 2023 was 7.46%.

2023 Class A-2 Notes

The legal final maturity of the 2023 Class A-2 Notes is in March 2053, but it is anticipated that, unless repaid earlier to the extent permitted under the Indenture, the 2023 Class A-2 Notes will be repaid in June 2029 (the “2023 Class A-2 Anticipated Repayment Date”). If the Co-Issuers have not repaid or refinanced the 2023 Class A-2 Notes by the 2023 Class A-2 Anticipated Repayment Date, then additional interest will accrue on the 2023 Class A-2 Notes, as applicable, at the greater of: (A) 5.0% and (B) the amount, if any, by which the sum of the following exceeds the Series 2023-1 Class A-2 Note interest rate: (x) the yield to maturity (adjusted to a quarterly bond-equivalent basis) on the 2023 Class A-2 Anticipated Repayment Date of the United States Treasury Security having a term closest to 10 years plus (y) 9.24% for the 2023 Class A-2 Notes.

While the 2023 Class A-2 Notes are outstanding, payment of principal and interest is required to be made on the 2023 Class A-2 Notes on a quarterly basis. The payment of principal on the 2023 Class A-2 Notes may be suspended when the leverage ratio for the Company and its subsidiaries is less than or equal to 5.25x.

As of June 30, 2023, the Company's leverage ratio was approximately 4.5x. As a result, quarterly principal payments on the 2023 Class A-2 Notes of $1.25 million currently are not required.

The Company may voluntarily repay the 2023 Class A-2 Notes at any time; however, if the 2023 Class A-2 Notes are repaid prior to certain dates, the Company would be required to pay make-whole premiums. As of June 30, 2023, the make-whole premium associated with voluntary prepayment of the 2023 Class A-2 Notes was approximately $45.1 million. The Company also would be subject to a make-whole premium in the event of a mandatory prepayment required following a Rapid Amortization Event or certain asset dispositions. The mandatory make-whole premium requirements are considered derivatives embedded in the Notes that must be bifurcated for separate valuation. The Company estimated the fair value of these derivatives to be immaterial as of June 30, 2023, based on the probability-weighted discounted cash flows associated with either event.

16

Dine Brands Global, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

7. Long-Term Debt (Continued)

Repurchase Program

On February 16, 2023, our Company's Board of Directors authorized a debt repurchase program of up to $100 million. Repurchases of the Company’s debt, if any, are expected to reduce future cash interest payments, as well as future amounts due at maturity or upon redemption. Under the authorization, the Company may make repurchases of the Company's debt from time to time in the open market or in privately negotiated transactions upon such terms and at such prices as management may determine.

Covenants and Restrictions

The Notes are subject to a series of covenants and restrictions customary for transactions of this type, including: (i) that the Co-Issuers maintain specified reserve accounts to be used to make required payments in respect of the Notes, (ii) provisions relating to optional and mandatory prepayments, and the related payment of specified amounts, including specified call redemption premiums in the case of Class A-2 Notes under certain circumstances; (iii) certain indemnification payments in the event, among other things, the transfers of the assets pledged as collateral for the Notes are in stated ways defective or ineffective and (iv) covenants relating to recordkeeping, access to information and similar matters. The Notes are subject to customary rapid amortization events provided for in the Indenture, including events tied to failure of the Securitization Entities (as defined in the Indenture) to maintain the stated debt service coverage ratio (“DSCR”), the sum of domestic retail sales for all restaurants being below certain levels on certain measurement dates, certain manager termination events, certain events of default and the failure to repay or refinance the Class A-2 Notes on the anticipated repayment dates. The Notes are also subject to certain customary events of default, including events relating to non-payment of required interest, principal or other amounts due on or with respect to the Notes, failure of the Securitization Entities to maintain the stated DSCR, failure to comply with covenants within certain time frames, certain bankruptcy events, breaches of specified representations and warranties and certain judgments.

In general, the DSCR ratio is Net Cash Flow (as defined in the Indenture) for the four quarters preceding the calculation date divided by the total debt service payments (as defined in the Indenture) of the preceding four quarters. The complete definitions of the DSCR and all calculation elements are contained in the Indenture. Failure to maintain a prescribed DSCR can trigger a Cash Flow Sweeping Event, A Rapid Amortization Event, a Manager Termination Event or a Default Event (each as defined in the Indenture) as described below. In a Cash Flow Sweeping Event, the Trustee is required to retain 50% of excess Cash Flow (as defined in the Indenture) in a restricted account. In a Rapid Amortization Event, all excess Cash Flow is retained and used to retire principal amounts of debt. In a Manager Termination Event, the Company may be replaced as manager of the assets securitized under the Indenture. In a Default Event, the outstanding principal amount and any accrued but unpaid interest can be called to become immediately due and payable. Key DSCRs are as follows:

•DSCR less than 1.75x - Cash Flow Sweeping Event

•DSCR less than 1.20x - Rapid Amortization Event

•Interest-only DSCR less than 1.20x - Manager Termination Event

•Interest-only DSCR less than 1.10x - Default Event

The Company's DSCR for the reporting period ended June 30, 2023 was approximately 3.7x.

Debt Issuance Costs

2023 Class A-2 Notes

The Company incurred costs of approximately $8.0 million in connection with the issuance of the 2023 Class A-2 Notes. These debt issuance costs are being amortized using the effective interest method over the estimated life of the 2023 Class A-2 Notes. Amortization costs of $0.2 million were included in interest expense for the three and six months ended June 30, 2023. As of June 30, 2023, unamortized debt issuance costs of $7.8 million are reported as a direct reduction of the 2023 Series Class A-2 Notes in the Consolidated Balance Sheets.

2022 Class A-1 Notes

In August 2022, the Company incurred costs of approximately $6.3 million in connection with the issuance of the Credit Facility. These debt issuance costs are being amortized over the estimated life of the Credit Facility. Amortization of $0.3 million and $0.6 million, respectively, of these costs were included in interest expense for the three and six months ended June 30, 2023. As of June 30, 2023, unamortized debt issuance costs of $5.3 million related to the Credit Facility are classified as other non-current assets in the Consolidated Balance Sheets.

17

Dine Brands Global, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

7. Long-Term Debt (Continued)

2019 Class A-2 Notes

The Company incurred costs of approximately $12.9 million in connection with the issuance of the 2019 Class A-2 Notes. These debt issuance costs are being amortized using the effective interest method over estimated life of each tranche of the 2019 Class A-2 Notes. Amortization costs of $0.2 million and $1.1 million were included in interest expense for the three and six months ended June 30, 2023, respectively. Amortization costs of $0.1 million and $1.1 million were included in interest expense for the three and six months ended June 30, 2022, respectively. In connection with the repayment of the 2019 Class A-2-I Notes discussed above, the Company recognized as a loss on extinguishment of debt of $1.7 million, representing the related remaining unamortized debt issuance costs. As of June 30, 2023, unamortized debt issuance costs of $2.7 million are reported as a direct reduction of the 2019 Class A-2-II Notes in the Consolidated Balance Sheets.

2019 Class A-1 Notes

Amortization costs incurred in connection with the Previous Credit Facility of $0.2 million were included in interest expense for the six months ended June 30, 2022. In connection with the termination of the Previous Credit Facility in August 2022, the Company recognized as a loss on extinguishment of debt of $1.2 million, representing the remaining unamortized debt issuance costs associated with the Previous Credit Facility.

Loss (Gain) on Extinguishment of Debt

The Company purchased $67.9 million of its 2019 Class A-2-I Notes under par and recognized a $1.7 million gain on extinguishment of debt during the six months ended June 30, 2023.

In connection with the repayment of the 2019 Class A-2-I Notes, the Company recognized a loss on extinguishment of debt of $1.7 million, representing the remaining unamortized costs related to the 2019 Class A-2-I Notes.

Maturities of Long-term Debt

•The final maturity of the 2019 Class A-2 Notes is in June 2049, but it is anticipated that, unless repaid earlier, the 2019 Class A-2-II Notes will be repaid in June 2026.

•The final maturity of the 2023 Class A-2 Notes is in March 2053, but it is anticipated that, unless repaid earlier, the 2023 Class A-2 Notes will be repaid in June 2029.

•The renewal date of the Credit Facility is June 2027, subject to two additional one-year extensions at the option of the Company upon the satisfaction of certain conditions.

•Quarterly principal payments on the 2019 Class A-2-II Notes totaling $1.50 million ($6.0 million per annum) are required if the Company's leverage ratio is greater than 5.25x.

•Quarterly principal payments on the 2023 Class A-2 Notes totaling $1.25 million ($5.0 million per annum) are required if the Company's leverage ratio is greater than 5.25x.

8. Stockholders' Deficit

Dividends

Dividends declared and paid per share for the six months ended June 30, 2023 and 2022 were as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
Dividends declared per common share	$	0.51	$	0.51	$	1.02	$	0.97
Dividends paid per common share	$	—	$	—	$	1.02	$	0.86

On December 2, 2022, the Board of Directors declared a fourth quarter 2022 cash dividend of $0.51 per share of common stock, paid on January 6, 2023 to the stockholders of record as of the close of business on December 17, 2022.

On February 21, 2023, the Board of Directors declared a first quarter 2023 cash dividend of $0.51 per share of common stock, paid on March 31, 2023 to the stockholders of record as of the close of business on March 20, 2023.

On May 11, 2023, the Board of Directors declared a second quarter 2023 cash dividend of $0.51 per share of common stock, paid on July 7, 2023 to the stockholders of record as of the close of business on June 20, 2023.

18

Dine Brands Global, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

8. Stockholders' Deficit (Continued)

Stock Repurchase Program

In February 2019, the Company’s Board of Directors approved a stock repurchase program authorizing the Company to repurchase up to $200 million of the Company’s common stock (the “2019 Repurchase Program”) on an opportunistic basis from time to time in the open market or in privately negotiated transactions based on business, market, applicable legal requirements and other considerations. The 2019 Repurchase Program, as approved by the Board of Directors, does not require the repurchase of a specific number of shares and can be terminated at any time.

On February 17, 2022, the Company's Board of Directors authorized a new share repurchase program, effective April 1, 2022, of up to $250 million (the “2022 Repurchase Program”). In connection with the approval of the 2022 Repurchase Program, the 2019 Repurchase Program terminated effective April 1, 2022.

During the six months ended June 30, 2023, the Company repurchased 212,492 shares of common stock at a cost of $14.0 million. Cumulatively, the Company repurchased 1,362,081 shares at a cost of $92.7 million under the 2022 Repurchase Program.

Treasury Stock

Repurchases of the Company's common stock are included in treasury stock at the cost of shares repurchased plus any transaction costs. Treasury stock may be re-issued when stock options are exercised, when restricted stock awards are granted and when restricted stock units settle in stock upon vesting. The cost of treasury stock re-issued is determined using the first-in, first-out (“FIFO”) method. During the six months ended June 30, 2023, the Company re-issued 270,960 shares of treasury stock at a total FIFO cost of $12.9 million.

9. Income Taxes

The Company's effective tax rate was 24.7% for the six months ended June 30, 2023, as compared to 26.8% for the six months ended June 30, 2022. The effective tax rate for the six months ended June 30, 2023 was different than the rate of the prior comparable period primarily due to the recognition of higher excess tax benefits from stock-based compensation and lower non-deductible executive compensation.

The total gross unrecognized tax benefit as of June 30, 2023 and December 31, 2022 was $2.6 million and $2.1 million, respectively, excluding interest, penalties and related tax benefits. The Company estimates the unrecognized tax benefit as of June 30, 2023 may decrease over the upcoming 12 months by an amount up to $0.5 million related to settlements with taxing authorities and expiring statutes of limitations. For the remaining liability, due to the uncertainties related to these tax matters, the Company is unable to make a reasonable estimate as to when cash settlement with a taxing authority will occur.    

As of June 30, 2023, accrued interest was $0.8 million and accrued penalties were less than $0.1 million, excluding any related income tax benefits. As of December 31, 2022, accrued interest was $0.7 million and accrued penalties were less than $0.1 million, excluding any related income tax benefits. The Company recognizes interest accrued related to unrecognized tax benefits and penalties as a component of the income tax provision recognized in the Consolidated Statements of Comprehensive Income.

The Company files federal income tax returns and the Company or one of its subsidiaries file income tax returns in various state and international jurisdictions. With few exceptions, the Company is no longer subject to federal tax examinations by tax authorities for years before 2018 and state or non-United States tax examinations by tax authorities for years before 2011. The Company believes that adequate reserves have been provided related to all matters contained in the tax periods open to examination.

19

Dine Brands Global, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

10. Stock-Based Compensation

The following table summarizes the components of stock-based compensation expense included in general and administrative expenses in the Consolidated Statements of Comprehensive Income:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
	(In millions)
Equity classified awards expense	$	3.5	$	4.0	$	5.3	$	8.4
Liability classified awards (credit) expense	(1.3)		1.0		(0.6)		1.4
Total stock-based compensation expense	$	2.2	$	5.0	$	4.7	$	9.8

As of June 30, 2023, total unrecognized compensation expense of $22.3 million related to restricted stock and restricted stock units and $3.6 million related to stock options are expected to be recognized over a weighted average period of 1.5 years for restricted stock and restricted stock units and 1.5 years for stock options.

Fair Value Assumptions

The following table summarizes the assumptions used in the Black-Scholes model for stock options granted during the six months ended June 30, 2023:

Risk-free interest rate	4.4	%
Historical volatility	70.9	%
Dividend yield	2.7	%
Expected years until exercise	4.5
Fair value of options granted	$37.35

Equity Classified Awards - Stock Options

Stock option balances at June 30, 2023, and activity for the six months ended June 30, 2023 were as follows:

	Number of Shares Under Option	Weighted Average Exercise Price Per Share		Weighted Average Remaining Contractual Term (in Years)	Aggregate Intrinsic Value (in Millions)
Outstanding at December 31, 2022	539,575	$	75.65
Granted	72,291	74.94
Exercised	(69,443)	54.90
Expired	(55,879)	82.17
Forfeited	(20,375)	79.22
Outstanding at June 30, 2023	466,169	77.69		6.2	$	0.3
Vested at June 30, 2023 and Expected to Vest	449,236	77.84		6.1	$	0.3
Exercisable at June 30, 2023	325,063	$	57.61	5.1	$	0.3

The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value (the difference between the closing stock price of the Company’s common stock on the last trading day of the second quarter of 2023 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on June 30, 2023. The aggregate intrinsic value will change based on the fair market value of the Company’s common stock and the number of in-the-money options.

20

Dine Brands Global, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

10. Stock-Based Compensation (Continued)

Equity Classified Awards - Restricted Stock and Restricted Stock Units

Outstanding balances as of June 30, 2023, and activity related to restricted stock and restricted stock units for the six months ended June 30, 2023 were as follows:

	Shares of Restricted Stock	Weighted Average Grant Date Fair Value		Stock-Settled Restricted Stock Units	Weighted Average Grant Date Fair Value
Outstanding at December 31, 2022	355,900	$	73.57	123,895	$	62.11
Granted	201,517	74.16		20,540	74.01
Released	(141,487)	75.01		(46,228)	63.66
Forfeited	(50,180)	73.05		(39,294)	77.23
Outstanding at June 30, 2023	365,750	$	73.41	58,913	$	54.62

Liability Classified Awards - Cash-settled Restricted Stock Units

The Company has granted cash-settled restricted stock units to certain employees in the past. These instruments were recorded as liabilities at fair value as of the respective period end.

There have been no liabilities related to cash-settled restricted stock units since the first quarter of 2022. For the six months ended June 30, 2022, an expense of $0.2 million was included as stock-based compensation expense related to cash-settled restricted stock units.

Liability Classified Awards - Long-Term Incentive Awards

The Company has granted cash long-term incentive awards (“LTIP awards”) to certain employees. Annual LTIP awards vest over a three-year period and are determined using multipliers from 0% to 200% of the target award based on the total stockholder return of Dine Brands Global common stock compared to the total stockholder returns of a peer group of companies. The awards are considered stock-based compensation and are classified as liabilities measured at fair value as of the respective period end. For the three months ended June 30, 2023 and 2022, a credit of $1.3 million and an expense of $1.0 million, respectively, were included in total stock-based compensation expense related to LTIP awards. For the six months ended June 30, 2023 and 2022, a credit of $0.6 million and an expense of $1.3 million, respectively, was included in total stock-based compensation expense related to LTIP awards. At June 30, 2023 and December 31, 2022, liabilities of $1.5 million and $2.1 million, respectively, related to LTIP awards was included as part of accrued employee compensation and benefits in the Consolidated Balance Sheets.

21

Dine Brands Global, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

11. Net Income per Share

The computation of the Company's basic and diluted net income per share is as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
	(In thousands, except per share data)
Numerator for basic and diluted income per common share:
Net income	$	18,248	$	23,962	$	45,658	$	48,812
Less: Net income allocated to unvested participating restricted stock	(446)		(673)		(1,125)		(1,273)
Net income available to common stockholders - basic	17,802		23,289		44,533		47,539
Effect of unvested participating restricted stock in two-class calculation	—		1		—		1
Net income available to common stockholders - diluted	$	17,802	$	23,290	$	44,533	$	47,540
Denominator:
Weighted average outstanding shares of common stock - basic	15,308		16,050		15,304		16,386
Dilutive effect of stock options	9		30		20		32
Weighted average outstanding shares of common stock - diluted	15,317		16,080		15,324		16,418
Net income per common share:
Basic	$	1.16	$	1.45	$	2.91	$	2.90
Diluted	$	1.16	$	1.45	$	2.91	$	2.90

12. Segments

The Company identifies its reporting segments based on the organizational units used by management to monitor performance and make operating decisions. The Company currently has six operating segments: Applebee's franchise operations, IHOP franchise operations, Fuzzy's franchise operations, rental operations, financing operations, and company-operated restaurant operations. The Company has four reporting segments: franchise operations (an aggregation of each restaurant concept's franchise operations), company-operated restaurant operations, rental operations and financing operations.

 As of June 30, 2023, the franchise operations segment consisted of 1,661 restaurants operated by Applebee’s franchisees in the United States, two U.S. territories and 13 countries outside the United States; 1,790 restaurants operated by IHOP franchisees and area licensees in the United States, two U.S. territories and 13 countries outside the United States; and 137 restaurants operated by Fuzzy's franchisees in the United States. Franchise operations revenue consists primarily of franchise royalty revenues, franchise advertising revenue, sales of proprietary products to franchisees (primarily pancake and waffle dry mixes for the IHOP restaurants), and other franchise fees. Franchise operations expenses include advertising expense, the cost of proprietary products, pre-opening training expenses and other franchise-related costs.

Rental operations revenue includes revenue from operating leases and interest income from real estate leases. Rental operations expenses are costs of operating leases and interest expense from finance leases on which the Company is the lessee. 

Financing operations revenue primarily consists of interest income from the financing of IHOP equipment leases and franchise fees and interest income on Applebee's notes receivable from franchisees. Financing operations expenses primarily are the cost of taxes related to IHOP equipment leases.

During the three and six months ended June 30, 2023, the company restaurants segment consisted of three Fuzzy's restaurants that were acquired in December 2022 of which two were subsequently refranchised in 2023. During three and six months ended June 30, 2022, the Company operated 69 Applebee's restaurants that were refranchised in October 2022. All company-operated restaurants are located in the United States. Company-operated restaurant operation revenue consists of retail sales at company operated restaurants. Company-operated restaurant operation expenses are operating expenses such as food, beverage, labor, benefits, utilities, rent and other operating costs.

22

Dine Brand Global, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

12. Segments (Continued)

Information on segments is as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
	(In millions)
Revenues from external customers:
Franchise operations	177.9		$	168.3	357.9		$	329.5
Rental operations	29.4		29.1		61.4		57.9
Company restaurants	0.5		39.5		1.5		78.9
Financing operations	0.6		0.9		1.4		1.9
Total	$	208.4	237.8		$	422.2	$	468.2
Interest expense:
Rental operations	$	1.0	$	1.0	$	2.0	$	2.2
Company restaurants	—		0.8		—		1.6
Corporate	17.8		15.4		32.5		30.9
Total	$	18.8	$	17.2	$	34.5	$	34.7
Depreciation and amortization:
Franchise operations	$	2.4	$	2.5	$	4.9	$	5.0
Rental operations	2.6		2.6		5.3		5.3
Company restaurants	0.0		1.9		0.0		3.8
Corporate	3.3		3.0		7.5		5.9
Total	$	8.4	$	10.0	$	17.7	$	20.0
Gross profit by segment:
Franchise operations	$	89.6	$	86.0	$	182.2	$	169.2
Rental operations	7.2		7.2		17.5		13.9
Company restaurants	0.0		1.6		0.0		3.6
Financing operations	0.5		0.9		1.2		1.7
Total gross profit	97.3		95.7		201.0		188.4
Corporate and unallocated expenses, net	(72.9)		(63.2)		(140.4)		(121.8)
Income before income taxes	$	24.4	$	32.5	$	60.6	$	66.7

    

13. Closure and Impairment Charges

Closure and impairment charges for the three and six months ended June 30, 2023 and 2022 were as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
	(In millions)
Closure charges	$	0.4	$	1.0	$	0.8	$	1.2
Long-lived tangible asset impairment	0.4		0.3		0.5		0.3
Total closure and impairment charges	$	0.8	$	1.3	$	1.3	$	1.5

The closure charges for the three and six months ended June 30, 2023 are related to revisions to existing closure reserves, including accretion, approximately 30 IHOP restaurants.

The closure charges for the three and six months ended June 30, 2022 are related to the establishment of or revisions to existing closure reserves for approximately 35 IHOP restaurants.

The long-lived asset impairment for the three and six months ended June 30, 2023 primarily related to technology that were developed in connection with the IHOP Flip'd initiative that was stopped. Long-lived intangible asset impairment charges for the three and six months ended June 30, 2022 related to the impairment of land and buildings for two IHOP restaurants located on sites owned by the Company.

23

Dine Brands Global, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

14. Fair Value Measurements

The Company does not have a material amount of financial assets or liabilities that are required under U.S. GAAP to be measured on a recurring basis at fair value. The Company is not a party to any material derivative financial instruments. The Company does not have a material amount of non-financial assets or non-financial liabilities that are required under U.S. GAAP to be measured at fair value on a recurring basis. The Company has not elected to use the fair value measurement option, as permitted under U.S. GAAP, for any assets or liabilities for which fair value measurement is not presently required.

The Company believes the fair values of cash equivalents, accounts receivable and accounts payable approximate their carrying amounts due to their short duration.

The fair values of the Company's long-term debt, excluding the Credit Facility, at June 30, 2023 and December 31, 2022 were as follows:

	June 30, 2023		December 31, 2022
	(In millions)
Face Value	$	1,094.0	$	1,247.0
Fair Value	$	1,042.4	$	1,736.9

The fair values were determined based on Level 2 inputs, including information gathered from brokers who trade in the Company’s long-term debt, as well as information on notes that are similar to those of the Company.

15. Commitments and Contingencies

Litigation, Claims and Disputes

The Company is subject to various lawsuits, administrative proceedings, audits and claims arising in the ordinary course of business. Some of these lawsuits purport to be class actions and/or seek substantial damages. The Company is required under U.S. GAAP to record an accrual for litigation loss contingencies that are both probable and reasonably estimable. Legal fees and expenses associated with the defense of all of the Company's litigation are expensed as such fees and expenses are incurred. Management regularly assesses the Company's insurance coverage, analyzes litigation information with the Company's attorneys and evaluates the Company's loss experience in connection with pending legal proceedings. While the Company does not presently believe that any of the legal proceedings to which it is currently a party will ultimately have a material adverse impact on the Company, there can be no assurance that the Company will prevail in all the proceedings the Company is party to, or that the Company will not incur material losses from them.

Lease Guarantees

In connection with the refranchising of Applebee’s restaurants to franchisees, the Company has, in certain cases, guaranteed or has potential continuing liability for lease payments totaling $424.2 million as of June 30, 2023. This amount represents the maximum potential liability for future payments under these leases. These leases have been assigned to the buyers and expire at the end of the respective lease terms, which range from 2023 through 2058. Excluding unexercised option periods, the Company's potential liability for future payments under these leases is $95.8 million. In the event of default, the indemnity and default clauses in the sale or assignment agreements govern the Company's ability to pursue and recover damages incurred.

16. Cash, Cash Equivalents and Restricted Cash

Cash and Cash Equivalents

The Company considers all highly liquid investment securities with remaining maturities at the date of purchase of three months or less to be cash equivalents. These cash equivalents are stated at cost which approximates market value. Cash held related to IHOP advertising funds and the Company's gift card programs is not considered to be restricted cash as there are no restrictions on the use of these funds.

24

Dine Brands Global, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

16. Cash, Cash Equivalents and Restricted Cash (Continued)

The components of cash and cash equivalents were as follows:

	June 30, 2023		December 31, 2022
	(In millions)
Money market funds	$	3.0	$	75.0
IHOP advertising funds and gift card programs	73.5		96.7
Other depository accounts	21.5		98.0
Total cash and cash equivalents	$	98.0	$	269.7

Current Restricted Cash

Current restricted cash primarily consisted of funds required to be held in trust in connection with the Company's securitized debt and funds from Applebee's franchisees pursuant to franchise agreements, usage of which was restricted to advertising activities.

The components of current restricted cash were as follows:

	June 30, 2023		December 31, 2022
	(In millions)
Securitized debt reserves	$	33.8	$	32.4
Applebee's advertising funds	4.1		5.4
Other	1.4		1.1
Total current restricted cash	$	39.4	$	38.9

Non-current Restricted Cash

Non-current restricted cash was $19.5 million and $16.4 million at June 30, 2023 and December 31, 2022, respectively, and represents interest reserves required to be set aside for the duration of the Company's securitized debt.

25

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations.

You should read the following Management's Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) in conjunction with the consolidated financial statements and the related notes that appear elsewhere in this report and the MD&A contained in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022. Statements contained in this report may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Please refer to the section of this report under the heading “Cautionary Statement Regarding Forward-Looking Statements” for more information. Except where the context indicates otherwise, the words “we,” “us,” “our,” “Dine Brands Global” and the “Company” refer to Dine Brands Global, Inc., together with its subsidiaries that are consolidated in accordance with United States generally accepted accounting principles (“U.S. GAAP”).

Overview

Through various subsidiaries, we own and franchise the Applebee's Neighborhood Grill & Bar® (“Applebee's”) concept in the American full-service segment within the casual dining category of the restaurant industry, the International House of Pancakes® (“IHOP”) concept in the mid-scale full-service restaurant segment within the family dining category of the restaurant industry, and the Fuzzy's Taco Shop® (“Fuzzy's”) concept in the Mexican limited-service restaurant segment within the fast-casual dining category of the restaurant industry. References herein to Applebee's®, IHOP® and Fuzzy's Taco Shop® restaurants are to these three restaurant concepts, whether operated by franchisees, area licensees and their sub-licensees (collectively, “area licensees”) or by us. With almost 3,600 franchised and company-operated restaurants combined, we believe we are one of the largest full-service restaurant companies in the world.

We identify our business segments based on the organizational units used by management to monitor performance and make operating decisions. We currently have six operating segments: Applebee's franchise operations, IHOP franchise operations, Fuzzy's franchise operations, rental operations, financing operations, and company-operated restaurant operations. We have four reportable segments: franchise operations (an aggregation of each restaurant concept's franchise operations), rental operations, financing operations, and company-operated restaurant operations.

We acquired Fuzzy's in December 2022 and the results of its operations are included herein. However, comparative key performance indicators in the following sections only include the results of operations of Applebee's and IHOP, unless otherwise noted, as prior period data is not available for Fuzzy’s.

Key Financial Results

The financial tables appearing in this MD&A present amounts in millions of dollars that are rounded from our consolidated financial statements presented in thousands of dollars. As a result, the tables may not foot or crossfoot due to rounding.

	Three Months Ended June 30,						Favorable (Unfavorable) Variance			Six Months Ended June 30,						Favorable (Unfavorable) Variance
	2023			2022						2023			2022
	(In millions, except per share data)
Income before income taxes	$	24.4		$	32.5		$	(8.1)		$	60.6		$	66.7		$	(6.1)
Income tax provision	(6.2)			(8.6)			2.4			(14.9)			(17.9)			3.0
Net income	$	18.2		$	24.0		$	(5.7)		$	45.7		$	48.8		$	(3.2)
Effective tax rate	25.3		%	26.3		%	1.0		%	24.7		%	26.8		%	2.1		%
Net income per diluted share	$	1.16		$	1.45		$	(0.29)		$	2.91		$	2.90		$	0.01
							% increase									% increase
Weighted average diluted shares	15.3			16.1			(5.0)		%	15.3			16.4			(6.7)		%

The effective tax rate for the three and six months ended June 30, 2023 was different than the rate of the prior comparable periods primarily due to the recognition of higher excess tax benefits from stock-based compensation and lower non-deductible executive compensation.

26

The following table highlights the primary components of the decrease in our income before income taxes for the three and six months ended June 30, 2023, compared to our income before income taxes for the comparable prior period (in millions):

	Favorable (Unfavorable) Variance
	Three Months Ended June 30, 2023		Six Months Ended June 30, 2023
Increase in gross profit:
Applebee's franchise operations	$	—	$	0.9
IHOP franchise operations	0.2		5.4
Fuzzy's franchise operations	3.4		6.8
Company restaurant operations	(1.6)		(3.6)
Rental and financing operations	(0.4)		3.1
Total increase in gross profit	1.6		12.6
Increase in general and administrative ("G&A") expenses	(3.8)		(13.3)
Interest expense, net	(2.4)		(1.6)
Loss on disposition of assets	(2.3)		(3.6)
Other	(1.3)		(0.0)
Decrease in income before income taxes	$	(8.1)	$	(6.1)

Income before income taxes for the three and six months ended June 30, 2023 decreased compared to the comparable prior periods primarily due to the increase in G&A expenses and loss on disposition of assets primarily related to the stopping of our IHOP Flip'd initiative, partially offset by the increase in revenue from franchise operations including our recently acquired Fuzzy's Taco Shop® brand.

Increases in commodity, labor and other restaurant operating costs experienced at restaurants owned and operated by our franchisees could impact us to the extent our franchisees are adversely impacted by a sustained decline in their operating margins. At company operated restaurants, increases in commodity, labor and other restaurant operating costs impact us directly.

See “Consolidated Results of Operations - Comparison of the Three and Six Months Ended June 30, 2023 and 2022” for additional discussion of the changes shown above.

Key Performance Indicators

In evaluating the performance of each restaurant concept, we consider the key performance indicators to be the system-wide sales percentage change, the percentage change in domestic system-wide same-restaurant sales (“domestic same-restaurant sales”), net franchise restaurant development and the change in effective restaurants. Changes in both domestic same-restaurant sales and in the number of Applebee's and IHOP restaurants will impact our system-wide retail sales that drive franchise royalty revenues. Restaurant development also impacts franchise revenues in the form of initial franchise fees and, in the case of IHOP restaurants, sales of proprietary pancake and waffle dry mix. As noted above, the comparative key performance indicators in the following sections only include the results of operations of Applebee's and IHOP, unless otherwise noted, as prior period data is not available for Fuzzy’s.

Our key performance indicators for the three and six months ended June 30, 2023 were as follows:

	Three Months Ended				Six Months Ended
	June 30, 2023				June 30, 2023
	Applebee's		IHOP		Applebee's		IHOP
Sales percentage (decrease) increase in reported retail sales - 2023 vs. 2022	(1.5)	%	4.6	%	2.0	%	7.8	%
% (decrease) increase in domestic system-wide same-restaurant sales - 2023 vs. 2022	(1.0)	%	2.1	%	2.5	%	5.3	%
Net franchise restaurant (reduction) increase (1)	(12)		—		(17)		9
Net (decrease) increase in total effective restaurants (2)	(11)		34		(7)		32

__________________________________________

(1) Franchise and area license restaurant closings, net of openings, during the three and six months ended June 30, 2023 and 2022.

(2) Change in the weighted average number of franchise, area license and company-operated restaurants open during the three and six months ended June 30, 2023, compared to the weighted average number of those open during the same periods of 2022.

27

The change in total effective restaurants for each brand reflects both permanent closures, net of openings, over the past 12 months as well as the weighted effect of restaurants temporarily closed during each period.

Domestic Same-Restaurant Sales

Applebee’s system-wide domestic same-restaurant sales decreased 1.0% for the three months ended June 30, 2023 and increased 2.5% for the six months ended June 30, 2023 as compared to the same periods of 2022. The slight decrease for the three months ended June 30, 2023 was primarily due to a decrease in traffic, offset by an increase in average check. The increase for the six months ended June 30, 2023 was primarily due to an increase in average check resulting from the successful promotional food offerings and menu price increases by franchisees, offset by a decrease in traffic.

Applebee's Off-Premise Sales Data	Three Months Ended June 30,						Six Months Ended June 30,
	2023			2022			2023			2022
Off-premise sales (in millions) (1)	$	244.6		$	281.6		$	508.2		$	578.7
% sales mix	22.6		%	25.6		%	22.9		%	26.6		%

(1) Primarily to-go, delivery and catering sales for comparable 2023 and 2022 restaurants.

Based on data from Black Box Intelligence, a restaurant sales reporting firm (“Black Box”), Applebee's same-restaurant sales for the three and six months ended June 30, 2023 underperformed the casual dining segment of the restaurant industry (excluding Applebee's) during the same periods of 2023.

28

IHOP's system-wide domestic same-restaurant sales increased 2.1% for the three months ended June 30, 2023 and 5.3% for the six months ended June 30, 2023 as compared to the same periods of 2022. The improvement was due to an increase in average check, offset by a decrease in traffic. The increase in average check was primarily due to an increase in menu prices as well as a general increase in consumer spending due to larger party sizes and greater spending per person.

IHOP Off-Premise Sales Data	Three Months Ended June 30,						Six Months Ended June 30,
	2023			2022			2023			2022
Off-premise sales (in millions) (1)	$	156.2		$	154.6		$	317.4		$	317.3
% sales mix	20.7		%	21.3		%	21.2		%	22.9		%

(1) Primarily to-go, delivery and catering sales for comparable 2023 and 2022 restaurants.

Based on data from Black Box, IHOP's increase in same-restaurant sales for the three and six months ended June 30, 2023 underperformed the family dining segment of the restaurant industry (excluding IHOP) during the same periods of 2023.

Restaurant Data

The following table sets forth the number of “Effective Restaurants” in the Applebee’s and IHOP systems and information regarding the percentage change in sales at those restaurants compared to the same period of the prior year. Sales at restaurants that are owned by franchisees and area licensees are not attributable to the Company and, as such, the percentage change in sales at Effective Restaurants is based on non-GAAP sales data. However, we believe that presentation of this information is useful in analyzing our revenues because franchisees and area licensees pay us royalties and advertising fees that are based on a percentage of their sales, and, where applicable, rental payments under leases that partially may be based on a percentage of their sales. Management also uses this information to make decisions about plans for future development of additional restaurants as well as evaluation of current operations.

	Three Months Ended June 30,						Six Months Ended June 30,
	2023			2022			2023			2022
Applebee's Restaurant Data	(Unaudited)
Global Effective Restaurants(a)
Franchise	1,662			1,604			1,667			1,605
Company	—			69			—			69
Total	1,662			1,673			1,667			1,674
System-wide(b)
Domestic sales percentage change(c)	(1.5)		%	1.4		%	2.0		%	7.2		%
Domestic same-restaurant sales percentage change(d)	(1.0)		%	1.8		%	2.5		%	7.6		%
Franchise(b)
Domestic sales percentage change(c)	2.1		%	1.3		%	5.8		%	7.3		%
Domestic same-restaurant sales percentage change(d)	(1.0)		%	1.7		%	2.5		%	7.6		%
Average weekly domestic unit sales (in thousands)	$	54.3		$	55.1		$	55.6		$	54.5
IHOP Restaurant Data
Global Effective Restaurants(a)
Franchise	1,628			1,593			1,622			1,590
Area license	155			156			156			156
Total	1,783			1,749			1,778			1,746
System-wide(b)
Sales percentage change(c)	4.6		%	5.7		%	7.8		%	12.1		%
Domestic same-restaurant sales percentage change, including area license restaurants(d)	2.1		%	3.6		%	5.3		%	10.1		%
Franchise(b)
Sales percentage change(c)	5.0		%	5.6		%	8.1		%	12.3		%
Domestic same-restaurant sales percentage change(d)	2.2		%	3.6		%	5.4		%	10.4		%
Average weekly unit sales (in thousands)	$	38.9		$	37.9		$	38.5		$	36.4
Area License(b)
Sales percentage change(c)	0.9		%	6.2		%	5.5		%	10.0		%

(a)   “Effective Restaurants” are the weighted average number of restaurants open in each fiscal period, adjusted to account for restaurants open for only a portion of the period. Information is presented for all Effective Restaurants in the Applebee’s and IHOP systems, which consist of restaurants owned by

29

franchisees and area licensees as well as those owned by the Company. Effective Restaurants do not include units operated as ghost kitchens (small kitchens with no store-front presence, used to fill off-premise orders).

(b)   “System-wide sales” are retail sales at Applebee’s restaurants operated by franchisees and IHOP restaurants operated by franchisees and area licensees, as reported to the Company, in addition to retail sales at company-operated Applebee's restaurants. System-wide sales do not include retail sales of ghost kitchens. Sales at restaurants that are owned by franchisees and area licensees are not attributable to the Company. An increase in franchisees' reported sales will result in a corresponding increase in our royalty revenue, while a decrease in franchisees' reported sales will result in a corresponding decrease in our royalty revenue. Unaudited reported sales for Applebee's domestic franchise restaurants, Applebee's company-operated restaurants, IHOP franchise restaurants and IHOP area license restaurants were as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
Reported sales (in millions)	(Unaudited)
Applebee's domestic franchise restaurant sales	$	1,099.3	$	1,076.7	$	2,255.4	$	2,131.7
Applebee's company-operated restaurants	—		39.5		—		78.9
IHOP franchise restaurant sales	822.7		783.8		1,624.9		1,503.5
IHOP area license restaurant sales	76.0		75.3		153.8		145.8
Total	$	1,998.0	$	1,975.3	$	4,034.1	$	3,859.9

(c)   “Sales percentage change” reflects, for each category of restaurants, the percentage change in sales in any given fiscal period compared to the prior fiscal period for all restaurants in that category.

(d)   “Domestic same-restaurant sales percentage change” reflects the percentage change in sales in any given fiscal period, compared to the same weeks in the prior fiscal period, for domestic restaurants that have been operated during both fiscal periods that are being compared and have been open for at least 18 months. Because of new restaurant openings and restaurant closures, the domestic restaurants open throughout both fiscal periods being compared may be different from period to period.

Restaurant Development Activity	Three Months Ended June 30,		Six Months Ended June 30,
	2023	2022	2023	2022
Applebee's	(Unaudited)
Summary - beginning of period:
Franchise	1,673	1,606	1,678	1,611
Company	—	69	—	69
Beginning of period	1,673	1,675	1,678	1,680
Franchise restaurants opened:
Domestic	1	1	1	2
International	1	—	3	—
Total franchise restaurants opened	2	1	4	2
Franchise restaurants permanently closed:
Domestic	(10)	(2)	(16)	(6)
International	(4)	(1)	(5)	(3)
Total franchise restaurants permanently closed	(14)	(3)	(21)	(9)
Net franchise restaurant reduction	(12)	(2)	(17)	(7)
Summary - end of period:
Franchise	1,661	1,604	1,661	1,604
Company	—	69	—	69
Total Applebee's restaurants, end of period	1,661	1,673	1,661	1,673
Domestic	1,554	1,574	1,554	1,574
International	107	99	107	99

30

Restaurant Development Activity (continued)	Three Months Ended June 30,		Six Months Ended June 30,
	2023	2022	2023	2022
IHOP
Summary - beginning of period:
Franchise	1,633	1,600	1,625	1,595
Area license	157	156	156	156
Total IHOP restaurants, beginning of period	1,790	1,756	1,781	1,751
Franchise/area license restaurants opened:
Domestic franchise	9	8	22	15
Domestic area license	—	—	2	1
International franchise	2	5	6	7
Total franchise/area license restaurants opened	11	13	30	23
Franchise/area license restaurants permanently closed:
Domestic franchise	(10)	(4)	(18)	(7)
Domestic area license	(1)	—	(2)	(1)
International franchise	—	(1)	(1)	(2)
Total franchise/area license restaurants permanently closed	(11)	(5)	(21)	(10)
Net franchise/area license restaurant additions	—	8	9	13
Refranchised by the Company	—	—	—	—
Franchise restaurants reacquired by the Company	—	—	—	—
Net increase in franchise/area license restaurants	—	8	9	13
Summary - end of period:
Franchise	1,634	1,608	1,634	1,608
Area license	156	156	156	156
Company	—	—	—	—
Total IHOP restaurants, end of period	1,790	1,764	1,790	1,764
Domestic	1,681	1,665	1,681	1,665
International	109	99	109	99

As of June 30, 2023, 47 franchise groups operated 137 Fuzzy's restaurants in 18 states within the United States and we had one company-owned restaurant in Texas, totaling 138 restaurants. Fuzzy's average weekly sales for the three and six months ended June 30, 2023 were $33,685 and $32,136, respectively.

The restaurant counts and activity presented above do not include one domestic Applebee's ghost kitchen (small kitchens with no store-front presence, used to fill off-premise orders), 12 international Applebee's ghost kitchens and 41 international IHOP ghost kitchens.

The closures presented in the tables above represent permanent closures of restaurants. Temporary closures, which can occur for a variety of reasons, are not reflected as reductions in this table and are included in the summary counts at the beginning and end of each period shown. Temporary closures are reflected in the weighted calculation of Effective Restaurants presented in the preceding Restaurant Data table.

Closures of restaurants adversely impact our system-wide retail sales that drive our franchise royalty revenues as well as, in the case of IHOP restaurants, sales of proprietary pancake and waffle dry mix. Further, with certain restaurants, we own or lease the underlying property and sublease it to the applicable franchisee. Thus, our rental income also could be adversely affected due to the loss of such income, as well as our obligation to make rental or other payments for such properties.

31

CONSOLIDATED RESULTS OF OPERATIONS

Comparison of the Three and Six Months Ended June 30, 2023 and 2022

Financial Results

Revenue	Three Months Ended June 30,					Favorable (Unfavorable) Variance		Six Months Ended June 30,					Favorable (Unfavorable) Variance
	2023			2022				2023			2022
	(In millions)
Franchise operations	$	177.9		$	168.3	$	9.6	$	357.9		$	329.5	$	28.4
Rental operations	29.4			29.1		0.3		61.4			57.9		3.5
Company restaurant operations	0.5			39.5		(39.0)		1.5			78.9		(77.4)
Financing operations	0.6			0.9		(0.3)		1.4			1.9		(0.5)
Total revenue	$	208.4		$	237.8	$	(29.4)	$	422.2		$	468.2	$	(46.0)
Change vs. prior period	(12.4)		%					(9.8)		%

Total revenue for the three and six months ended June 30, 2023 decreased compared with the same periods of the prior year, primarily due to the decrease in company restaurant operations as a result of refranchising of Applebee's company-operated restaurants, partially offset by increases in Applebee's and IHOP franchise operations revenue and the inclusion of Fuzzy's franchise operations revenue. Smaller changes in rental and financing revenues are discussed in the sections that follow.

Gross Profit	Three Months Ended June 30,					Favorable (Unfavorable) Variance		Six Months Ended June 30,					Favorable (Unfavorable) Variance
	2023			2022				2023			2022
	(In millions)
Franchise operations	$	89.6		$	86.0	$	3.6	$	182.2		$	169.2	$	13.0
Rental operations	7.2			7.2		0.0		17.5			13.9		3.6
Company restaurant operations	0.0			1.6		(1.6)		0.0			3.6		(3.6)
Financing operations	0.5			0.9		(0.4)		1.2			1.7		(0.5)
Total gross profit	$	97.3		$	95.7	$	1.6	$	201.0		$	188.4	$	12.5
Change vs. prior period	1.7		%					6.6		%

Total gross profit for the three and six months ended June 30, 2023 increased compared with the same periods of the prior year, primarily due to the increased revenue from franchise operations, partially offset by the refranchising of Applebee's company-operated restaurants.

32

	Three Months Ended June 30,						Favorable (Unfavorable) Variance		Six Months Ended June 30,						Favorable (Unfavorable) Variance
Franchise Operations	2023			2022					2023			2022
	(In millions, except number of restaurants)
Effective Franchise Restaurants:(1)
Applebee’s	1,662			1,604			58		1,667			1,605			62
IHOP	1,783			1,749			34		1,778			1,746			32
Franchise Revenues:
Applebee’s franchise fees	$	44.4		$	43.9		$	0.5	$	90.0		$	88.0		$	2.0
IHOP franchise fees	54.0			50.3			3.7		107.7			96.5			11.2
Advertising fees	76.0			74.1			1.9		153.0			145.0			8.0
Fuzzy's franchise fees	3.6			—			3.6		7.2			—			7.2
Total franchise revenues	178.0			168.3			9.7		357.9			329.5			28.4
Franchise Expenses:
Applebee’s	1.2			0.7			(0.5)		2.7			1.6			(1.1)
IHOP	10.9			7.4			(3.5)		19.5			13.7			(5.8)
Advertising expenses	76.0			74.1			(1.9)		153.0			145.0			(8.0)
Fuzzy's	0.2			—			(0.2)		0.4			—			(0.4)
Total franchise expenses	88.3			82.3			(6.0)		175.6			160.3			(15.3)
Franchise Gross Profit:
Applebee’s	43.2			43.2			0.0		87.3			86.4			0.9
IHOP	43.0			42.8			0.2		88.2			82.8			5.4
Fuzzy's	3.4			—			3.4		6.8			—			6.8
Total franchise gross profit	$	89.6		$	86.0		$	3.6	$	182.3		$	169.2		$	13.1
Gross profit as % of franchise revenue (2)	50.4		%	51.1		%			50.9		%	51.3		%
Gross profit as % of franchise fees (2)(3)	87.9		%	91.3		%			89.0		%	91.7		%

 _____________________________________________________

(1) Effective Franchise Restaurants are the weighted average number of franchise and area license restaurants open in each fiscal period, adjusted to account for restaurants open for only a portion of the period.

(2) Percentages calculated on actual amounts, not rounded amounts presented above.

(3) From time to time, advertising fee revenue may be different from advertising expenses in a given accounting period. Over the long term, advertising activity should not generate gross profit or loss.

Applebee's franchise fee revenue for the three months ended June 30, 2023 increased 1.2% as compared with the same period of the prior year, primarily due to a $0.5 million increase in Applebee's international revenue, $0.3 million in termination fees offset by the unfavorable impact on royalties of a 1.0% decrease in domestic same-restaurant sales. Applebee's franchise fee revenue for the six months ended June 30, 2023 increased 2.3% as compared with the same period of the prior year primarily due to the favorable impact on royalties of a 2.5% increase in domestic same-restaurant sales and an increase in termination fees.

Applebee's franchise expenses for the three and six months ended June 30, 2023 increased $0.5 million and $1.1 million, respectively, compared with the same periods of the prior year primarily due to an increase in bad debt and other operating expenses.

IHOP's franchise fee revenue for the three and six months ended June 30, 2023 increased 7.4% and 11.6%, respectively, as compared with the same periods of the prior year, primarily due to favorable domestic same-restaurant sales which resulted in higher sales of proprietary products (primarily pancake and waffle dry mix) and increased royalties.

IHOP's franchise expenses for the three and six months ended June 30, 2023 increased $3.5 million and $5.8 million, respectively, as compared with same periods of the prior year, primarily due to an increase in cost of proprietary products (primarily pancake and waffle dry mix) and an increase in bad debt expense.

33

Advertising revenue and expense by brand for the three and six months ended June 30, 2023 and 2022 were as follows:

	Three Months Ended June 30,				Increase		Six Months Ended June 30,				Increase
	2023		2022				2023		2022
	(In millions)
Advertising Revenues and Expenses:
Applebee’s	$	45.6	$	45.3	$	0.3	$	92.7	$	89.8	$	2.9
IHOP	29.4		28.8		0.6		58.3		55.2		3.1
Fuzzy's	1.0		—		1.0		2.0		—		2.0
Total advertising revenues and expenses	$	76.0	$	74.1	$	1.9	$	153.0	$	145.0	$	8.0

Applebee’s advertising revenue and expense for the three months ended June 30, 2023 increased slightly compared to the same period of the prior year, primarily due to an increase in effective restaurants from the refranchising of 69 Company owned restaurants in October 2022. This was partially offset by the 1.0% decrease in domestic franchise same-restaurant sales. IHOP advertising revenue and expense for the three months ended June 30, 2023 increased compared to the same period of the prior year, primarily due to the 2.1% increase in domestic franchise same-restaurant sales.

Applebee's and IHOP's advertising revenue and expense for the six months ended June 30, 2023 increased 3.2% and 5.7%, respectively, compared to the same period of the prior year primarily due to the increase in their respective domestic franchise same-restaurant sales.

It is our accounting policy to recognize any deficiency in advertising fee revenue compared to advertising expenditure or any recovery of a previously recognized deficiency in advertising fee revenue compared to advertising expenditure in the fourth quarter of our fiscal year.

Rental Operations	Three Months Ended June 30,						Favorable (Unfavorable) Variance		Six Months Ended June 30,						Favorable (Unfavorable) Variance
	2023			2022					2023			2022
	(In millions)
Rental revenues	$	29.4		$	29.1		$	0.3	$	61.4		$	57.9		$	3.5
Rental expenses	22.2			21.8			(0.4)		43.9			44.0			0.1
Rental operations gross profit	$	7.2		$	7.2		$	(0.1)	$	17.5		$	13.9		$	3.6
Gross profit as % of revenue (1)	24.4		%	24.9		%			28.5		%	24.0		%

___________________________________________________

(1) Percentages calculated on actual amounts, not rounded amounts presented above.

Rental operations relate primarily to IHOP franchise restaurants. Rental income includes sublease revenue from operating leases and interest income from real estate leases. Rental expenses are costs of prime operating leases and interest expense on prime finance leases.

Rental segment revenue for the three months ended June 30, 2023 increased from the same period of the prior year, primarily due to operating lease renewals and extensions and an increase in variable sublease income, such as common area maintenance payments received from franchisees and remitted to landlords. Rental segment expenses for the three months ended June 30, 2023 increased as compared to the same period of the prior year, primarily due to an increase in lease-related expenses consistent with the increase in variable sublease income as well as due to operating lease and renewals.

Rental operations gross profit for the six months ended June 30, 2023 increased as compared to the same period of the prior year, primarily due to lease buyouts and operating lease renewals and extensions.

34

Company Restaurant Operations

	Three Months Ended June 30,						Favorable (Unfavorable) Variance		Six Months Ended June 30,						Favorable (Unfavorable) Variance
	2023			2022					2023			2022
Effective Restaurants	1			69			(68)		2			69			(67)
	(In millions)
Applebee's company restaurant sales (1)	$	—		$	39.5		$	(39.5)	$	—		$	78.9		$	(78.9)
Applebee's company restaurant expenses (1)	—			37.9			37.9		—			75.3			75.3
Fuzzy's company restaurant sales (2)	0.5			—			0.5		1.5			—			1.5
Fuzzy's company restaurant expenses (2)	0.5			—			(0.5)		1.5			—			(1.5)
Company restaurant gross profit	$	—		$	1.6		$	(76.4)	$	—		$	3.6		$	(151.2)
Gross profit as % of revenue (3)	9.3		%	4.1		%			1.4		%	4.6		%

_____________________________________________________

(1) Related to 69 Applebee's company-operated restaurants that were still operating through October 2022.

(2) Related to three Fuzzy's company-operated restaurants that were acquired in December 2022 of which two restaurants were refranchised in April 2023.

(3) Percentages calculated on actual amounts, not rounded amounts presented above.

Applebee's company restaurant gross profit for the three and six months ended June 30, 2023 decreased 100% compared to the same period of 2022, due to the refranchising of the company-operated restaurants in October 2022.

For the three and six months ended June 30, 2023, company restaurant operations included Fuzzy's restaurants, following the acquisition of Fuzzy's in December 2022 of which two restaurants were refranchised in April 2023.

Company segment restaurant expenses may include costs associated with reacquired restaurants in the process of being refranchised. There were no reacquired restaurants expenses during the six months ended June 30, 2023.

Financing Operations

Financing revenues primarily consist of interest income from the financing of IHOP equipment leases and franchise fees as well as interest income on Applebee's notes receivable from franchisees. Financing expenses are the cost of taxes related to IHOP equipment leases.

Financing revenue and gross profit for the three and six months ended June 30, 2023 declined compared to the same period of the prior year, primarily due to progressive decline in interest income as note balances are repaid.

G&A Expenses	Three Months Ended June 30,				Favorable (Unfavorable) Variance		Six Months Ended June 30,				Favorable (Unfavorable) Variance
	2023		2022				2023		2022
	(In millions)
Total G&A expenses	$	47.8	$	44.1	$	(3.8)	$	98.9	$	85.6	$	(13.3)

G&A expenses for the three months ended June 30, 2023 increased 8.6% compared to the same period of the prior year, primarily due to the stopping of our IHOP Flip'd initiative as well as increases in professional services and software maintenance expenses partially offset by a decrease in personnel-related costs. Included in total G&A expenses for the three months ended June 30, 2023 was $1.2 million of expense related to Fuzzy's, which was acquired in December 2022.

G&A expenses for the six months ended June 30, 2023 increased 15.6% compared to the same period of the prior year, primarily due to increases in professional services, software maintenance and occupancy costs as well as the stopping of our IHOP Flip'd initiative. Included in total G&A expenses for the six months ended June 30, 2023 was $3.1 million of expense related to Fuzzy's, which was acquired in December 2022.

Other Income and Expense Items	Three Months Ended June 30,				Favorable (Unfavorable) Variance		Six Months Ended June 30,				Favorable (Unfavorable) Variance
	2023		2022				2023		2022
	(In millions)
Interest expense, net	$	17.8	$	15.4	$	(2.4)	$	32.5	$	30.9	$	(1.6)
Loss on extinguishment of debt	1.7		—		(1.7)		—		—		(2.1)
Closure and impairment charges	0.8		1.3		0.5		1.3		1.5		0.2
Amortization of intangible assets	2.7		2.7		—		5.5		5.3		(0.2)
Loss (gain) on disposition of assets	2.0		(0.2)		(2.2)		2.1		(1.5)		(3.6)
Total	$	25.1	$	19.1	$	(5.8)	$	41.4	$	36.1	$	(7.3)

35

Loss on extinguishment of debt and interest expense, net

The Company repaid the entire outstanding balance of approximately $585.1 million of its 2019 Class A-2 Notes during the three months ended June 30, 2023 and recognized a $1.7 million loss on extinguishment of debt from the write-off of the related remaining issuance costs. This loss was offset by a $1.7 million gain on extinguishment of debt from the purchase of $67.9 million of its 2019 Class A-2 Notes under par during the six months ended June 30, 2023.

Interest expense, net for the three and six months ended June 30, 2023 increased compared to the same periods of the prior comparative periods primarily due to the increase in outstanding debt balance and interest rate on our Credit Facility partially offset by the increase in interest income from improved yields.

Loss (gain) on disposition of assets

The loss on disposition of assets for the three and six months ended June 30, 2023 primarily related to the disposition of certain IHOP Flip'd assets. The gain on disposition of assets for the three and six months ended June 30, 2022 primarily related to the sale of land and buildings for three IHOP restaurants located on sites owned by us and termination of an IHOP restaurant lease.

Income Taxes	Three Months Ended June 30,						Favorable (Unfavorable) Variance			Six Months Ended June 30,						Favorable (Unfavorable) Variance
	2023			2022						2023			2022
	(In millions)
Income before income taxes	$	24.4		$	32.5		$	(8.1)		$	60.6		$	66.7		$	(6.1)
Income tax provision	$	6.2		$	8.6		$	2.4		$	14.9		$	17.9		$	3.0
Effective tax rate	25.3		%	26.3		%	1.0		%	24.7		%	26.8		%	2.1		%

Our income tax provision or benefit will vary from period to period in our normal course of business for two reasons: a change in income before income taxes and a change in the effective tax rate. Changes in our income before income taxes were addressed in the preceding sections of “Consolidated Results of Operations - Comparison of the Three and Six Months Ended June 30, 2023 and 2022."

Our effective tax rate for the three and six months ended June 30, 2023 was different than the rate of the prior comparable period primarily due to the recognition of higher excess tax benefits from stock-based compensation and lower non-deductible executive compensation.

Liquidity and Capital Resources

Key provisions of our long-term debt potentially impacting liquidity are summarized below. See Note 7 - Long-Term Debt, of the Notes to the Consolidated Financial Statements, for additional detail on long-term debt, including the balances outstanding at June 30, 2023 and 2022.

Instruments

Our long-term debt includes two series of fixed rate senior secured notes, the Series 2019-1 4.723% Fixed Rate Senior Secured Notes in an initial aggregate principal amount of $600 million (the “2019 Class A-2-II Notes”) and the Series 2023-1 7.824% Fixed Rate Senior Secured Notes, Class A-2 in an initial aggregate principal amount of $500 million (the “2023 Class A-2 Notes” and, together with the 2019 Class A-2-II Notes, the “Class A-2 Notes”). The Series 2019-1 4.194% Fixed Rate Senior Secured Notes, Class A-2-I (the “Class A-2-I Notes”) were voluntarily repaid in full on April 17, 2023. For a description of the 2019 Class A-2-I Notes, refer to Note 8 of the Notes to Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.

Our long-term debt also includes a revolving financing facility, the 2022-1 Variable Funding Senior Notes, Class A-1 (the “Credit Facility”) that allows for drawings up to $325 million of variable funding notes on a revolving basis and the issuance of letters of credit.

Maturity

The final maturity of the 2019 Class A-2-II Notes is in June 2049, but it is anticipated that, unless repaid earlier, the 2019 Class A-2-II Notes will be repaid in June 2026.

The final maturity of the 2023 Class A-2 Notes is in March 2053, but it is anticipated that, unless repaid earlier, to the extent permitted under the Indenture, the 2023 Class A-2 Notes will be repaid in June 2029.

The renewal date of the Credit Facility is June 2027, subject to two additional one-year extensions at the option of the Company upon the satisfaction of certain conditions.

36

 Payment of Principal and Interest

While the Class A-2 Notes are outstanding, payment of principal and interest is required to be made on the Class A-2 Notes on a quarterly basis. The payment of principal on the Class A-2 Notes may be suspended when the leverage ratio for the Company and its subsidiaries is less than or equal to 5.25x. Exceeding the leverage ratio of 5.25x does not violate any covenant related to the Class A-2 Notes.

As of June 30, 2023, our leverage ratio was approximately 4.5x. Therefore, quarterly principal payments are not required.

On February 16, 2023, our Company's Board of Directors authorized a debt repurchase program of up to $100 million. Repurchases of the Company’s debt, if any, are expected to reduce future cash interest payments, as well as future amounts due at maturity or upon redemption. Under the authorization, the Company may make repurchases of the Company's debt from time to time in the open market or in privately negotiated transactions upon such terms and at such prices as management may determine.

Make-whole Premiums

We may voluntarily repay the Class A-2 Notes at any time; however, if repaid prior to certain dates we would be required to pay make-whole premiums. As of June 30, 2023, there was no make-whole premium associated with voluntary prepayment of the 2019 Class A-2-II Notes. As of June 30, 2023, the make-whole premium associated with voluntary prepayment of the 2023 Class A-2 Notes was approximately $45.1 million. We also would be subject to a make-whole premium in the event of a mandatory prepayment required following certain rapid amortization events or certain asset dispositions. The mandatory make-whole premium requirements are considered derivatives embedded that must be bifurcated for separate valuation. We estimated the fair value of these derivatives to be immaterial as of June 30, 2023, based on the probability-weighted discounted cash flows associated with either event.

Covenants and Restrictions

Our long-term debt is subject to a series of covenants and restrictions customary for transactions of this type, including maintenance of a DSCR. In general, the DSCR ratio is net cash flow for the four quarters preceding the calculation date divided by the total debt service payments of the preceding four quarters. The complete definitions of the DSCR and all calculation elements are contained in the indenture, and subsequent amendments thereto, under which the Class A-2 Notes were issued.

Failure to maintain a prescribed DSCR can trigger the following events:

•DSCR less than 1.75x - Cash Flow Sweeping Event

•DSCR less than 1.20x - Rapid Amortization Event

•Interest-only DSCR less than 1.20x - Manager Termination Event

•Interest-only DSCR less than 1.10x - Default Event

Our DSCR for the reporting period ended June 30, 2023 was approximately 3.7x.

Credit Facility

In August 2022, the Co-Issuers entered into the Credit Facility that allows for drawings up to $325 million of variable funding notes on a revolving basis and the issuance of letters of credit. The applicable interest rate under the Credit Facility depends on the type of borrowing by the Co-Issuers. The applicable interest rate for advances is generally calculated at a per annum rate equal to the commercial paper funding rate or one-, two-, three- or six-month Secured Overnight Financing Rate (“SOFR”), in either case, plus 2.50%. The applicable interest rate for swingline advances and unreimbursed draws on outstanding letters of credit is a per annum base rate equal to the sum of (a) the greatest of (i) the prime rate in effect from time to time; (ii) the federal funds rate in effect from time to time plus 0.50%; and (iii) SOFR for a one-month tenor in effect at such time plus 0.50% plus (b) 2.00%.

As of June 30, 2023, the outstanding balance of the Credit Facility was $100 million. The amount of $3.4 million was pledged against the Credit Facility for outstanding letters of credit, leaving $221.6 million of the Credit Facility available for borrowing at June 30, 2023. It is anticipated that any principal and interest on the Credit Facility outstanding will be repaid in full on or prior to the quarterly payment date in June 2027, subject to two additional one-year extensions at the option of the Company upon the satisfaction of certain conditions. The letters of credit are used primarily to satisfy insurance-related collateral requirements. The weighted average interest rate on Credit Facility borrowings for the period outstanding during the six months ended June 30, 2023 was 7.46%.

37

Capital Allocation

Dividends

Dividends declared and paid per share for the six months ended June 30, 2023 and 2022 were as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
Dividends declared per common share	$	0.51	$	0.51	$	1.02	$	0.97
Dividends paid per common share	$	—	$	—	$	1.02	$	0.86

During the six months ended June 30, 2023 and 2022, the Company paid dividends of $16.0 million and $14.6 million, respectively.

On May 11, 2023, the Board of Directors declared a second quarter 2023 cash dividend of $0.51 per share of common stock, paid on July 7, 2023 to the stockholders of record as of the close of business on June 20, 2023.

Stock Repurchases

On February 17, 2022, the Company's Board of Directors authorized a new share repurchase program, effective April 1, 2022, of up to $250 million (the “2022 Repurchase Program”). In connection with the approval of the 2022 Repurchase Program, the 2019 Share Repurchase Program terminated effective April 1, 2022.

During the six months ended June 30, 2023, the Company repurchased 212,492 shares of common stock at a cost of $14.0 million. Cumulatively, the Company repurchased 1,362,081 shares at a cost of $92.7 million under the 2022 Repurchase Program.

From time to time, we also repurchase shares owned and tendered by employees to satisfy tax withholding obligations on the vesting of restricted stock awards. Shares are deemed purchased at the closing price of our common stock on the vesting date. See Part II, Item 2 for detail on this stock repurchase activity during the six months ended June 30, 2023.

Cash Flows

In summary, our cash flows for the six months ended June 30, 2023 and June 30, 2022 were as follows:

	Six Months Ended June 30,
	2023		2022		Variance
	(In millions)
Net cash provided by operating activities	$	42.7	$	29.9	$	12.8
Net cash used in investing activities	(16.6)		(0.8)		(15.8)
Net cash used in financing activities	(194.3)		(124.7)		(69.6)
Net decrease in cash, cash equivalents and restricted cash	$	(168.2)	$	(95.6)	$	(72.6)

Operating Activities

Cash provided by operating activities increased $12.8 million during the six months ended June 30, 2023 compared to the same period of the prior year. Our net income plus the non-cash reconciling items shown in our statements of cash flows (primarily depreciation, impairment and closure charges, stock-based compensation and deferred taxes) decreased $3.2 million from 2022. This was primarily due to an increase in G&A expense and other income and expenses, partially offset by an increase in gross profit. Net changes in working capital used $26.7 million of cash during the six months ended June 30, 2023 compared to using cash of $42.7 million during the same period of the prior year, a favorable change of $16.0 million. The favorable change in working capital was primarily due to a decrease in payments for corporate bonuses and other employee compensation and the timing of disbursements.

Investing Activities

Investing activities used net cash of $16.6 million for the six months ended June 30, 2023 compared to investing activities provided net cash of $0.8 million for the six months ended June 30, 2022, an unfavorable change of $15.8 million. Capital expenditures of $23 million was partially offset by principal receipts from notes, equipment contracts and other long-term receivables of $4.2 million.

38

Financing Activities

Financing activities used net cash of $194.3 million for the six months ended June 30, 2023. The net increase in cash used by financing activities was primarily due to the repayment and issuance of long-term debt of $159.7 million during the second quarter of 2023. This was partially offset by a decrease of repurchase of common stock of $88.4 million.

Cash and Cash Equivalents

Our total cash balances, net of revolving credit facility borrowings, as of June 30, 2023 and December 31, 2022 were as follows:

	June 30, 2023		December 31, 2022
	(In millions)
Cash and cash equivalents	$	98.0	$	269.7
Restricted cash, current	39.4		38.9
Restricted cash, non-current	19.5		16.4
Total	$	156.9	$	325.0
Less: Revolving credit facility borrowing	(100.0)		(100.0)
Total cash, restricted cash and cash equivalents, net	$	56.9	$	225.0

Cash and cash equivalents include $73.5 million and $96.6 million of cash held for gift card programs and advertising funds as of June 30, 2023 and December 31, 2022, respectively. The decrease in cash and cash equivalents between June 30, 2023 and December 31, 2022 was primarily due to repayment of long-term debt, additions to property and equipment, payments to repurchase common stock, dividend payments and other payments including employee bonuses and advertising.

We believe that our unrestricted cash and cash equivalents on hand, cash flow from operations and the borrowing capacity available under our Credit Facility will provide us with adequate liquidity for at least the next twelve months.

Adjusted Free Cash Flow

We define “adjusted free cash flow” for a given period as cash provided by operating activities, plus receipts from notes and equipment contract receivables, less additions to property and equipment. Management uses this liquidity measure in its periodic assessment of, among other things, payment of cash dividends on common stock and repurchases of common stock and we believe it is important for investors to have the same measure used by management for that purpose. Adjusted free cash flow does not represent residual cash flow available for discretionary purposes.

Adjusted free cash flow is a non-U.S. GAAP measure. This non-U.S. GAAP measure is not defined in the same manner by all companies and may not be comparable to other similarly titled measures of other companies. Non-U.S. GAAP measures should be considered in addition to, and not as a substitute for, the U.S. GAAP information contained within our financial statements. Reconciliation of the cash provided by operating activities to adjusted free cash flow is as follows:

	Six Months Ended June 30,
	2023		2022		Variance
	(In millions)
Cash flows provided by operating activities	$	42.7	$	29.9	$	12.8
Principal receipts from notes and equipment contracts	4.2		5.9		(1.7)
Net additions to property and equipment	(22.8)		(12.7)		(10.1)
Adjusted free cash flow	$	24.1	$	23.1	$	1.0

Adjusted free cash flow for the six months ended June 30, 2023 improved compared to the same period of the prior year due to the increase in cash flows provided by operating activities, partially offset by the increase in capital expenditures and a decrease in receipts from notes and equipment contracts receivable.

Contractual Obligations and Commitments

There were no material changes to the contractual obligations as disclosed in our Annual Report on Form 10-K for the year ended December 31, 2022.

Critical Accounting Policies and Estimates

 The preparation of financial statements in accordance with U.S. GAAP requires us to make estimates and assumptions affecting the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of net revenues and expenses in the reporting period. We base our estimates and assumptions on current facts, historical experience

39

and various other factors that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. We continually review the estimates and underlying assumptions to ensure they are appropriate for the circumstances. Accounting assumptions and estimates are inherently uncertain and actual results may differ materially from our estimates.

A summary of our critical accounting estimates is included in Management’s Discussion and Analysis of Financial Condition and Results of Operations contained in our Annual Report on Form 10-K for the year ended December 31, 2022. During the six months ended June 30, 2023, there were no significant changes in our critical accounting policies or in our critical accounting estimates.

Item 3.  Quantitative and Qualitative Disclosures about Market Risk.

There were no material changes from the information contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.

Item 4.  Controls and Procedures.

Disclosure Controls and Procedures.

The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report. Based on such evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Company’s disclosure controls and procedures are effective at the reasonable assurance level.

Changes in Internal Control Over Financial Reporting.

There have been no changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

40

Part II. OTHER INFORMATION

Item 1.  Legal Proceedings.

We are subject to various lawsuits, administrative proceedings, audits and claims arising in the ordinary course of business. Some of these lawsuits purport to be class actions and/or seek substantial damages. We are required to record an accrual for litigation loss contingencies that are both probable and reasonably estimable. Legal fees and expenses associated with the defense of all of our litigation are expensed as such fees and expenses are incurred. Management regularly assesses our insurance deductibles, analyzes litigation information with our attorneys and evaluates our loss experience in connection with pending legal proceedings. While we do not presently believe that any of the legal proceedings to which we are currently a party will ultimately have a material adverse impact on us, there can be no assurance that we will prevail in all the proceedings we are party to, or that we will not incur material losses from them.

Item 1A.  Risk Factors.

 There are no material changes from the risk factors set forth under Item 1A of Part I of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

Purchases of Equity Securities by the Company
Period	Total number of shares purchased (a)	Average price paid per share		Total number of shares purchased as part of publicly announced plans or programs (b)	Approximate dollar value of shares that may yet be purchased under the plans or programs (b)
April 3, 2023 - April 30, 2023	75,062	$	67.21	74,382	$	161,282,000
May 1, 2023 - May 28, 2023	30,763	64.35		30,305	$	159,333,000
May 29, 2023 - July 2, 2023	38,535	62.43		32,945	$	157,266,000
	144,360	$	65.33	137,632	$	157,266,000

(a) These amounts include shares owned and tendered by employees to satisfy tax withholding obligations arising upon vesting of restricted stock awards. Shares so surrendered by the participants are repurchased by us pursuant to the terms of the plan and the applicable individual award agreements under which the shares were issued and not pursuant to publicly announced repurchase authorizations.

(b)   On February 17, 2022, the Company's Board of Directors authorized a share repurchase program, effective April 1, 2022, of up to $250 million (the “2022 Repurchase Program”). In connection with the approval of the 2022 Repurchase Program, the 2019 Share Repurchase Program terminated effective April 1, 2022. The 2022 Repurchase Program, as approved by the Board of Directors, does not require the repurchase of a specific number of shares and can be terminated at any time.

Item 3.  Defaults Upon Senior Securities.

None.

Item 4.  Mine Safety Disclosures.

Not Applicable.

Item 5.  Other Information.

Securities Trading Plans of Directors and Executive Officers

During the fiscal quarter ended June 30, 2023, none of our directors or officers (as defined in Rule 16a-1(f) under the Exchange Act) adopted, modified, or terminated a Rule 10b5-1 trading plan or a non-Rule 10b5-1 trading arrangement for our securities (as defined in Item 408(c) of Regulation S-K).

41

Item 6. Exhibits.

3.1		Amended and Restated Certificate of Incorporation of Dine Brands Global, Inc. (Exhibit 3.1 to Registrant’s Form 8-K filed May 15, 2023 is incorporated herein by reference).
3.2		Amended and Restated Bylaws of Dine Brands Global, Inc. (Exhibit 3.2 to Registrant’s Form 8-K filed May 15, 2023 is incorporated herein by reference).
4.1		Second Amended and Restated Base Indenture, dated as of April 17, 2023, among Applebee’s Funding LLC and IHOP Funding LLC, each as a Co-Issuer, and Citibank, N.A., as Trustee and Securities Intermediary (Exhibit 4.1 to Registrant's Form 8-K filed April 17, 2023 is incorporated herein by reference).
4.2		Series 2023-1 Supplemental Indenture, dated April 17, 2023, among Applebee’s Funding LLC and IHOP Funding LLC, each as a Co-Issuer, and Citibank, N.A., as Trustee and Securities Intermediary (Exhibit 4.2 to Registrant's Form 8-K filed April 17, 2023 is incorporated herein by reference).
10.1	10.1	Third Amended and Restated Management Agreement, dated as of April 17, 2023, among Applebee’s Funding LLC and IHOP Funding LLC, each as a Co-Issuer, other securitization entities party thereto from time to time, the Corporation as the Manager, Applebee’s Services, Inc. and International House of Pancakes, LLC as Sub-managers, and Citibank, N.A., as Trustee (Exhibit 10.1 to Registrant's Form 8-K filed April 17, 2023 is incorporated herein by reference).
*† 10.2		Amendment to Employment Agreement dated as of May 15, 2023 by and between the Corporation and John W. Peyton.
*31.1		Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended.
*31.2		Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended.
*32.1		Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
*32.2		Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
101.INS		XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH		Inline XBRL Schema Document.***
101.CAL		Inline XBRL Calculation Linkbase Document.***
101.DEF		Inline XBRL Definition Linkbase Document.***
101.LAB		Inline XBRL Label Linkbase Document.***
101.PRE		Inline XBRL Presentation Linkbase Document.***
104		Cover page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

*    Filed herewith.

**    The certifications attached as Exhibits 32.1 and 32.2 accompany this Quarterly Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by the Sarbanes-Oxley Act of 2002, be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.

***       Pursuant to Rule 406T of Regulation S-T, the interactive data files on Exhibit 101 and 104 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.

†     A contract, compensatory plan or arrangement in which directors or executive officers are eligible to participate.

42

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

		Dine Brands Global, Inc. (Registrant)
Dated:	3rd day of August, 2023	By:	/s/ John W. Peyton
			John W. Peyton Chief Executive Officer (Principal Executive Officer)
Dated:	3rd day of August, 2023	By:	/s/ Vance Y. Chang
			Vance Y. Chang Chief Financial Officer (Principal Financial Officer)
Dated:	3rd day of August, 2023	By:	/s/ Allison Hall
			Allison Hall Chief Accounting Officer (Principal Accounting Officer)

43

EX-10.2

Exhibit 10.2

AMENDMENT TO EMPLOYMENT AGREEMENT

This Amendment (“Amendment”) is made effective as of May 15, 2023 by and between Dine Brands Global, Inc., a Delaware corporation (the “Corporation”), and John W. Peyton (the “Executive”) as an amendment to the Employment Agreement between the parties effective November 13, 2020 (the “Employment Agreement”).

WHEREAS, the parties mutually desire to amend the Employment Agreement as set forth herein.

NOW, THEREFORE, in consideration of the promises and the mutual terms and conditions hereof, the Corporation and the Executive hereby agree as follows:

1.Amendment. Effective July 1, 2023, Subsection b. of Section 5 of the Employment Agreement is hereby amended to read as follows:

b. Annual Incentives. The Executive shall be paid such additional compensation and bonuses as may be determined and authorized in the discretion of the Compensation Committee, subject to ratification by the Board. The Executive’s target annual bonus, to be payable under the Corporation’s annual incentive plan, shall be 100% of the Executive’s Base Salary, with a maximum payout of 200% of the Executive’s Base Salary; provided, however, that effective July 1, 2023 (and applicable on a prorated basis to the portion of the Corporation’s 2023 fiscal year beginning on such date), the Executive’s target annual bonus will increase to 150% of the Executive’s Base Salary, with a maximum payout of 300% of the Executive’s Base Salary. Such annual bonus shall be considered earned and payable if the Executive is employed on the last day of the applicable fiscal year, regardless of whether this Agreement expires or the Executive’s employment terminates after such date. The Compensation Committee will develop and approve the performance goals applicable to the Executive’s annual bonus, after soliciting and considering the input of the Executive.

2.Entire Agreement. The Employment Agreement, as amended by this Agreement, sets forth the entire understanding of the parties and supersedes all prior agreements or understandings, whether written or oral, with respect to the subject matter hereof and all agreements, acknowledgments, designations and directions of the Executive made or given under any Corporation policy statement or benefit program. Except as expressly amended herein, all other terms and conditions of the Employment Agreement shall remain unmodified and in full force and effect. No terms, conditions, warranties, other than those contained herein, and no amendments or modifications hereto shall be binding unless made in writing and signed by the parties hereto.

3.Binding Effect. This Amendment shall extend to and be binding upon and inure to the benefit of the parties hereto, their respective heirs, representatives, successors and assigns. This Amendment may not be assigned by the Executive, but may be assigned by the Corporation to any person or entity that succeeds to the ownership or operation of the business in which the Executive is primarily employed by the Corporation.

4.Waiver. No purported waiver of a breach or default will be valid unless specifically stated in writing by the waiving party. No such waiver waives any subsequent breach or default of the same or any other terms in this Amendment.

Exhibit 10.2

5.Counterparts. This Amendment may be executed in any number of counterparts and by any electronic means, each of which shall be deemed an original and all of which, when taken together, shall constitute one and the same agreement.

IN WITNESS WHEREOF, the Corporation and the Executive have executed this Amendment as of the date and year first above written.

EXECUTIVE:	Dine Brands Global, Inc.:
By: /s/ John W. Peyton	By: /s/ Christine K. Son
John W. Peyton	Name: Christine K Son
	Title: Senior Vice President, Legal, General Counsel and Secretary

EX-31.1

Exhibit 31.1

Certification Pursuant to

Rule 13a-14(a) of the

Securities Exchange Act of 1934, As Amended

I, John W. Peyton, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Dine Brands Global, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Dated:	3rd day of August, 2023	/s/ John W. Peyton
		John W. Peyton Chief Executive Officer (Principal Executive Officer)

EX-31.2

Exhibit 31.2

Certification Pursuant to

Rule 13a-14(a) of the

Securities Exchange Act of 1934, As Amended

I, Vance Y. Chang, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Dine Brands Global, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. 

Dated:	3rd day of August, 2023	/s/ Vance Y. Chang
		Vance Y. Chang Chief Financial Officer (Principal Financial Officer)

EX-32.1

Exhibit 32.1

Certification Pursuant to

18 U.S.C. Section 1350,

As Adopted Pursuant to

Section 906 of the Sarbanes-Oxley Act of 2002

In connection with the Quarterly Report on Form 10-Q of Dine Brands Global, Inc. (the “Company”) for the quarter ended June 30, 2023, as filed with the Securities and Exchange Commission on the 3rd day of August, 2023 (the “Report”), John W. Peyton, as Chief Executive Officer of the Company, hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to the best of his knowledge, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated:	3rd day of August, 2023	/s/ John W. Peyton
		John W. Peyton Chief Executive Officer (Principal Executive Officer)

This certification accompanies the Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by the Sarbanes-Oxley Act of 2002, be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended. This certification shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Exchange Act except to the extent the Company expressly and specifically incorporates it by reference in such filing.

EX-32.2

Exhibit 32.2

Certification Pursuant to

18 U.S.C. Section 1350,

As Adopted Pursuant to

Section 906 of the Sarbanes-Oxley Act of 2002

In connection with the Quarterly Report on Form 10-Q of Dine Brands Global, Inc. (the “Company”) for the quarter ended June 30, 2023, as filed with the Securities and Exchange Commission on the 3rd day of August, 2023 (the “Report”), Vance Y. Chang, as Chief Financial Officer of the Company, hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to the best of his knowledge, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated:	3rd day of August, 2023	/s/ Vance Y. Chang
		Vance Y. Chang Chief Financial Officer (Principal Financial Officer)

This certification accompanies the Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by the Sarbanes-Oxley Act of 2002, be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended. This certification shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Exchange Act except to the extent the Company expressly and specifically incorporates it by reference in such filing.

XML

Cover Page - shares	6 Months Ended
	Jun. 30, 2023	Jul. 25, 2023
Cover [Abstract]
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Jun. 30, 2023
Document Transition Report	false
Entity File Number	001-15283
Entity Registrant Name	Dine Brands Global, Inc.
Entity Incorporation, State or Country Code	DE
Entity Tax Identification Number	95-3038279
Entity Address, Address Line One	10 West Walnut Street, 5th Floor
Entity Address, City or Town	Pasadena
Entity Address, State or Province	CA
Entity Address, Postal Zip Code	91103
City Area Code	(818)
Local Phone Number	240-6055
Title of 12(b) Security	Common Stock, $0.01 par value
Trading Symbol	DIN
Security Exchange Name	NYSE
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Large Accelerated Filer
Small Reporting Company	false
Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		15,551,276
Entity Central Index Key	0000049754
Current Fiscal Year End Date	--12-31
Document Fiscal Year Focus	2023
Document Fiscal Period Focus	Q2
Amendment Flag	false

XML

Consolidated Balance Sheets - USD ($) $ in Thousands	Jun. 30, 2023	Dec. 31, 2022
Current assets:
Cash and cash equivalents	$ 97,953	$ 269,655
Receivables, net of allowance of $6,803 (2023) and $4,806 (2022)	90,596	119,981
Restricted cash	39,365	38,929
Prepaid gift card costs	23,623	30,235
Prepaid income taxes	4,917	3,063
Other current assets	13,352	17,901
Total current assets	269,806	479,764
Non-current restricted cash	19,500	16,400
Property and equipment, net	157,508	145,277
Operating lease right-of-use assets	283,892	289,123
Deferred rent receivable	37,678	42,329
Long-term receivables, net of allowance of $5,443 (2023) and $5,529 (2022)	35,984	39,697
Goodwill	254,057	253,956
Other intangible assets, net	591,437	597,028
Other non-current assets, net	16,691	17,917
Total assets	1,666,553	1,881,491
Current liabilities:
Current maturities of long-term debt	100,000	100,000
Accounts payable	33,466	52,067
Gift card liability	137,530	171,966
Current maturities of operating lease obligations	58,687	59,071
Current maturities of finance lease and financing obligations	7,090	7,542
Accrued employee compensation and benefits	15,493	23,456
Accrued advertising expenses	10,980	24,157
Dividends payable	7,980	8,017
Other accrued expenses	28,956	24,446
Total current liabilities	400,182	470,722
Long-term debt, net, less current maturities	1,083,527	1,241,914
Operating lease obligations, less current maturities	275,967	275,120
Finance lease obligations, less current maturities	31,759	30,377
Financing obligations, less current maturities	27,690	28,358
Deferred income taxes, net	70,036	74,651
Deferred franchise revenue, long-term	40,956	42,343
Other non-current liabilities	17,437	19,090
Total liabilities	1,947,554	2,182,575
Commitments and contingencies
Stockholders’ deficit:
Preferred stock, $1 par value, 10,000,000 shares authorized; no shares issued and outstanding	$ 0	$ 0
Common stock, shares authorized (in shares)	40,000,000	40,000,000
Common stock, $0.01 par value; shares: 40,000,000 authorized; June 30, 2023 - 24,890,199 issued, 15,587,934 outstanding; December 31, 2022 - 24,959,972 issued, 15,599,239 outstanding	$ 249	$ 250
Additional paid-in-capital	250,808	259,339
Retained earnings	114,226	84,538
Accumulated other comprehensive loss	(65)	(65)
Treasury stock, at cost; shares: June 30, 2023 - 9,302,265; December 31, 2022 - 9,360,733	(646,219)	(645,146)
Total stockholders’ deficit	(281,001)	(301,084)
Total liabilities and stockholders’ deficit	$ 1,666,553	$ 1,881,491

XML

Consolidated Balance Sheets (Parentheticals) - USD ($) $ in Thousands	Jun. 30, 2023	Dec. 31, 2022
Statement of Financial Position [Abstract]
Receivables, allowance for credit loss	$ 6,803	$ 4,806
Long-term receivables, allowance for credit loss	$ 5,443	$ 5,529
Preferred stock, par value (in dollars per share)	$ 1	$ 1
Preferred stock, shares authorized (in shares)	10,000,000	10,000,000
Preferred stock, shares issued (in shares)	0	0
Preferred stock, shares outstanding (in shares)	0	0
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, shares authorized (in shares)	40,000,000	40,000,000
Common stock, shares issued (in shares)	24,890,199	24,959,972
Common stock, shares outstanding (in shares)	15,587,934	15,599,239
Treasury stock, shares (in shares)	9,302,265	9,360,733

XML

Consolidated Statements of Comprehensive Income - USD ($) shares in Thousands, $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Revenues:
Rental revenues		$ 29,066		$ 57,873
Total revenues	$ 208,415	237,794	$ 422,182	468,217
Cost of revenues:
Franchise expenses	88,280	82,269	175,646	160,301
Bad debt expense (credit)	1,721	(147)	2,644	(446)
Company restaurant expenses	431	37,881	1,510	75,289
Interest expense from finance leases	695	746	1,404	1,514
Other rental expenses	21,573	21,097	42,472	42,452
Total rental expenses	22,268	21,843	43,876	43,966
Financing expenses	94	106	192	213
Total cost of revenues	111,073	142,099	221,224	279,769
Gross profit	97,342	95,695	200,958	188,448
General and administrative expenses	47,840	44,063	98,927	85,611
Interest expense, net	17,781	15,359	32,490	30,892
Closure and impairment charges	847	1,311	1,314	1,457
Amortization of intangible assets	2,719	2,665	5,493	5,330
Loss on extinguishment of debt	1,671	0	10	0
Loss (gain) on disposition of assets	2,047	(234)	2,118	(1,530)
Income before income taxes	24,437	32,531	60,606	66,688
Income tax provision	(6,189)	(8,569)	(14,948)	(17,876)
Net income	18,248	23,962	45,658	48,812
Other comprehensive income net of tax:
Foreign currency translation adjustment	(1)	(3)	0	(4)
Total comprehensive income	18,247	23,959	45,658	48,808
Net income available to common stockholders:
Net income	18,248	23,962	45,658	48,812
Less: Net income allocated to unvested participating restricted stock	(446)	(673)	(1,125)	(1,273)
Net income available to common stockholders	$ 17,802	$ 23,289	$ 44,533	$ 47,539
Net income available to common stockholders per share:
Basic (USD per share)	$ 1.16	$ 1.45	$ 2.91	$ 2.90
Diluted (USD per share)	$ 1.16	$ 1.45	$ 2.91	$ 2.90
Weighted average shares outstanding:
Basic (in shares)	15,308	16,050	15,304	16,386
Diluted (in shares)	15,317	16,080	15,324	16,418
Franchise Revenue:
Revenues:
Revenue from contract with customer	$ 177,917	$ 168,259	$ 357,879	$ 329,491
Royalties, franchise fees and other
Revenues:
Revenue from contract with customer	101,938	94,148	204,863	184,497
Advertising revenues
Revenues:
Revenue from contract with customer	75,979	74,111	153,016	144,994
Company restaurant sales
Revenues:
Revenue from contract with customer		39,511		78,927
Financing revenues
Revenues:
Revenue from contract with customer		958		1,926
Advertising fees
Revenues:
Revenue from contract with customer	75,979	74,111	153,016	144,994
Cost of revenues:
Franchise expenses	75,979	74,111	153,016	144,994
Other franchise expenses
Cost of revenues:
Franchise expenses	$ 10,580	$ 8,305	$ 19,986	$ 15,753

XML

Consolidated Statements of Stockholders' Deficit - USD ($) $ in Thousands	Total	Common Stock	Additional Paid-in Capital	Retained Earnings	Accumulated Other Comprehensive Loss	Treasury Stock
Common stock, shares, outstanding, beginning (in shares) at Dec. 31, 2021		17,163,946
Stockholders' equity, beginning of the period at Dec. 31, 2021	$ (242,807)	$ 250	$ 256,189	$ 35,415	$ (59)	$ (534,602)
Treasury stock, shares, beginning (in shares) at Dec. 31, 2021						7,828,329
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	48,812			48,812
Other comprehensive expense	(4)				(4)
Purchase of Company common stock (in shares)		(1,501,100)				(1,501,100)
Purchase of Company common stock	(104,053)					$ (104,053)
Reissuance of treasure stock (in shares)		177,984				177,984
Reissuance of treasury stock	241		(8,093)			$ 8,334
Net issuance of shares for stock plans (in shares)		14,327
Repurchase of restricted shares for taxes (in shares)		(31,767)
Repurchase of restricted shares for taxes	(2,353)		(2,353)
Stock-based compensation	8,327		8,327
Dividends on common stock	(15,866)		96	(15,962)
Tax payments for share settlement of restricted stock units	(953)		(953)
Common stock, shares, outstanding, ending (in shares) at Jun. 30, 2022		15,823,390
Stockholders' equity, ending of the period at Jun. 30, 2022	(308,656)	$ 250	253,213	68,265	(63)	$ (630,321)
Treasury stock, shares, ending (in shares) at Jun. 30, 2022						9,151,445
Common stock, shares, outstanding, beginning (in shares) at Mar. 31, 2022		16,746,028
Stockholders' equity, beginning of the period at Mar. 31, 2022	(265,172)	$ 250	250,150	52,516	(60)	$ (568,028)
Treasury stock, shares, beginning (in shares) at Mar. 31, 2022						8,245,135
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	23,962			23,962
Other comprehensive expense	(3)				(3)
Purchase of Company common stock (in shares)		(912,992)				(912,992)
Purchase of Company common stock	(62,608)					$ (62,608)
Reissuance of treasure stock (in shares)		6,682				6,682
Reissuance of treasury stock	0		(315)			$ 315
Net issuance of shares for stock plans (in shares)		(7,533)
Repurchase of restricted shares for taxes (in shares)		(8,795)
Repurchase of restricted shares for taxes	(608)		(608)
Stock-based compensation	3,986		3,986
Dividends on common stock	(8,213)			(8,213)
Common stock, shares, outstanding, ending (in shares) at Jun. 30, 2022		15,823,390
Stockholders' equity, ending of the period at Jun. 30, 2022	$ (308,656)	$ 250	253,213	68,265	(63)	$ (630,321)
Treasury stock, shares, ending (in shares) at Jun. 30, 2022						9,151,445
Common stock, shares, outstanding, beginning (in shares) at Dec. 31, 2022	15,599,239	15,599,239
Stockholders' equity, beginning of the period at Dec. 31, 2022	$ (301,084)	$ 250	259,339	84,538	(65)	$ (645,146)
Treasury stock, shares, beginning (in shares) at Dec. 31, 2022	9,360,733					9,360,733
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	$ 45,658			45,658
Purchase of Company common stock (in shares)		(212,492)				(212,492)
Purchase of Company common stock	(14,017)					$ (14,017)
Reissuance of treasure stock (in shares)		270,960				270,960
Reissuance of treasury stock	3,812	$ (1)	(9,131)			$ 12,944
Net issuance of shares for stock plans (in shares)		(16,415)
Repurchase of restricted shares for taxes (in shares)		(53,358)
Repurchase of restricted shares for taxes	(3,941)		(3,941)
Stock-based compensation	5,309		5,309
Dividends on common stock	(15,879)		91	(15,970)
Tax payments for share settlement of restricted stock units	$ (859)		(859)
Common stock, shares, outstanding, ending (in shares) at Jun. 30, 2023	15,587,934	15,587,934
Stockholders' equity, ending of the period at Jun. 30, 2023	$ (281,001)	$ 249	250,808	114,226	(65)	$ (646,219)
Treasury stock, shares, ending (in shares) at Jun. 30, 2023	9,302,265					9,302,265
Common stock, shares, outstanding, beginning (in shares) at Mar. 31, 2023		15,674,739
Stockholders' equity, beginning of the period at Mar. 31, 2023	$ (288,683)	$ 249	248,187	103,931	(64)	$ (640,986)
Treasury stock, shares, beginning (in shares) at Mar. 31, 2023						9,240,633
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	18,248			18,248
Other comprehensive expense	(1)				(1)
Purchase of Company common stock (in shares)		(137,632)				(137,632)
Purchase of Company common stock	(9,017)					$ (9,017)
Reissuance of treasure stock (in shares)		76,000				76,000
Reissuance of treasury stock	3,228		(556)			$ 3,784
Net issuance of shares for stock plans (in shares)		(18,445)
Repurchase of restricted shares for taxes (in shares)		(6,728)
Repurchase of restricted shares for taxes	(414)		(414)
Stock-based compensation	3,591		3,591
Dividends on common stock	$ (7,953)			(7,953)
Common stock, shares, outstanding, ending (in shares) at Jun. 30, 2023	15,587,934	15,587,934
Stockholders' equity, ending of the period at Jun. 30, 2023	$ (281,001)	$ 249	$ 250,808	$ 114,226	$ (65)	$ (646,219)
Treasury stock, shares, ending (in shares) at Jun. 30, 2023	9,302,265					9,302,265

XML

Consolidated Statements of Cash Flows - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022
Cash flows from operating activities:
Net income	$ 45,658	$ 48,812
Adjustments to reconcile net income to cash flows provided by operating activities:
Depreciation and amortization	17,651	19,969
Non-cash closure and impairment charges	1,296	1,348
Non-cash stock-based compensation expense	5,309	8,327
Non-cash interest expense	1,935	1,436
Loss on extinguishment of debt	10	0
Deferred income taxes	(2,939)	(773)
Deferred revenue	(1,730)	(2,396)
Loss (gain) on disposition of assets	2,118	(1,530)
Other	88	(2,647)
Changes in operating assets and liabilities:
Accounts receivable, net	(285)	(1,114)
Deferred rent receivable	4,651	3,964
Current income tax receivables and payables	(3,006)	3,715
Gift card receivables and payables	(6,204)	(8,397)
Other current assets	4,502	(5,983)
Accounts payable	(13,307)	(9,656)
Operating lease assets and liabilities	3,806	(5,724)
Accrued employee compensation and benefits	(10,170)	(18,894)
Accrued advertising	(13,177)	(178)
Other current liabilities	6,478	(400)
Cash flows provided by operating activities	42,684	29,879
Cash flows from investing activities:
Principal receipts from notes, equipment contracts and other long-term receivables	6,261	9,476
Net additions to property and equipment	(22,787)	(12,749)
Proceeds from sale of property and equipment	0	3,658
Additions to long-term receivables	0	(1,069)
Other	(46)	(93)
Cash flows used in investing activities	(16,572)	(777)
Cash flows from financing activities:
Proceeds from issuance of long-term debt	500,000	0
Repayment of long-term debt	(651,713)	0
Borrowing from revolving credit facility	15,000	0
Repayment of revolving credit facility	(15,000)	0
Payment of debt issuance costs	(7,967)	0
Dividends paid on common stock	(15,970)	(14,588)
Repurchase of common stock	(14,017)	(102,394)
Principal payments on finance lease obligations	(3,623)	(4,696)
Proceeds from stock options exercised	3,812	241
Repurchase of restricted stock for tax payments upon vesting	(3,941)	(2,353)
Tax payments for share settlement of restricted stock units	(859)	(953)
Cash flows used in financing activities	(194,278)	(124,743)
Net change in cash, cash equivalents and restricted cash	(168,166)	(95,641)
Cash, cash equivalents and restricted cash at beginning of period	324,984	425,353
Cash, cash equivalents and restricted cash at end of period	156,818	329,712
Supplemental disclosures:
Interest paid in cash	34,818	31,701
Income taxes paid in cash	$ 21,400	$ 16,065

XML

General

6 Months Ended

Jun. 30, 2023

Organization, Consolidation and Presentation of Financial Statements [Abstract]

General

General

The accompanying unaudited consolidated financial statements of Dine Brands Global, Inc. (the “Company” or “Dine Brands Global”) have been prepared in accordance with United States generally accepted accounting principles (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The operating results for the six months ended June 30, 2023 are not necessarily indicative of the results that may be expected for the twelve months ending December 31, 2023.

The consolidated balance sheet at December 31, 2022 has been derived from the audited consolidated financial statements at that date but does not include all of information and footnotes required by U.S. GAAP for complete financial statements.

These consolidated financial statements should be read in conjunction with the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.

XML

Basis of Presentation

6 Months Ended

Jun. 30, 2023

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Basis of Presentation

Basis of Presentation

The Company’s fiscal quarters end on the Sunday closest to the last day of each calendar quarter. For convenience, the fiscal quarters of each year are referred to as ending on March 31, June 30, September 30 and December 31. The first fiscal quarter of 2023 began on January 2, 2023 and ended on April 2, 2023; the second fiscal quarter of 2023 ended on July 2, 2023. The first fiscal quarter of 2022 began on January 3, 2022 and ended on April 3, 2022; the second fiscal quarter of 2022 ended on July 3, 2022.

The accompanying consolidated financial statements include the accounts of the Company and its subsidiaries that are consolidated in accordance with U.S. GAAP. All intercompany balances and transactions have been eliminated.

The preparation of financial statements in conformity with U.S. GAAP requires the Company’s management to make assumptions and estimates that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities, if any, at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. Significant estimates may include the calculation and assessment of the following: impairment of goodwill, other intangible assets and tangible assets; income taxes; allowance for credit losses on accounts and notes receivables; lease accounting estimates; contingencies; and stock-based compensation. On an ongoing basis, the Company evaluates its estimates based on historical experience, current conditions and various other assumptions that are believed to be reasonable under the circumstances. The Company adjusts such estimates and assumptions when facts and circumstances dictate. Actual results could differ from those estimates.

XML

Accounting Standards Adopted and Newly Issued Accounting Standards Not Yet Adopted

6 Months Ended

Jun. 30, 2023

Accounting Policies [Abstract]

Accounting Standards Adopted and Newly Issued Accounting Standards Not Yet Adopted

Accounting Standards Adopted and Newly Issued Accounting Standards Not Yet Adopted

Accounting Standards Adopted in the Current Fiscal Year

Additional new accounting guidance became effective for the Company as of the beginning of fiscal 2023 that the Company reviewed and concluded was either not applicable to its operations or had no material effect on its consolidated financial statements in the current or future fiscal years.

Newly Issued Accounting Standards Not Yet Adopted

The Company reviewed all other newly issued accounting pronouncements and concluded that they either are not applicable to the Company's operations or that no material effect is expected on the Company's financial statements when adoption is required in the future.

XML

Revenue

6 Months Ended

Jun. 30, 2023

Revenue from Contract with Customer [Abstract]

Revenue

RevenueFranchise revenue and revenue from company-operated restaurants are recognized in accordance with current guidance for revenue recognition as codified in Accounting Standards Topic 606 (“ASC 606”). Under ASC 606, revenue is recognized upon transfer of control of promised services or goods to customers in an amount that reflects the consideration the Company expects to receive for those services or goods.

Franchise Revenues

The Company franchises the Applebee's Neighborhood Grill & Bar® (“Applebee's”) concept in the American full-service restaurant segment within the casual dining category of the restaurant industry, the International House of Pancakes® (“IHOP”) concept in the family dining mid-scale full-service category of the restaurant industry, and the Fuzzy's Taco Shop® (“Fuzzy's”) concept in the Mexican food segment within the fast-casual dining category of the restaurant industry. The franchise arrangement for the brands is documented in the form of a franchise agreement and, in most cases, a development agreement. The franchise arrangement between the Company as the franchisor and the franchisee as the customer requires the Company to perform various activities to support the brands that do not directly transfer goods and services to the franchisee, but instead represent a single performance obligation, which is the transfer of the franchise license. The intellectual property subject to the franchise license is symbolic intellectual property as it does not have significant standalone functionality, and substantially all the utility is derived from its association with the Company’s past or ongoing activities. The nature of the Company’s promise in granting the franchise license is to provide the franchisee with access to the respective brand’s symbolic intellectual property over the term of the license. The services provided by the Company are highly interrelated with the franchise license and as such are considered to represent a single performance obligation.

The transaction price in a standard franchise arrangement for the brands primarily consists of (a) initial franchise/development fees; (b) continuing franchise fees (royalties); and (c) advertising fees. Since the Company considers the licensing of the franchising right to be a single performance obligation, no allocation of the transaction price is required. Additionally, all domestic IHOP franchise agreements require franchisees to purchase proprietary pancake and waffle dry mix from the Company.

The Company recognizes the primary components of the transaction price as follows:

•Franchise and development fees are recognized as revenue ratably on a straight-line basis over the term of the franchise agreement commencing with the restaurant opening date. As these fees are typically received in cash at or near the beginning of the franchise term, the cash received is initially recorded as a contract liability until recognized as revenue over time;

•The Company is entitled to royalties and advertising fees based on a percentage of the franchisee's gross sales as defined in the franchise agreement. Royalty and advertising revenue are recognized when the franchisee's reported sales occur. Depending on timing within a fiscal period, the recognition of revenue results in either what is considered a contract asset (unbilled receivable) or once billed, accounts receivable, and are included in “receivables, net” on the balance sheet;

•Revenue from the sale of proprietary pancake and waffle dry mix and other proprietary products is recognized in the period in which distributors ship the franchisee's order; recognition of revenue results in an accounts receivable included in “receivables, net” on the balance sheet.

In determining the amount and timing of revenue from contracts with customers, the Company exercises significant judgment with respect to collectability of the amount; however, the timing of recognition does not require significant judgments as it is based on either the term of the franchise agreement, the month of reported sales by the franchisee or the date of product shipment, none of which require estimation.

The Company does not incur a significant amount of contract acquisition costs in conducting franchising activities. The Company believes its franchising arrangements do not contain a significant financing component.

Company Restaurant Revenues

Company restaurant revenues comprise retail sales at company-operated restaurants. Sales by company-operated restaurants are recognized when food and beverage items are sold. Company restaurant sales are reported net of sales taxes collected from guests that are remitted to the appropriate taxing authorities, with no significant judgements required.

The following table disaggregates franchise revenue by major type for the three and six months ended June 30, 2023 and 2022:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
	(In thousands)
Franchise Revenue:
Royalties	$	82,768	$	78,006	$	166,206	$	153,248
Advertising fees	75,979		74,111		153,016		144,994
Pancake and waffle dry mix sales and other	17,150		14,077		34,412		27,008
Franchise and development fees	2,020		2,065		4,245		4,241
Total franchise revenue	$	177,917	$	168,259	$	357,879	$	329,491

Accounts and other receivables from franchisees as of June 30, 2023 and December 31, 2022 were $71.0 million (net of allowance of $3.4 million) and $69.0 million (net of allowance of $1.3 million), respectively, and were included in receivables, net in the Consolidated Balance Sheets.

Changes in the Company's contract liability for deferred franchise and development fees during the six months ended June 30, 2023 were as follows:

	Deferred Franchise Revenue (short- and long-term)
	(In thousands)
Balance at December 31, 2022	$	49,493
Recognized as revenue during the six months ended June 30, 2023	(4,102)
Fees deferred during the six months ended June 30, 2023	2,371
Balance at June 30, 2023	$	47,762

The balance of deferred revenue as of June 30, 2023 is expected to be recognized as follows:

	(In thousands)
2023 (remaining six months)	$	4,199
2024	6,471
2025	5,712
2026	4,876
2027	3,969
Thereafter	22,535
Total	$	47,762

XML

Current Expected Credit Losses ("CECL")

6 Months Ended

Jun. 30, 2023

Credit Loss [Abstract]

Current Expected Credit Losses ("CECL")

Current Expected Credit Losses (“CECL”)

The CECL reserve methodology requires companies to measure expected credit losses on financial instruments based on the total estimated amount to be collected over the lifetime of the instrument. Under the CECL model, reserves may be established against financial asset balances even if the risk of loss is remote or has not yet manifested itself. The Company records specific reserves against account balances of franchisees deemed at-risk when a potential loss is likely or imminent as a result of prolonged payment delinquency (greater than 90 days past due) and where notable credit deterioration has become evident. For financial assets that are not currently deemed at-risk, an allowance is recorded based on expected loss rates derived pursuant to the Company's CECL methodology that assesses four components - historical losses, current conditions, reasonable and supportable forecasts, and a reversion to history, if applicable.

The Company considers its portfolio segments to be the following:

Accounts Receivable (Franchise-Related)

Most of the Company’s short-term receivables due from franchisees are derived from royalty, advertising and other franchise-related fees.

Gift Card Receivables

Gift card receivables consist primarily of amounts due from third-party vendors. Receivables related to gift card sales are subject to seasonality and usually peak around year-end as a result of the December holiday season.

Notes Receivable

Notes receivable balances primarily relate to the conversion of certain past due Applebee's franchisee accounts receivable to notes receivable, cash loans to franchisees for working capital purposes, a note receivable in connection with the sale of IHOP company restaurants, and IHOP franchise fee and other notes. The notes are typically collateralized by the franchise. A significant portion of these notes have specific reserves recorded against them amounting to $8.6 million as of June 30, 2023.

Equipment Leases Receivable

Equipment leases receivable primarily relate to IHOP franchise development activity prior to 2003 when IHOP typically leased or purchased the restaurant site, built and equipped the restaurant, then franchised the restaurant to a franchisee. Equipment lease contracts are collateralized by the equipment in the restaurant. The estimated fair value of the equipment collateralizing these lease contracts are not deemed to be significant given the very seasoned and mature nature of this portfolio. The weighted average remaining life of the Company’s equipment leases is 3.5 years as of June 30, 2023.

Real Estate Leases Receivable

Real estate leases receivable relate to IHOP franchise development activity prior to 2003. IHOP provided the financing for leasing or subleasing the site. Real estate leases at June 30, 2023, comprised 32 leases with a weighted average remaining life of 10.8 years, and relate to locations that IHOP is leasing from third parties and subleasing to franchisees.

Distributor Receivables

Receivables due from distributors are related to the sale of IHOP’s proprietary pancake and waffle dry mix to franchisees through the Company’s network of suppliers and distributors and are included as part of Other receivables.

	June 30, 2023		December 31, 2022
	(In millions)
Accounts receivable	$	69.4	$	67.5
Gift card receivables	7.1		34.6
Notes receivable	16.3		17.2
Financing receivables:
Equipment leases receivable	23.4		26.6
Real estate leases receivable	16.2		18.5
Other	6.4		5.6
	138.8		170.0
Less: allowance for credit losses and notes receivable	(12.2)		(10.3)
	126.6		159.7
Less: current portion	(90.6)		(120.0)
Long-term receivables	$	36.0	$	39.7

The Company's primary credit quality indicator for all portfolio segments is delinquency.

Changes in the allowance for credit losses during the six months ended June 30, 2023 were as follows:

	Accounts Receivable		Notes receivable, short-term		Notes receivable, long-term		Lease Receivables		Equipment Notes		Other (1)		Total
	(In millions)
Balance, December 31, 2022	$	1.2	$	3.5	$	5.3	$	0.1	$	0.1	$	0.1	$	10.3
Bad debt (credit) expense	1.5		1.2		(0.1)		(0.0)		(0.0)		0.0		2.6
Advertising provision adjustment	0.6		(0.0)		—		—		—		—		0.6
Write-offs	—		(1.3)		—		(0.0)		—		(0.0)		(1.3)
Balance, June 30, 2023	$	3.3	$	3.4	$	5.2	$	0.1	$	0.1	$	0.1	$	12.2

(1) Primarily distributor receivables, gift card receivables and credit card receivables.

The delinquency status of receivables (other than accounts receivable, gift card receivables and distributor receivables) at June 30, 2023 was as follows:

	Notes receivable, short-term		Notes receivable, long-term		Real Estate Lease Receivable		Equipment Notes		Other (1)		Total
	(In millions)
Current	$	4.3	$	11.9	$	16.2	$	23.4	$	0.0	$	55.8
30-59 days	0.0		—		—		—		—		—
60-89 days	0.0		—		—		—		—		—
90-119 days	0.0		—		—		—		—		—
120+ days	0.1		—		—		—		—		0.1
Total	$	4.4	$	11.9	$	16.2	$	23.4	$	0.0	$	55.9

(1) Primarily credit card receivables.

The year of origination of the Company's notes receivable and financing receivables is as follows:

	Notes receivable, short and long-term		Lease Receivables		Equipment Notes		Total
	(In millions)
2023	$	4.7	$	—	$	0.5	$	5.2
2022	1.4		8.2		—		9.6
2021	9.9		2.4		—		12.3
2020	0.3		1.3		—		1.6
2019	—		0.7		—		0.7
Prior	—		3.6		22.9		26.5
Total	$	16.3	$	16.2	$	23.4	$	55.9

The Company does not place its financing receivables in non-accrual status.

XML

Leases

6 Months Ended

Jun. 30, 2023

Leases [Abstract]

Leases

Leases

The Company engages in leasing activity as both a lessee and a lessor. The Company currently leases from third parties the real property on which approximately 520 IHOP franchisee-operated restaurants and one Applebee's franchisee-operated restaurant are located; the Company (as lessor) subleases the property to the franchisees that operate those restaurants. The Company also leases property it owns to the franchisees that operate approximately 50 IHOP restaurants and one Applebee's restaurant. The Company leases from a third party the real property on which one Fuzzy's company-operated restaurant is located. The Company also leases office space for its principal corporate office in Pasadena, California and restaurant support centers in Leawood, Kansas, and Irving, Texas. The Company does not have a significant amount of non-real estate leases.

The Company's existing leases/subleases related to IHOP restaurants generally provide for an initial term of 20 to 25 years, with most having one or more five-year renewal options. Leases related to Applebee's restaurants generally have an initial term of 10 to 20 years, with renewal terms of five to 20 years. Option periods were not included in determining liabilities and right-of-use assets related to operating leases. Approximately 290 of the Company's leases met the sales levels that required variable rent payments to the Company (as lessor), based on a percentage of restaurant sales during the six months ended June 30, 2023. Approximately 40 of the leases met the sales levels that required variable rent payments by the Company (as lessee), based on a percentage of restaurant sales during the six months ended June 30, 2023.

The Company's lease (income) cost for the three and six months ended June 30, 2023 and 2022 was as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
	(In millions)
Finance lease cost:
Amortization of right-of-use assets	$	0.6	$	1.1	$	1.2	$	2.2
Interest on lease liabilities	0.7		1.2		1.4		2.5
Operating lease cost	18.9		21.2		38.1		42.3
Variable lease cost	2.2		1.9		4.1		3.6
Short-term lease cost	0.0		0.0		0.0		0.0
Sublease income	(27.0)		(26.6)		(56.5)		(53.1)
Lease income	$	(4.6)	$	(1.2)	$	(11.7)	$	(2.5)

Future minimum lease payments under noncancellable leases as lessee as of June 30, 2023 were as follows:

	Finance Leases		Operating Leases
	(In millions)
2023 (remaining six months)	$	3.8	$	31.6
2024	7.8		77.9
2025	6.4		67.4
2026	6.0		59.7
2027	4.9		41.4
Thereafter	20.3		126.5
Total minimum lease payments	49.2		404.5
Less: interest/imputed interest	(11.5)		(69.8)
Total obligations	37.7		334.7
Less: current portion	(5.9)		(58.7)
Long-term lease obligations	$	31.8	$	276.0

The weighted average remaining lease term as of June 30, 2023 was 6.1 years for finance leases and 6.1 years for operating leases. The weighted average discount rate as of June 30, 2023 was 9.3% for finance leases and 5.6% for operating leases.

During the three and six months ended June 30, 2023 and 2022, the Company made the following cash payments for leases:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
	(In millions)
Principal payments on finance lease obligations	$	1.7	$	2.4	$	3.6	$	4.7
Interest payments on finance lease obligations	0.7		1.2		1.4		2.5
Payments on operating leases	20.4		22.8		41.3		45.8
Variable lease payments	2.1		1.8		4.2		3.9

The Company's income from operating leases for the three and six months ended June 30, 2023 and 2022 was as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
	(In millions)
Minimum lease payments	$	24.4	$	24.0	$	51.7	$	47.8
Variable lease income	4.6		4.6		8.9		8.5
Total operating lease income	$	29.0	$	28.6	$	60.6	$	56.3

Minimum payments to be received as lessor under noncancellable operating leases as of June 30, 2023 were as follows:

	(In millions)
2023 (remaining six months)	$	52.5
2024	97.6
2025	85.1
2026	70.9
2027	53.2
Thereafter	141.3
Total minimum rents receivable	$	500.6

The Company's income from real estate leases for the three and six months ended June 30, 2023 and 2022 was as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
	(In millions)
Interest income	$	0.3	$	0.4	$	0.6	$	0.8
Variable lease income	0.1		0.2		0.2		0.4
Selling (loss) profit	—		(0.1)		—		0.4
Total real estate lease income	$	0.4	$	0.5	$	0.8	$	1.6

Minimum payments to be received as lessor under noncancellable real estate leases as of June 30, 2023 were as follows:

	(In millions)
2023 (remaining six months)	$	1.9
2024	2.6
2025	1.8
2026	1.8
2027	1.7
Thereafter	12.4
Total minimum rents receivable	22.2
Less: unearned income	(6.0)
Total net investment in real estate leases	16.2
Less: current portion	(2.5)
Long-term investment in real estate leases	$	13.7

Leases

Leases

The Company engages in leasing activity as both a lessee and a lessor. The Company currently leases from third parties the real property on which approximately 520 IHOP franchisee-operated restaurants and one Applebee's franchisee-operated restaurant are located; the Company (as lessor) subleases the property to the franchisees that operate those restaurants. The Company also leases property it owns to the franchisees that operate approximately 50 IHOP restaurants and one Applebee's restaurant. The Company leases from a third party the real property on which one Fuzzy's company-operated restaurant is located. The Company also leases office space for its principal corporate office in Pasadena, California and restaurant support centers in Leawood, Kansas, and Irving, Texas. The Company does not have a significant amount of non-real estate leases.

The Company's existing leases/subleases related to IHOP restaurants generally provide for an initial term of 20 to 25 years, with most having one or more five-year renewal options. Leases related to Applebee's restaurants generally have an initial term of 10 to 20 years, with renewal terms of five to 20 years. Option periods were not included in determining liabilities and right-of-use assets related to operating leases. Approximately 290 of the Company's leases met the sales levels that required variable rent payments to the Company (as lessor), based on a percentage of restaurant sales during the six months ended June 30, 2023. Approximately 40 of the leases met the sales levels that required variable rent payments by the Company (as lessee), based on a percentage of restaurant sales during the six months ended June 30, 2023.

The Company's lease (income) cost for the three and six months ended June 30, 2023 and 2022 was as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
	(In millions)
Finance lease cost:
Amortization of right-of-use assets	$	0.6	$	1.1	$	1.2	$	2.2
Interest on lease liabilities	0.7		1.2		1.4		2.5
Operating lease cost	18.9		21.2		38.1		42.3
Variable lease cost	2.2		1.9		4.1		3.6
Short-term lease cost	0.0		0.0		0.0		0.0
Sublease income	(27.0)		(26.6)		(56.5)		(53.1)
Lease income	$	(4.6)	$	(1.2)	$	(11.7)	$	(2.5)

Future minimum lease payments under noncancellable leases as lessee as of June 30, 2023 were as follows:

	Finance Leases		Operating Leases
	(In millions)
2023 (remaining six months)	$	3.8	$	31.6
2024	7.8		77.9
2025	6.4		67.4
2026	6.0		59.7
2027	4.9		41.4
Thereafter	20.3		126.5
Total minimum lease payments	49.2		404.5
Less: interest/imputed interest	(11.5)		(69.8)
Total obligations	37.7		334.7
Less: current portion	(5.9)		(58.7)
Long-term lease obligations	$	31.8	$	276.0

The weighted average remaining lease term as of June 30, 2023 was 6.1 years for finance leases and 6.1 years for operating leases. The weighted average discount rate as of June 30, 2023 was 9.3% for finance leases and 5.6% for operating leases.

During the three and six months ended June 30, 2023 and 2022, the Company made the following cash payments for leases:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
	(In millions)
Principal payments on finance lease obligations	$	1.7	$	2.4	$	3.6	$	4.7
Interest payments on finance lease obligations	0.7		1.2		1.4		2.5
Payments on operating leases	20.4		22.8		41.3		45.8
Variable lease payments	2.1		1.8		4.2		3.9

The Company's income from operating leases for the three and six months ended June 30, 2023 and 2022 was as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
	(In millions)
Minimum lease payments	$	24.4	$	24.0	$	51.7	$	47.8
Variable lease income	4.6		4.6		8.9		8.5
Total operating lease income	$	29.0	$	28.6	$	60.6	$	56.3

Minimum payments to be received as lessor under noncancellable operating leases as of June 30, 2023 were as follows:

	(In millions)
2023 (remaining six months)	$	52.5
2024	97.6
2025	85.1
2026	70.9
2027	53.2
Thereafter	141.3
Total minimum rents receivable	$	500.6

The Company's income from real estate leases for the three and six months ended June 30, 2023 and 2022 was as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
	(In millions)
Interest income	$	0.3	$	0.4	$	0.6	$	0.8
Variable lease income	0.1		0.2		0.2		0.4
Selling (loss) profit	—		(0.1)		—		0.4
Total real estate lease income	$	0.4	$	0.5	$	0.8	$	1.6

Minimum payments to be received as lessor under noncancellable real estate leases as of June 30, 2023 were as follows:

	(In millions)
2023 (remaining six months)	$	1.9
2024	2.6
2025	1.8
2026	1.8
2027	1.7
Thereafter	12.4
Total minimum rents receivable	22.2
Less: unearned income	(6.0)
Total net investment in real estate leases	16.2
Less: current portion	(2.5)
Long-term investment in real estate leases	$	13.7

Leases

Leases

The Company engages in leasing activity as both a lessee and a lessor. The Company currently leases from third parties the real property on which approximately 520 IHOP franchisee-operated restaurants and one Applebee's franchisee-operated restaurant are located; the Company (as lessor) subleases the property to the franchisees that operate those restaurants. The Company also leases property it owns to the franchisees that operate approximately 50 IHOP restaurants and one Applebee's restaurant. The Company leases from a third party the real property on which one Fuzzy's company-operated restaurant is located. The Company also leases office space for its principal corporate office in Pasadena, California and restaurant support centers in Leawood, Kansas, and Irving, Texas. The Company does not have a significant amount of non-real estate leases.

The Company's existing leases/subleases related to IHOP restaurants generally provide for an initial term of 20 to 25 years, with most having one or more five-year renewal options. Leases related to Applebee's restaurants generally have an initial term of 10 to 20 years, with renewal terms of five to 20 years. Option periods were not included in determining liabilities and right-of-use assets related to operating leases. Approximately 290 of the Company's leases met the sales levels that required variable rent payments to the Company (as lessor), based on a percentage of restaurant sales during the six months ended June 30, 2023. Approximately 40 of the leases met the sales levels that required variable rent payments by the Company (as lessee), based on a percentage of restaurant sales during the six months ended June 30, 2023.

The Company's lease (income) cost for the three and six months ended June 30, 2023 and 2022 was as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
	(In millions)
Finance lease cost:
Amortization of right-of-use assets	$	0.6	$	1.1	$	1.2	$	2.2
Interest on lease liabilities	0.7		1.2		1.4		2.5
Operating lease cost	18.9		21.2		38.1		42.3
Variable lease cost	2.2		1.9		4.1		3.6
Short-term lease cost	0.0		0.0		0.0		0.0
Sublease income	(27.0)		(26.6)		(56.5)		(53.1)
Lease income	$	(4.6)	$	(1.2)	$	(11.7)	$	(2.5)

Future minimum lease payments under noncancellable leases as lessee as of June 30, 2023 were as follows:

	Finance Leases		Operating Leases
	(In millions)
2023 (remaining six months)	$	3.8	$	31.6
2024	7.8		77.9
2025	6.4		67.4
2026	6.0		59.7
2027	4.9		41.4
Thereafter	20.3		126.5
Total minimum lease payments	49.2		404.5
Less: interest/imputed interest	(11.5)		(69.8)
Total obligations	37.7		334.7
Less: current portion	(5.9)		(58.7)
Long-term lease obligations	$	31.8	$	276.0

The weighted average remaining lease term as of June 30, 2023 was 6.1 years for finance leases and 6.1 years for operating leases. The weighted average discount rate as of June 30, 2023 was 9.3% for finance leases and 5.6% for operating leases.

During the three and six months ended June 30, 2023 and 2022, the Company made the following cash payments for leases:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
	(In millions)
Principal payments on finance lease obligations	$	1.7	$	2.4	$	3.6	$	4.7
Interest payments on finance lease obligations	0.7		1.2		1.4		2.5
Payments on operating leases	20.4		22.8		41.3		45.8
Variable lease payments	2.1		1.8		4.2		3.9

The Company's income from operating leases for the three and six months ended June 30, 2023 and 2022 was as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
	(In millions)
Minimum lease payments	$	24.4	$	24.0	$	51.7	$	47.8
Variable lease income	4.6		4.6		8.9		8.5
Total operating lease income	$	29.0	$	28.6	$	60.6	$	56.3

Minimum payments to be received as lessor under noncancellable operating leases as of June 30, 2023 were as follows:

	(In millions)
2023 (remaining six months)	$	52.5
2024	97.6
2025	85.1
2026	70.9
2027	53.2
Thereafter	141.3
Total minimum rents receivable	$	500.6

The Company's income from real estate leases for the three and six months ended June 30, 2023 and 2022 was as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
	(In millions)
Interest income	$	0.3	$	0.4	$	0.6	$	0.8
Variable lease income	0.1		0.2		0.2		0.4
Selling (loss) profit	—		(0.1)		—		0.4
Total real estate lease income	$	0.4	$	0.5	$	0.8	$	1.6

Minimum payments to be received as lessor under noncancellable real estate leases as of June 30, 2023 were as follows:

	(In millions)
2023 (remaining six months)	$	1.9
2024	2.6
2025	1.8
2026	1.8
2027	1.7
Thereafter	12.4
Total minimum rents receivable	22.2
Less: unearned income	(6.0)
Total net investment in real estate leases	16.2
Less: current portion	(2.5)
Long-term investment in real estate leases	$	13.7

Leases

Leases

The Company engages in leasing activity as both a lessee and a lessor. The Company currently leases from third parties the real property on which approximately 520 IHOP franchisee-operated restaurants and one Applebee's franchisee-operated restaurant are located; the Company (as lessor) subleases the property to the franchisees that operate those restaurants. The Company also leases property it owns to the franchisees that operate approximately 50 IHOP restaurants and one Applebee's restaurant. The Company leases from a third party the real property on which one Fuzzy's company-operated restaurant is located. The Company also leases office space for its principal corporate office in Pasadena, California and restaurant support centers in Leawood, Kansas, and Irving, Texas. The Company does not have a significant amount of non-real estate leases.

The Company's existing leases/subleases related to IHOP restaurants generally provide for an initial term of 20 to 25 years, with most having one or more five-year renewal options. Leases related to Applebee's restaurants generally have an initial term of 10 to 20 years, with renewal terms of five to 20 years. Option periods were not included in determining liabilities and right-of-use assets related to operating leases. Approximately 290 of the Company's leases met the sales levels that required variable rent payments to the Company (as lessor), based on a percentage of restaurant sales during the six months ended June 30, 2023. Approximately 40 of the leases met the sales levels that required variable rent payments by the Company (as lessee), based on a percentage of restaurant sales during the six months ended June 30, 2023.

The Company's lease (income) cost for the three and six months ended June 30, 2023 and 2022 was as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
	(In millions)
Finance lease cost:
Amortization of right-of-use assets	$	0.6	$	1.1	$	1.2	$	2.2
Interest on lease liabilities	0.7		1.2		1.4		2.5
Operating lease cost	18.9		21.2		38.1		42.3
Variable lease cost	2.2		1.9		4.1		3.6
Short-term lease cost	0.0		0.0		0.0		0.0
Sublease income	(27.0)		(26.6)		(56.5)		(53.1)
Lease income	$	(4.6)	$	(1.2)	$	(11.7)	$	(2.5)

Future minimum lease payments under noncancellable leases as lessee as of June 30, 2023 were as follows:

	Finance Leases		Operating Leases
	(In millions)
2023 (remaining six months)	$	3.8	$	31.6
2024	7.8		77.9
2025	6.4		67.4
2026	6.0		59.7
2027	4.9		41.4
Thereafter	20.3		126.5
Total minimum lease payments	49.2		404.5
Less: interest/imputed interest	(11.5)		(69.8)
Total obligations	37.7		334.7
Less: current portion	(5.9)		(58.7)
Long-term lease obligations	$	31.8	$	276.0

The weighted average remaining lease term as of June 30, 2023 was 6.1 years for finance leases and 6.1 years for operating leases. The weighted average discount rate as of June 30, 2023 was 9.3% for finance leases and 5.6% for operating leases.

During the three and six months ended June 30, 2023 and 2022, the Company made the following cash payments for leases:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
	(In millions)
Principal payments on finance lease obligations	$	1.7	$	2.4	$	3.6	$	4.7
Interest payments on finance lease obligations	0.7		1.2		1.4		2.5
Payments on operating leases	20.4		22.8		41.3		45.8
Variable lease payments	2.1		1.8		4.2		3.9

The Company's income from operating leases for the three and six months ended June 30, 2023 and 2022 was as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
	(In millions)
Minimum lease payments	$	24.4	$	24.0	$	51.7	$	47.8
Variable lease income	4.6		4.6		8.9		8.5
Total operating lease income	$	29.0	$	28.6	$	60.6	$	56.3

Minimum payments to be received as lessor under noncancellable operating leases as of June 30, 2023 were as follows:

	(In millions)
2023 (remaining six months)	$	52.5
2024	97.6
2025	85.1
2026	70.9
2027	53.2
Thereafter	141.3
Total minimum rents receivable	$	500.6

The Company's income from real estate leases for the three and six months ended June 30, 2023 and 2022 was as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
	(In millions)
Interest income	$	0.3	$	0.4	$	0.6	$	0.8
Variable lease income	0.1		0.2		0.2		0.4
Selling (loss) profit	—		(0.1)		—		0.4
Total real estate lease income	$	0.4	$	0.5	$	0.8	$	1.6

Minimum payments to be received as lessor under noncancellable real estate leases as of June 30, 2023 were as follows:

	(In millions)
2023 (remaining six months)	$	1.9
2024	2.6
2025	1.8
2026	1.8
2027	1.7
Thereafter	12.4
Total minimum rents receivable	22.2
Less: unearned income	(6.0)
Total net investment in real estate leases	16.2
Less: current portion	(2.5)
Long-term investment in real estate leases	$	13.7

XML

Long-Term Debt

6 Months Ended

Jun. 30, 2023

Debt Disclosure [Abstract]

Long-Term Debt

Long-Term Debt 

At June 30, 2023 and December 31, 2022, long-term debt consisted of the following components:

	June 30, 2023		December 31, 2022
	(In millions)
Series 2019-1 4.194% Fixed Rate Senior Secured Notes, Class A-2-I	$	—	$	653.0
Series 2019-1 4.723% Fixed Rate Senior Secured Notes, Class A-2-II	594.0		594.0
Series 2022-1 Variable Funding Senior Secured Notes, Class A-1, variable interest rate of 7.70% and 7.29% at June 30, 2023 and December 31, 2022, respectively	100.0		100.0
Series 2023-1 7.824% Fixed Rate Senior Secured Notes, Class A-2	500.0		—
Debt issuance costs	(10.5)		(5.1)
Long-term debt, net of debt issuance costs	1,183.5		1,341.9
Current portion of long-term debt	(100.0)		(100.0)
Long-term debt	$	1,083.5	$	1,241.9

On June 5, 2019, Applebee’s Funding LLC and IHOP Funding LLC (the “Co-Issuers”), each a special purpose, wholly-owned indirect subsidiary of the Company, issued two tranches of fixed rate senior secured notes, the Series 2019-1 4.194% Fixed Rate Senior Secured Notes, Class A-2-I (“2019 Class A-2-I Notes”) in an initial aggregate principal amount of $700

million and the Series 2019-1 4.723% Fixed Rate Senior Secured Notes, Class A-2-II (“2019 Class A-2-II Notes”) in an initial aggregate principal amount of $600 million (the “2019 Class A-2-II Notes” and, together with the 2019 Class A-2-I Notes, the “2019 Class A-2 Notes”). The 2019 Class A-2 Notes were issued pursuant to an offering exempt from registration under the Securities Act of 1933, as amended.

On August 12, 2022, the Co-Issuers established a new revolving financing facility, the 2022-1 Variable Funding Senior Secured Notes, Class A-1 (the “Credit Facility”), that allows for drawings up to $325 million of variable funding notes on a revolving basis and the issuance of letters of credit. In connection with this transaction, the Co-Issuers terminated their $225 million revolving financing facility, the 2019-1 Variable Funding Senior Secured Notes, Class A-1 (the “Previous Credit Facility”).

On April 17, 2023, the Co-Issuers completed a refinancing transaction and issued $500 million of Series 2023-1 7.824% Fixed Rate Senior Secured Notes, Class A-2 (the “2023 Class A-2 Notes”). The 2023 Class A-2 Notes were issued pursuant to an offering exempt from registration under the Securities Act of 1933, as amended. The Company used the net proceeds of the 2023 Class A-2 Notes to repay the entire outstanding balance of approximately $585 million of the 2019 Class A-2-I Notes and to pay fees and expenses incurred in connection with the issuance of the 2023 Class A-2 Notes. The remaining 2019 Class A-2-II Notes and the Credit Facility, together with the 2023 Class A-2 Notes are referred to collectively herein as the “Notes.” The Notes were issued in securitization transactions pursuant to which substantially all the domestic revenue-generating assets and domestic intellectual property held by the Co-Issuers and certain other special-purpose, wholly-owned indirect subsidiaries of the Company (the “Guarantors”) were pledged as collateral to secure the Notes.

The Notes were issued under a Base Indenture, dated as of September 30, 2014, amended and restated as of June 5, 2019 and further amended and restated as of April 17, 2023 (the “Base Indenture”). In addition, the 2019 Class A-2-II Notes were issued under the related Series 2019-1 Supplement to the Base Indenture, dated June 5, 2019 (the “Series 2019-1 Supplement”), among the Co-Issuers and Citibank, N.A., as the trustee (in such capacity, the “Trustee”) and securities intermediary, the Credit Facility was issued under the related Series 2022-1 Supplement to the Base Indenture, dated August 12, 2022 (“Series 2022-1 Supplement”), among the Co-Issuers and Citibank, N.A., as Trustee and securities intermediary, and the 2023 Class A-2 Notes were issued under the related Series 2023-1 Supplement to the Base Indenture, dated April 17, 2023 (the “Series 2023-1 Supplement”), among the Co-Issuers and Citibank, N.A., as Trustee and securities intermediary. The Base Indenture, Series 2019-1 Supplement, Series 2022-1 Supplement, and Series 2023-1 Supplement (collectively, the “Indenture”) will allow the Co-Issuers to issue additional series of notes in the future subject to certain conditions set forth therein.

2019 Class A-2 Notes

The 2019 Class A-2-I Notes were voluntarily repaid in full on April 17, 2023, while the 2019 Class A-2-II Notes remain outstanding as of June 30, 2023. For a description of the 2019 Class A-2-I Notes, refer to Note 8 of the Notes to Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022. The legal final maturity of the 2019 Class A-2-II Notes is June 2049, but rapid amortization will apply if the 2019 Class A-2-II Notes are not repaid by June 2026 (the “2019 Class A-2-II Anticipated Repayment Date”). If the Co-Issuers have not repaid or refinanced the 2019 Class A-2-II Notes by the 2019 Class A-2-II Anticipated Repayment Date, then additional interest will accrue on the 2019 Class A-2-II Notes, as applicable, at the greater of: (A) 5.0% and (B) the amount, if any, by which the sum of the following exceeds the applicable 2019 Class A-2-II Note interest rate: (x) the yield to maturity (adjusted to a quarterly bond-equivalent basis) on the 2019 Class A-2-II Anticipated Repayment Date of the United States Treasury Security having a term closest to 10 years plus (y) 7.64% for the 2019 Class A-2-II Notes.

While the 2019 Class A-2-II Notes are outstanding, payment of principal and interest is required to be made on the 2019 Class A-2-II Notes on a quarterly basis. The quarterly principal payment of $1.50 million on the 2019 Class A-2-II Notes may be suspended when the leverage ratio for the Company and its subsidiaries is less than or equal to 5.25x. Exceeding the leverage ratio of 5.25x does not violate any covenant related to the Notes. In general, the leverage ratio is the Company's indebtedness (as defined in the Indenture) divided by adjusted EBITDA (as defined in the Indenture) for the four preceding quarterly periods. The complete definitions of all calculation elements of the leverage ratio are contained in the Indenture.

As of June 30, 2023, the Company's leverage ratio was approximately 4.5x. As a result, quarterly principal payments on the 2019 Class A-2-II Notes of $1.50 million currently are not required.

The Company may voluntarily repay the 2019 Class A-2-II Notes at any time without any associated make-whole premium.

2019 Class A-1 Notes

The Previous Credit Facility allowed for drawings up to $225 million of variable funding notes on a revolving basis and the issuance of letters of credit. There were no outstanding borrowings since March 2021 under the Previous Credit Facility until its termination in August 2022.

The interest rate for borrowings under the Previous Credit Facility was the three-month LIBOR rate plus 2.15% for 60% of the advances and the commercial paper funding rate of our conduit investor plus 2.15% for 40% of the advances.

2022 Class A-1 Notes

In August 2022, the Co-Issuers entered into the Credit Facility that allows for drawings up to $325 million of variable funding notes on a revolving basis and the issuance of letters of credit. The applicable interest rate under the Credit Facility depends on the type of borrowing by the Co-Issuers. The applicable interest rate for advances is generally calculated at a per annum rate equal to the commercial paper funding rate or one-, two-, three- or six-month Term SOFR Rate, in either case, plus 2.50%. The applicable interest rate for swingline advances and unreimbursed draws on outstanding letters of credit is a per annum base rate equal to the sum of (a) the greatest of (i) the Prime Rate in effect from time to time; (ii) the Federal Funds Rate in effect from time to time plus 0.50%; and (iii) Term SOFR for a one-month tenor in effect at such time plus 0.50% plus (b) 2.00%.

The legal final maturity of the Credit Facility is June 2052, but rapid amortization will apply if there are outstanding amounts under the Credit Facility after June 2027 (the “Class A-1 Renewal Date”). The Class A-1 Renewal Date may be extended at the Co-Issuers’ election for up to two successive one-year periods if certain conditions are met. If the Co-Issuers have not repaid or refinanced the Credit Facility by the Class A-1 Renewal Date (after giving effect to any extensions), then interest will accrue on the Credit Facility at a rate equal to 5.00% in addition to the regular interest rate applicable to the Credit Facility.

As of June 30, 2023, the outstanding balance of the Credit Facility was $100 million. The amount of $3.4 million was pledged against the Credit Facility for outstanding letters of credit, leaving $221.6 million of the Credit Facility available for borrowing at June 30, 2023. It is anticipated that any principal and interest on the Credit Facility outstanding will be repaid in full on or prior to the quarterly payment date in June 2027, subject to two additional one-year extensions at the option of the Company upon the satisfaction of certain conditions. The letters of credit are used primarily to satisfy insurance-related collateral requirements. The weighted average interest rate for the period outstanding during the six months ended June 30, 2023 was 7.46%.

2023 Class A-2 Notes

The legal final maturity of the 2023 Class A-2 Notes is in March 2053, but it is anticipated that, unless repaid earlier to the extent permitted under the Indenture, the 2023 Class A-2 Notes will be repaid in June 2029 (the “2023 Class A-2 Anticipated Repayment Date”). If the Co-Issuers have not repaid or refinanced the 2023 Class A-2 Notes by the 2023 Class A-2 Anticipated Repayment Date, then additional interest will accrue on the 2023 Class A-2 Notes, as applicable, at the greater of: (A) 5.0% and (B) the amount, if any, by which the sum of the following exceeds the Series 2023-1 Class A-2 Note interest rate: (x) the yield to maturity (adjusted to a quarterly bond-equivalent basis) on the 2023 Class A-2 Anticipated Repayment Date of the United States Treasury Security having a term closest to 10 years plus (y) 9.24% for the 2023 Class A-2 Notes.

While the 2023 Class A-2 Notes are outstanding, payment of principal and interest is required to be made on the 2023 Class A-2 Notes on a quarterly basis. The payment of principal on the 2023 Class A-2 Notes may be suspended when the leverage ratio for the Company and its subsidiaries is less than or equal to 5.25x.

As of June 30, 2023, the Company's leverage ratio was approximately 4.5x. As a result, quarterly principal payments on the 2023 Class A-2 Notes of $1.25 million currently are not required.

The Company may voluntarily repay the 2023 Class A-2 Notes at any time; however, if the 2023 Class A-2 Notes are repaid prior to certain dates, the Company would be required to pay make-whole premiums. As of June 30, 2023, the make-whole premium associated with voluntary prepayment of the 2023 Class A-2 Notes was approximately $45.1 million. The Company also would be subject to a make-whole premium in the event of a mandatory prepayment required following a Rapid Amortization Event or certain asset dispositions. The mandatory make-whole premium requirements are considered derivatives embedded in the Notes that must be bifurcated for separate valuation. The Company estimated the fair value of these derivatives to be immaterial as of June 30, 2023, based on the probability-weighted discounted cash flows associated with either event.

Repurchase Program

On February 16, 2023, our Company's Board of Directors authorized a debt repurchase program of up to $100 million. Repurchases of the Company’s debt, if any, are expected to reduce future cash interest payments, as well as future amounts due at maturity or upon redemption. Under the authorization, the Company may make repurchases of the Company's debt from time to time in the open market or in privately negotiated transactions upon such terms and at such prices as management may determine.

Covenants and Restrictions

The Notes are subject to a series of covenants and restrictions customary for transactions of this type, including: (i) that the Co-Issuers maintain specified reserve accounts to be used to make required payments in respect of the Notes, (ii) provisions relating to optional and mandatory prepayments, and the related payment of specified amounts, including specified call redemption premiums in the case of Class A-2 Notes under certain circumstances; (iii) certain indemnification payments in the event, among other things, the transfers of the assets pledged as collateral for the Notes are in stated ways defective or ineffective and (iv) covenants relating to recordkeeping, access to information and similar matters. The Notes are subject to customary rapid amortization events provided for in the Indenture, including events tied to failure of the Securitization Entities (as defined in the Indenture) to maintain the stated debt service coverage ratio (“DSCR”), the sum of domestic retail sales for all restaurants being below certain levels on certain measurement dates, certain manager termination events, certain events of default and the failure to repay or refinance the Class A-2 Notes on the anticipated repayment dates. The Notes are also subject to certain customary events of default, including events relating to non-payment of required interest, principal or other amounts due on or with respect to the Notes, failure of the Securitization Entities to maintain the stated DSCR, failure to comply with covenants within certain time frames, certain bankruptcy events, breaches of specified representations and warranties and certain judgments.

In general, the DSCR ratio is Net Cash Flow (as defined in the Indenture) for the four quarters preceding the calculation date divided by the total debt service payments (as defined in the Indenture) of the preceding four quarters. The complete definitions of the DSCR and all calculation elements are contained in the Indenture. Failure to maintain a prescribed DSCR can trigger a Cash Flow Sweeping Event, A Rapid Amortization Event, a Manager Termination Event or a Default Event (each as defined in the Indenture) as described below. In a Cash Flow Sweeping Event, the Trustee is required to retain 50% of excess Cash Flow (as defined in the Indenture) in a restricted account. In a Rapid Amortization Event, all excess Cash Flow is retained and used to retire principal amounts of debt. In a Manager Termination Event, the Company may be replaced as manager of the assets securitized under the Indenture. In a Default Event, the outstanding principal amount and any accrued but unpaid interest can be called to become immediately due and payable. Key DSCRs are as follows:

•DSCR less than 1.75x - Cash Flow Sweeping Event

•DSCR less than 1.20x - Rapid Amortization Event

•Interest-only DSCR less than 1.20x - Manager Termination Event

•Interest-only DSCR less than 1.10x - Default Event

The Company's DSCR for the reporting period ended June 30, 2023 was approximately 3.7x.

Debt Issuance Costs

2023 Class A-2 Notes

The Company incurred costs of approximately $8.0 million in connection with the issuance of the 2023 Class A-2 Notes. These debt issuance costs are being amortized using the effective interest method over the estimated life of the 2023 Class A-2 Notes. Amortization costs of $0.2 million were included in interest expense for the three and six months ended June 30, 2023. As of June 30, 2023, unamortized debt issuance costs of $7.8 million are reported as a direct reduction of the 2023 Series Class A-2 Notes in the Consolidated Balance Sheets.

2022 Class A-1 Notes

In August 2022, the Company incurred costs of approximately $6.3 million in connection with the issuance of the Credit Facility. These debt issuance costs are being amortized over the estimated life of the Credit Facility. Amortization of $0.3 million and $0.6 million, respectively, of these costs were included in interest expense for the three and six months ended June 30, 2023. As of June 30, 2023, unamortized debt issuance costs of $5.3 million related to the Credit Facility are classified as other non-current assets in the Consolidated Balance Sheets.

2019 Class A-2 Notes

The Company incurred costs of approximately $12.9 million in connection with the issuance of the 2019 Class A-2 Notes. These debt issuance costs are being amortized using the effective interest method over estimated life of each tranche of the 2019 Class A-2 Notes. Amortization costs of $0.2 million and $1.1 million were included in interest expense for the three and six months ended June 30, 2023, respectively. Amortization costs of $0.1 million and $1.1 million were included in interest expense for the three and six months ended June 30, 2022, respectively. In connection with the repayment of the 2019 Class A-2-I Notes discussed above, the Company recognized as a loss on extinguishment of debt of $1.7 million, representing the related remaining unamortized debt issuance costs. As of June 30, 2023, unamortized debt issuance costs of $2.7 million are reported as a direct reduction of the 2019 Class A-2-II Notes in the Consolidated Balance Sheets.

2019 Class A-1 Notes

Amortization costs incurred in connection with the Previous Credit Facility of $0.2 million were included in interest expense for the six months ended June 30, 2022. In connection with the termination of the Previous Credit Facility in August 2022, the Company recognized as a loss on extinguishment of debt of $1.2 million, representing the remaining unamortized debt issuance costs associated with the Previous Credit Facility.

Loss (Gain) on Extinguishment of Debt

The Company purchased $67.9 million of its 2019 Class A-2-I Notes under par and recognized a $1.7 million gain on extinguishment of debt during the six months ended June 30, 2023.

In connection with the repayment of the 2019 Class A-2-I Notes, the Company recognized a loss on extinguishment of debt of $1.7 million, representing the remaining unamortized costs related to the 2019 Class A-2-I Notes.

Maturities of Long-term Debt

•The final maturity of the 2019 Class A-2 Notes is in June 2049, but it is anticipated that, unless repaid earlier, the 2019 Class A-2-II Notes will be repaid in June 2026.

•The final maturity of the 2023 Class A-2 Notes is in March 2053, but it is anticipated that, unless repaid earlier, the 2023 Class A-2 Notes will be repaid in June 2029.

•The renewal date of the Credit Facility is June 2027, subject to two additional one-year extensions at the option of the Company upon the satisfaction of certain conditions.

•Quarterly principal payments on the 2019 Class A-2-II Notes totaling $1.50 million ($6.0 million per annum) are required if the Company's leverage ratio is greater than 5.25x.

•Quarterly principal payments on the 2023 Class A-2 Notes totaling $1.25 million ($5.0 million per annum) are required if the Company's leverage ratio is greater than 5.25x.

XML

Stockholders' Deficit

6 Months Ended

Jun. 30, 2023

Equity [Abstract]

Stockholders' Deficit

Stockholders' Deficit

Dividends

Dividends declared and paid per share for the six months ended June 30, 2023 and 2022 were as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
Dividends declared per common share	$	0.51	$	0.51	$	1.02	$	0.97
Dividends paid per common share	$	—	$	—	$	1.02	$	0.86

On December 2, 2022, the Board of Directors declared a fourth quarter 2022 cash dividend of $0.51 per share of common stock, paid on January 6, 2023 to the stockholders of record as of the close of business on December 17, 2022.

On February 21, 2023, the Board of Directors declared a first quarter 2023 cash dividend of $0.51 per share of common stock, paid on March 31, 2023 to the stockholders of record as of the close of business on March 20, 2023.

On May 11, 2023, the Board of Directors declared a second quarter 2023 cash dividend of $0.51 per share of common stock, paid on July 7, 2023 to the stockholders of record as of the close of business on June 20, 2023.

Stock Repurchase Program

In February 2019, the Company’s Board of Directors approved a stock repurchase program authorizing the Company to repurchase up to $200 million of the Company’s common stock (the “2019 Repurchase Program”) on an opportunistic basis from time to time in the open market or in privately negotiated transactions based on business, market, applicable legal requirements and other considerations. The 2019 Repurchase Program, as approved by the Board of Directors, does not require the repurchase of a specific number of shares and can be terminated at any time.

On February 17, 2022, the Company's Board of Directors authorized a new share repurchase program, effective April 1, 2022, of up to $250 million (the “2022 Repurchase Program”). In connection with the approval of the 2022 Repurchase Program, the 2019 Repurchase Program terminated effective April 1, 2022.

During the six months ended June 30, 2023, the Company repurchased 212,492 shares of common stock at a cost of $14.0 million. Cumulatively, the Company repurchased 1,362,081 shares at a cost of $92.7 million under the 2022 Repurchase Program.

Treasury Stock

Repurchases of the Company's common stock are included in treasury stock at the cost of shares repurchased plus any transaction costs. Treasury stock may be re-issued when stock options are exercised, when restricted stock awards are granted and when restricted stock units settle in stock upon vesting. The cost of treasury stock re-issued is determined using the first-in, first-out (“FIFO”) method. During the six months ended June 30, 2023, the Company re-issued 270,960 shares of treasury stock at a total FIFO cost of $12.9 million.

XML

Income Taxes

6 Months Ended

Jun. 30, 2023

Income Tax Disclosure [Abstract]

Income Taxes

Income Taxes

The Company's effective tax rate was 24.7% for the six months ended June 30, 2023, as compared to 26.8% for the six months ended June 30, 2022. The effective tax rate for the six months ended June 30, 2023 was different than the rate of the prior comparable period primarily due to the recognition of higher excess tax benefits from stock-based compensation and lower non-deductible executive compensation.

The total gross unrecognized tax benefit as of June 30, 2023 and December 31, 2022 was $2.6 million and $2.1 million, respectively, excluding interest, penalties and related tax benefits. The Company estimates the unrecognized tax benefit as of June 30, 2023 may decrease over the upcoming 12 months by an amount up to $0.5 million related to settlements with taxing authorities and expiring statutes of limitations. For the remaining liability, due to the uncertainties related to these tax matters, the Company is unable to make a reasonable estimate as to when cash settlement with a taxing authority will occur.    

As of June 30, 2023, accrued interest was $0.8 million and accrued penalties were less than $0.1 million, excluding any related income tax benefits. As of December 31, 2022, accrued interest was $0.7 million and accrued penalties were less than $0.1 million, excluding any related income tax benefits. The Company recognizes interest accrued related to unrecognized tax benefits and penalties as a component of the income tax provision recognized in the Consolidated Statements of Comprehensive Income.

The Company files federal income tax returns and the Company or one of its subsidiaries file income tax returns in various state and international jurisdictions. With few exceptions, the Company is no longer subject to federal tax examinations by tax authorities for years before 2018 and state or non-United States tax examinations by tax authorities for years before 2011. The Company believes that adequate reserves have been provided related to all matters contained in the tax periods open to examination.

XML

Stock-Based Compensation

6 Months Ended

Jun. 30, 2023

Share-Based Payment Arrangement [Abstract]

Stock-Based Compensation

Stock-Based Compensation

The following table summarizes the components of stock-based compensation expense included in general and administrative expenses in the Consolidated Statements of Comprehensive Income:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
	(In millions)
Equity classified awards expense	$	3.5	$	4.0	$	5.3	$	8.4
Liability classified awards (credit) expense	(1.3)		1.0		(0.6)		1.4
Total stock-based compensation expense	$	2.2	$	5.0	$	4.7	$	9.8

As of June 30, 2023, total unrecognized compensation expense of $22.3 million related to restricted stock and restricted stock units and $3.6 million related to stock options are expected to be recognized over a weighted average period of 1.5 years for restricted stock and restricted stock units and 1.5 years for stock options.

Fair Value Assumptions

The following table summarizes the assumptions used in the Black-Scholes model for stock options granted during the six months ended June 30, 2023:

Risk-free interest rate	4.4	%
Historical volatility	70.9	%
Dividend yield	2.7	%
Expected years until exercise	4.5
Fair value of options granted	$37.35

Equity Classified Awards - Stock Options

Stock option balances at June 30, 2023, and activity for the six months ended June 30, 2023 were as follows:

	Number of Shares Under Option	Weighted Average Exercise Price Per Share		Weighted Average Remaining Contractual Term (in Years)	Aggregate Intrinsic Value (in Millions)
Outstanding at December 31, 2022	539,575	$	75.65
Granted	72,291	74.94
Exercised	(69,443)	54.90
Expired	(55,879)	82.17
Forfeited	(20,375)	79.22
Outstanding at June 30, 2023	466,169	77.69		6.2	$	0.3
Vested at June 30, 2023 and Expected to Vest	449,236	77.84		6.1	$	0.3
Exercisable at June 30, 2023	325,063	$	57.61	5.1	$	0.3

The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value (the difference between the closing stock price of the Company’s common stock on the last trading day of the second quarter of 2023 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on June 30, 2023. The aggregate intrinsic value will change based on the fair market value of the Company’s common stock and the number of in-the-money options.

Equity Classified Awards - Restricted Stock and Restricted Stock Units

Outstanding balances as of June 30, 2023, and activity related to restricted stock and restricted stock units for the six months ended June 30, 2023 were as follows:

	Shares of Restricted Stock	Weighted Average Grant Date Fair Value		Stock-Settled Restricted Stock Units	Weighted Average Grant Date Fair Value
Outstanding at December 31, 2022	355,900	$	73.57	123,895	$	62.11
Granted	201,517	74.16		20,540	74.01
Released	(141,487)	75.01		(46,228)	63.66
Forfeited	(50,180)	73.05		(39,294)	77.23
Outstanding at June 30, 2023	365,750	$	73.41	58,913	$	54.62

Liability Classified Awards - Cash-settled Restricted Stock Units

The Company has granted cash-settled restricted stock units to certain employees in the past. These instruments were recorded as liabilities at fair value as of the respective period end.

There have been no liabilities related to cash-settled restricted stock units since the first quarter of 2022. For the six months ended June 30, 2022, an expense of $0.2 million was included as stock-based compensation expense related to cash-settled restricted stock units.

Liability Classified Awards - Long-Term Incentive Awards

The Company has granted cash long-term incentive awards (“LTIP awards”) to certain employees. Annual LTIP awards vest over a three-year period and are determined using multipliers from 0% to 200% of the target award based on the total stockholder return of Dine Brands Global common stock compared to the total stockholder returns of a peer group of companies. The awards are considered stock-based compensation and are classified as liabilities measured at fair value as of the respective period end. For the three months ended June 30, 2023 and 2022, a credit of $1.3 million and an expense of $1.0 million, respectively, were included in total stock-based compensation expense related to LTIP awards. For the six months ended June 30, 2023 and 2022, a credit of $0.6 million and an expense of $1.3 million, respectively, was included in total stock-based compensation expense related to LTIP awards. At June 30, 2023 and December 31, 2022, liabilities of $1.5 million and $2.1 million, respectively, related to LTIP awards was included as part of accrued employee compensation and benefits in the Consolidated Balance Sheets.

XML

Net Income per Share

6 Months Ended

Jun. 30, 2023

Earnings Per Share [Abstract]

Net Income per Share

Net Income per Share

The computation of the Company's basic and diluted net income per share is as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
	(In thousands, except per share data)
Numerator for basic and diluted income per common share:
Net income	$	18,248	$	23,962	$	45,658	$	48,812
Less: Net income allocated to unvested participating restricted stock	(446)		(673)		(1,125)		(1,273)
Net income available to common stockholders - basic	17,802		23,289		44,533		47,539
Effect of unvested participating restricted stock in two-class calculation	—		1		—		1
Net income available to common stockholders - diluted	$	17,802	$	23,290	$	44,533	$	47,540
Denominator:
Weighted average outstanding shares of common stock - basic	15,308		16,050		15,304		16,386
Dilutive effect of stock options	9		30		20		32
Weighted average outstanding shares of common stock - diluted	15,317		16,080		15,324		16,418
Net income per common share:
Basic	$	1.16	$	1.45	$	2.91	$	2.90
Diluted	$	1.16	$	1.45	$	2.91	$	2.90

XML

Segments

6 Months Ended

Jun. 30, 2023

Segment Reporting [Abstract]

Segments

Segments

The Company identifies its reporting segments based on the organizational units used by management to monitor performance and make operating decisions. The Company currently has six operating segments: Applebee's franchise operations, IHOP franchise operations, Fuzzy's franchise operations, rental operations, financing operations, and company-operated restaurant operations. The Company has four reporting segments: franchise operations (an aggregation of each restaurant concept's franchise operations), company-operated restaurant operations, rental operations and financing operations.

 As of June 30, 2023, the franchise operations segment consisted of 1,661 restaurants operated by Applebee’s franchisees in the United States, two U.S. territories and 13 countries outside the United States; 1,790 restaurants operated by IHOP franchisees and area licensees in the United States, two U.S. territories and 13 countries outside the United States; and 137 restaurants operated by Fuzzy's franchisees in the United States. Franchise operations revenue consists primarily of franchise royalty revenues, franchise advertising revenue, sales of proprietary products to franchisees (primarily pancake and waffle dry mixes for the IHOP restaurants), and other franchise fees. Franchise operations expenses include advertising expense, the cost of proprietary products, pre-opening training expenses and other franchise-related costs.

Rental operations revenue includes revenue from operating leases and interest income from real estate leases. Rental operations expenses are costs of operating leases and interest expense from finance leases on which the Company is the lessee. 

Financing operations revenue primarily consists of interest income from the financing of IHOP equipment leases and franchise fees and interest income on Applebee's notes receivable from franchisees. Financing operations expenses primarily are the cost of taxes related to IHOP equipment leases.

During the three and six months ended June 30, 2023, the company restaurants segment consisted of three Fuzzy's restaurants that were acquired in December 2022 of which two were subsequently refranchised in 2023. During three and six months ended June 30, 2022, the Company operated 69 Applebee's restaurants that were refranchised in October 2022. All company-operated restaurants are located in the United States. Company-operated restaurant operation revenue consists of retail sales at company operated restaurants. Company-operated restaurant operation expenses are operating expenses such as food, beverage, labor, benefits, utilities, rent and other operating costs.

Information on segments is as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
	(In millions)
Revenues from external customers:
Franchise operations	177.9		$	168.3	357.9		$	329.5
Rental operations	29.4		29.1		61.4		57.9
Company restaurants	0.5		39.5		1.5		78.9
Financing operations	0.6		0.9		1.4		1.9
Total	$	208.4	237.8		$	422.2	$	468.2
Interest expense:
Rental operations	$	1.0	$	1.0	$	2.0	$	2.2
Company restaurants	—		0.8		—		1.6
Corporate	17.8		15.4		32.5		30.9
Total	$	18.8	$	17.2	$	34.5	$	34.7
Depreciation and amortization:
Franchise operations	$	2.4	$	2.5	$	4.9	$	5.0
Rental operations	2.6		2.6		5.3		5.3
Company restaurants	0.0		1.9		0.0		3.8
Corporate	3.3		3.0		7.5		5.9
Total	$	8.4	$	10.0	$	17.7	$	20.0
Gross profit by segment:
Franchise operations	$	89.6	$	86.0	$	182.2	$	169.2
Rental operations	7.2		7.2		17.5		13.9
Company restaurants	0.0		1.6		0.0		3.6
Financing operations	0.5		0.9		1.2		1.7
Total gross profit	97.3		95.7		201.0		188.4
Corporate and unallocated expenses, net	(72.9)		(63.2)		(140.4)		(121.8)
Income before income taxes	$	24.4	$	32.5	$	60.6	$	66.7

XML

Closure and Impairment Charges

6 Months Ended

Jun. 30, 2023

Goodwill and Intangible Assets Disclosure [Abstract]

Closure and Impairment Charges

Closure and Impairment Charges

Closure and impairment charges for the three and six months ended June 30, 2023 and 2022 were as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
	(In millions)
Closure charges	$	0.4	$	1.0	$	0.8	$	1.2
Long-lived tangible asset impairment	0.4		0.3		0.5		0.3
Total closure and impairment charges	$	0.8	$	1.3	$	1.3	$	1.5

The closure charges for the three and six months ended June 30, 2023 are related to revisions to existing closure reserves, including accretion, approximately 30 IHOP restaurants.

The closure charges for the three and six months ended June 30, 2022 are related to the establishment of or revisions to existing closure reserves for approximately 35 IHOP restaurants.

The long-lived asset impairment for the three and six months ended June 30, 2023 primarily related to technology that were developed in connection with the IHOP Flip'd initiative that was stopped. Long-lived intangible asset impairment charges for the three and six months ended June 30, 2022 related to the impairment of land and buildings for two IHOP restaurants located on sites owned by the Company.

XML

Fair Value Measurements

6 Months Ended

Jun. 30, 2023

Fair Value Disclosures [Abstract]

Fair Value Measurements

Fair Value Measurements

The Company does not have a material amount of financial assets or liabilities that are required under U.S. GAAP to be measured on a recurring basis at fair value. The Company is not a party to any material derivative financial instruments. The Company does not have a material amount of non-financial assets or non-financial liabilities that are required under U.S. GAAP to be measured at fair value on a recurring basis. The Company has not elected to use the fair value measurement option, as permitted under U.S. GAAP, for any assets or liabilities for which fair value measurement is not presently required.

The Company believes the fair values of cash equivalents, accounts receivable and accounts payable approximate their carrying amounts due to their short duration.

The fair values of the Company's long-term debt, excluding the Credit Facility, at June 30, 2023 and December 31, 2022 were as follows:

	June 30, 2023		December 31, 2022
	(In millions)
Face Value	$	1,094.0	$	1,247.0
Fair Value	$	1,042.4	$	1,736.9

The fair values were determined based on Level 2 inputs, including information gathered from brokers who trade in the Company’s long-term debt, as well as information on notes that are similar to those of the Company.

XML

Commitments and Contingencies

6 Months Ended

Jun. 30, 2023

Commitments and Contingencies Disclosure [Abstract]

Commitments and Contingencies

Commitments and Contingencies

Litigation, Claims and Disputes

The Company is subject to various lawsuits, administrative proceedings, audits and claims arising in the ordinary course of business. Some of these lawsuits purport to be class actions and/or seek substantial damages. The Company is required under U.S. GAAP to record an accrual for litigation loss contingencies that are both probable and reasonably estimable. Legal fees and expenses associated with the defense of all of the Company's litigation are expensed as such fees and expenses are incurred. Management regularly assesses the Company's insurance coverage, analyzes litigation information with the Company's attorneys and evaluates the Company's loss experience in connection with pending legal proceedings. While the Company does not presently believe that any of the legal proceedings to which it is currently a party will ultimately have a material adverse impact on the Company, there can be no assurance that the Company will prevail in all the proceedings the Company is party to, or that the Company will not incur material losses from them.

Lease Guarantees

In connection with the refranchising of Applebee’s restaurants to franchisees, the Company has, in certain cases, guaranteed or has potential continuing liability for lease payments totaling $424.2 million as of June 30, 2023. This amount represents the maximum potential liability for future payments under these leases. These leases have been assigned to the buyers and expire at the end of the respective lease terms, which range from 2023 through 2058. Excluding unexercised option periods, the Company's potential liability for future payments under these leases is $95.8 million. In the event of default, the indemnity and default clauses in the sale or assignment agreements govern the Company's ability to pursue and recover damages incurred.

XML

Cash, Cash Equivalents and Restricted Cash

6 Months Ended

Jun. 30, 2023

Cash and Cash Equivalents [Abstract]

Cash, Cash Equivalents and Restricted Cash

Cash, Cash Equivalents and Restricted Cash

Cash and Cash Equivalents

The Company considers all highly liquid investment securities with remaining maturities at the date of purchase of three months or less to be cash equivalents. These cash equivalents are stated at cost which approximates market value. Cash held related to IHOP advertising funds and the Company's gift card programs is not considered to be restricted cash as there are no restrictions on the use of these funds.

The components of cash and cash equivalents were as follows:

	June 30, 2023		December 31, 2022
	(In millions)
Money market funds	$	3.0	$	75.0
IHOP advertising funds and gift card programs	73.5		96.7
Other depository accounts	21.5		98.0
Total cash and cash equivalents	$	98.0	$	269.7

Current Restricted Cash

Current restricted cash primarily consisted of funds required to be held in trust in connection with the Company's securitized debt and funds from Applebee's franchisees pursuant to franchise agreements, usage of which was restricted to advertising activities.

The components of current restricted cash were as follows:

	June 30, 2023		December 31, 2022
	(In millions)
Securitized debt reserves	$	33.8	$	32.4
Applebee's advertising funds	4.1		5.4
Other	1.4		1.1
Total current restricted cash	$	39.4	$	38.9

Non-current Restricted Cash

Non-current restricted cash was $19.5 million and $16.4 million at June 30, 2023 and December 31, 2022, respectively, and represents interest reserves required to be set aside for the duration of the Company's securitized debt.

XML

Pay vs Performance Disclosure - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Pay vs Performance Disclosure
Net income	$ 18,248	$ 23,962	$ 45,658	$ 48,812

XML

Insider Trading Arrangements	3 Months Ended
	Jun. 30, 2023
Trading Arrangements, by Individual
Rule 10b5-1 Arrangement Adopted	false
Non-Rule 10b5-1 Arrangement Adopted	false
Rule 10b5-1 Arrangement Terminated	false
Non-Rule 10b5-1 Arrangement Terminated	false

XML

Basis of Presentation (Policies)

6 Months Ended

Jun. 30, 2023

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Fiscal Period

The Company’s fiscal quarters end on the Sunday closest to the last day of each calendar quarter. For convenience, the fiscal quarters of each year are referred to as ending on March 31, June 30, September 30 and December 31. The first fiscal quarter of 2023 began on January 2, 2023 and ended on April 2, 2023; the second fiscal quarter of 2023 ended on July 2, 2023. The first fiscal quarter of 2022 began on January 3, 2022 and ended on April 3, 2022; the second fiscal quarter of 2022 ended on July 3, 2022.

Accounting Standards Adopted in the Current Fiscal Year and Not Yet Adopted

Accounting Standards Adopted in the Current Fiscal Year

Additional new accounting guidance became effective for the Company as of the beginning of fiscal 2023 that the Company reviewed and concluded was either not applicable to its operations or had no material effect on its consolidated financial statements in the current or future fiscal years.

Newly Issued Accounting Standards Not Yet Adopted

The Company reviewed all other newly issued accounting pronouncements and concluded that they either are not applicable to the Company's operations or that no material effect is expected on the Company's financial statements when adoption is required in the future.

XML

Revenue (Tables)

6 Months Ended

Jun. 30, 2023

Revenue from Contract with Customer [Abstract]

Schedule of Disaggregation of Revenue

The following table disaggregates franchise revenue by major type for the three and six months ended June 30, 2023 and 2022:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
	(In thousands)
Franchise Revenue:
Royalties	$	82,768	$	78,006	$	166,206	$	153,248
Advertising fees	75,979		74,111		153,016		144,994
Pancake and waffle dry mix sales and other	17,150		14,077		34,412		27,008
Franchise and development fees	2,020		2,065		4,245		4,241
Total franchise revenue	$	177,917	$	168,259	$	357,879	$	329,491

Schedule of Changes in Deferred Revenue

Changes in the Company's contract liability for deferred franchise and development fees during the six months ended June 30, 2023 were as follows:

	Deferred Franchise Revenue (short- and long-term)
	(In thousands)
Balance at December 31, 2022	$	49,493
Recognized as revenue during the six months ended June 30, 2023	(4,102)
Fees deferred during the six months ended June 30, 2023	2,371
Balance at June 30, 2023	$	47,762

Schedule of Remaining Performance Obligations

The balance of deferred revenue as of June 30, 2023 is expected to be recognized as follows:

	(In thousands)
2023 (remaining six months)	$	4,199
2024	6,471
2025	5,712
2026	4,876
2027	3,969
Thereafter	22,535
Total	$	47,762

XML

Current Expected Credit Losses ("CECL") (Tables)

6 Months Ended

Jun. 30, 2023

Credit Loss [Abstract]

Schedule of Accounts, Notes, Loans and Financing Receivable

Receivables due from distributors are related to the sale of IHOP’s proprietary pancake and waffle dry mix to franchisees through the Company’s network of suppliers and distributors and are included as part of Other receivables.

	June 30, 2023		December 31, 2022
	(In millions)
Accounts receivable	$	69.4	$	67.5
Gift card receivables	7.1		34.6
Notes receivable	16.3		17.2
Financing receivables:
Equipment leases receivable	23.4		26.6
Real estate leases receivable	16.2		18.5
Other	6.4		5.6
	138.8		170.0
Less: allowance for credit losses and notes receivable	(12.2)		(10.3)
	126.6		159.7
Less: current portion	(90.6)		(120.0)
Long-term receivables	$	36.0	$	39.7

Schedule of Changes in Allowance for Credit Losses

Changes in the allowance for credit losses during the six months ended June 30, 2023 were as follows:

	Accounts Receivable		Notes receivable, short-term		Notes receivable, long-term		Lease Receivables		Equipment Notes		Other (1)		Total
	(In millions)
Balance, December 31, 2022	$	1.2	$	3.5	$	5.3	$	0.1	$	0.1	$	0.1	$	10.3
Bad debt (credit) expense	1.5		1.2		(0.1)		(0.0)		(0.0)		0.0		2.6
Advertising provision adjustment	0.6		(0.0)		—		—		—		—		0.6
Write-offs	—		(1.3)		—		(0.0)		—		(0.0)		(1.3)
Balance, June 30, 2023	$	3.3	$	3.4	$	5.2	$	0.1	$	0.1	$	0.1	$	12.2

(1) Primarily distributor receivables, gift card receivables and credit card receivables.

Schedule of Delinquency Status of Receivable

The delinquency status of receivables (other than accounts receivable, gift card receivables and distributor receivables) at June 30, 2023 was as follows:

	Notes receivable, short-term		Notes receivable, long-term		Real Estate Lease Receivable		Equipment Notes		Other (1)		Total
	(In millions)
Current	$	4.3	$	11.9	$	16.2	$	23.4	$	0.0	$	55.8
30-59 days	0.0		—		—		—		—		—
60-89 days	0.0		—		—		—		—		—
90-119 days	0.0		—		—		—		—		—
120+ days	0.1		—		—		—		—		0.1
Total	$	4.4	$	11.9	$	16.2	$	23.4	$	0.0	$	55.9

(1) Primarily credit card receivables.

Financing Receivable Credit Quality Indicators

The year of origination of the Company's notes receivable and financing receivables is as follows:

	Notes receivable, short and long-term		Lease Receivables		Equipment Notes		Total
	(In millions)
2023	$	4.7	$	—	$	0.5	$	5.2
2022	1.4		8.2		—		9.6
2021	9.9		2.4		—		12.3
2020	0.3		1.3		—		1.6
2019	—		0.7		—		0.7
Prior	—		3.6		22.9		26.5
Total	$	16.3	$	16.2	$	23.4	$	55.9

XML

Leases (Tables)

6 Months Ended

Jun. 30, 2023

Leases [Abstract]

Schedule of Lease Cost

The Company's lease (income) cost for the three and six months ended June 30, 2023 and 2022 was as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
	(In millions)
Finance lease cost:
Amortization of right-of-use assets	$	0.6	$	1.1	$	1.2	$	2.2
Interest on lease liabilities	0.7		1.2		1.4		2.5
Operating lease cost	18.9		21.2		38.1		42.3
Variable lease cost	2.2		1.9		4.1		3.6
Short-term lease cost	0.0		0.0		0.0		0.0
Sublease income	(27.0)		(26.6)		(56.5)		(53.1)
Lease income	$	(4.6)	$	(1.2)	$	(11.7)	$	(2.5)

Schedule of Operating Lease Liability Future Maturity

Future minimum lease payments under noncancellable leases as lessee as of June 30, 2023 were as follows:

	Finance Leases		Operating Leases
	(In millions)
2023 (remaining six months)	$	3.8	$	31.6
2024	7.8		77.9
2025	6.4		67.4
2026	6.0		59.7
2027	4.9		41.4
Thereafter	20.3		126.5
Total minimum lease payments	49.2		404.5
Less: interest/imputed interest	(11.5)		(69.8)
Total obligations	37.7		334.7
Less: current portion	(5.9)		(58.7)
Long-term lease obligations	$	31.8	$	276.0

Schedule of Finance Lease Liability Future Maturity

Future minimum lease payments under noncancellable leases as lessee as of June 30, 2023 were as follows:

	Finance Leases		Operating Leases
	(In millions)
2023 (remaining six months)	$	3.8	$	31.6
2024	7.8		77.9
2025	6.4		67.4
2026	6.0		59.7
2027	4.9		41.4
Thereafter	20.3		126.5
Total minimum lease payments	49.2		404.5
Less: interest/imputed interest	(11.5)		(69.8)
Total obligations	37.7		334.7
Less: current portion	(5.9)		(58.7)
Long-term lease obligations	$	31.8	$	276.0

Schedule of Lease Payments

During the three and six months ended June 30, 2023 and 2022, the Company made the following cash payments for leases:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
	(In millions)
Principal payments on finance lease obligations	$	1.7	$	2.4	$	3.6	$	4.7
Interest payments on finance lease obligations	0.7		1.2		1.4		2.5
Payments on operating leases	20.4		22.8		41.3		45.8
Variable lease payments	2.1		1.8		4.2		3.9

Schedule of Operating Lease Income

The Company's income from operating leases for the three and six months ended June 30, 2023 and 2022 was as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
	(In millions)
Minimum lease payments	$	24.4	$	24.0	$	51.7	$	47.8
Variable lease income	4.6		4.6		8.9		8.5
Total operating lease income	$	29.0	$	28.6	$	60.6	$	56.3

Schedule of Future Minimum Payments as a Lessor Under Operating Leases

Minimum payments to be received as lessor under noncancellable operating leases as of June 30, 2023 were as follows:

	(In millions)
2023 (remaining six months)	$	52.5
2024	97.6
2025	85.1
2026	70.9
2027	53.2
Thereafter	141.3
Total minimum rents receivable	$	500.6

Schedule of Direct Finance Lease Income

The Company's income from real estate leases for the three and six months ended June 30, 2023 and 2022 was as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
	(In millions)
Interest income	$	0.3	$	0.4	$	0.6	$	0.8
Variable lease income	0.1		0.2		0.2		0.4
Selling (loss) profit	—		(0.1)		—		0.4
Total real estate lease income	$	0.4	$	0.5	$	0.8	$	1.6

Schedule of Future Minimum Payments as a Lessor Under Direct Financing Leases

Minimum payments to be received as lessor under noncancellable real estate leases as of June 30, 2023 were as follows:

	(In millions)
2023 (remaining six months)	$	1.9
2024	2.6
2025	1.8
2026	1.8
2027	1.7
Thereafter	12.4
Total minimum rents receivable	22.2
Less: unearned income	(6.0)
Total net investment in real estate leases	16.2
Less: current portion	(2.5)
Long-term investment in real estate leases	$	13.7

XML

Long-Term Debt (Tables)

6 Months Ended

Jun. 30, 2023

Debt Disclosure [Abstract]

Schedule of Debt

At June 30, 2023 and December 31, 2022, long-term debt consisted of the following components:

	June 30, 2023		December 31, 2022
	(In millions)
Series 2019-1 4.194% Fixed Rate Senior Secured Notes, Class A-2-I	$	—	$	653.0
Series 2019-1 4.723% Fixed Rate Senior Secured Notes, Class A-2-II	594.0		594.0
Series 2022-1 Variable Funding Senior Secured Notes, Class A-1, variable interest rate of 7.70% and 7.29% at June 30, 2023 and December 31, 2022, respectively	100.0		100.0
Series 2023-1 7.824% Fixed Rate Senior Secured Notes, Class A-2	500.0		—
Debt issuance costs	(10.5)		(5.1)
Long-term debt, net of debt issuance costs	1,183.5		1,341.9
Current portion of long-term debt	(100.0)		(100.0)
Long-term debt	$	1,083.5	$	1,241.9

XML

Stockholders' Deficit (Tables)

6 Months Ended

Jun. 30, 2023

Equity [Abstract]

Dividends Declared

Dividends declared and paid per share for the six months ended June 30, 2023 and 2022 were as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
Dividends declared per common share	$	0.51	$	0.51	$	1.02	$	0.97
Dividends paid per common share	$	—	$	—	$	1.02	$	0.86

XML

Stock-Based Compensation (Tables)

6 Months Ended

Jun. 30, 2023

Share-Based Payment Arrangement [Abstract]

Components of the Company’s Stock-Based Compensation Expense

The following table summarizes the components of stock-based compensation expense included in general and administrative expenses in the Consolidated Statements of Comprehensive Income:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
	(In millions)
Equity classified awards expense	$	3.5	$	4.0	$	5.3	$	8.4
Liability classified awards (credit) expense	(1.3)		1.0		(0.6)		1.4
Total stock-based compensation expense	$	2.2	$	5.0	$	4.7	$	9.8

Schedule of Stock Option Valuation Assumptions

The following table summarizes the assumptions used in the Black-Scholes model for stock options granted during the six months ended June 30, 2023:

Risk-free interest rate	4.4	%
Historical volatility	70.9	%
Dividend yield	2.7	%
Expected years until exercise	4.5
Fair value of options granted	$37.35

Schedule of Stock Option Activity

Stock option balances at June 30, 2023, and activity for the six months ended June 30, 2023 were as follows:

	Number of Shares Under Option	Weighted Average Exercise Price Per Share		Weighted Average Remaining Contractual Term (in Years)	Aggregate Intrinsic Value (in Millions)
Outstanding at December 31, 2022	539,575	$	75.65
Granted	72,291	74.94
Exercised	(69,443)	54.90
Expired	(55,879)	82.17
Forfeited	(20,375)	79.22
Outstanding at June 30, 2023	466,169	77.69		6.2	$	0.3
Vested at June 30, 2023 and Expected to Vest	449,236	77.84		6.1	$	0.3
Exercisable at June 30, 2023	325,063	$	57.61	5.1	$	0.3

Schedule of Restricted Stock Unit Activity

Outstanding balances as of June 30, 2023, and activity related to restricted stock and restricted stock units for the six months ended June 30, 2023 were as follows:

	Shares of Restricted Stock	Weighted Average Grant Date Fair Value		Stock-Settled Restricted Stock Units	Weighted Average Grant Date Fair Value
Outstanding at December 31, 2022	355,900	$	73.57	123,895	$	62.11
Granted	201,517	74.16		20,540	74.01
Released	(141,487)	75.01		(46,228)	63.66
Forfeited	(50,180)	73.05		(39,294)	77.23
Outstanding at June 30, 2023	365,750	$	73.41	58,913	$	54.62

XML

Net Income per Share (Tables)

6 Months Ended

Jun. 30, 2023

Earnings Per Share [Abstract]

Computation of the Company’s Basic and Diluted Net Income per Share

The computation of the Company's basic and diluted net income per share is as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
	(In thousands, except per share data)
Numerator for basic and diluted income per common share:
Net income	$	18,248	$	23,962	$	45,658	$	48,812
Less: Net income allocated to unvested participating restricted stock	(446)		(673)		(1,125)		(1,273)
Net income available to common stockholders - basic	17,802		23,289		44,533		47,539
Effect of unvested participating restricted stock in two-class calculation	—		1		—		1
Net income available to common stockholders - diluted	$	17,802	$	23,290	$	44,533	$	47,540
Denominator:
Weighted average outstanding shares of common stock - basic	15,308		16,050		15,304		16,386
Dilutive effect of stock options	9		30		20		32
Weighted average outstanding shares of common stock - diluted	15,317		16,080		15,324		16,418
Net income per common share:
Basic	$	1.16	$	1.45	$	2.91	$	2.90
Diluted	$	1.16	$	1.45	$	2.91	$	2.90

XML

Segments (Tables)

6 Months Ended

Jun. 30, 2023

Segment Reporting [Abstract]

Schedule of Segment Reporting Information by Segment

Information on segments is as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
	(In millions)
Revenues from external customers:
Franchise operations	177.9		$	168.3	357.9		$	329.5
Rental operations	29.4		29.1		61.4		57.9
Company restaurants	0.5		39.5		1.5		78.9
Financing operations	0.6		0.9		1.4		1.9
Total	$	208.4	237.8		$	422.2	$	468.2
Interest expense:
Rental operations	$	1.0	$	1.0	$	2.0	$	2.2
Company restaurants	—		0.8		—		1.6
Corporate	17.8		15.4		32.5		30.9
Total	$	18.8	$	17.2	$	34.5	$	34.7
Depreciation and amortization:
Franchise operations	$	2.4	$	2.5	$	4.9	$	5.0
Rental operations	2.6		2.6		5.3		5.3
Company restaurants	0.0		1.9		0.0		3.8
Corporate	3.3		3.0		7.5		5.9
Total	$	8.4	$	10.0	$	17.7	$	20.0
Gross profit by segment:
Franchise operations	$	89.6	$	86.0	$	182.2	$	169.2
Rental operations	7.2		7.2		17.5		13.9
Company restaurants	0.0		1.6		0.0		3.6
Financing operations	0.5		0.9		1.2		1.7
Total gross profit	97.3		95.7		201.0		188.4
Corporate and unallocated expenses, net	(72.9)		(63.2)		(140.4)		(121.8)
Income before income taxes	$	24.4	$	32.5	$	60.6	$	66.7

XML

Closure and Impairment Charges (Tables)

6 Months Ended

Jun. 30, 2023

Goodwill and Intangible Assets Disclosure [Abstract]

Details of Impairment of Long-Lived Assets Held and Used by Asset

Closure and impairment charges for the three and six months ended June 30, 2023 and 2022 were as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
	(In millions)
Closure charges	$	0.4	$	1.0	$	0.8	$	1.2
Long-lived tangible asset impairment	0.4		0.3		0.5		0.3
Total closure and impairment charges	$	0.8	$	1.3	$	1.3	$	1.5

Schedule of Restructuring Reserve by Type of Cost

Closure and impairment charges for the three and six months ended June 30, 2023 and 2022 were as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
	(In millions)
Closure charges	$	0.4	$	1.0	$	0.8	$	1.2
Long-lived tangible asset impairment	0.4		0.3		0.5		0.3
Total closure and impairment charges	$	0.8	$	1.3	$	1.3	$	1.5

XML

Fair Value Measurements (Tables)

6 Months Ended

Jun. 30, 2023

Fair Value Disclosures [Abstract]

Fair Value of Non-Current Financial Liabilities

The fair values of the Company's long-term debt, excluding the Credit Facility, at June 30, 2023 and December 31, 2022 were as follows:

	June 30, 2023		December 31, 2022
	(In millions)
Face Value	$	1,094.0	$	1,247.0
Fair Value	$	1,042.4	$	1,736.9

XML

Cash, Cash Equivalents and Restricted Cash (Tables)

6 Months Ended

Jun. 30, 2023

Cash and Cash Equivalents [Abstract]

Schedule of Cash and Cash Equivalents

The components of cash and cash equivalents were as follows:

	June 30, 2023		December 31, 2022
	(In millions)
Money market funds	$	3.0	$	75.0
IHOP advertising funds and gift card programs	73.5		96.7
Other depository accounts	21.5		98.0
Total cash and cash equivalents	$	98.0	$	269.7

Restrictions on Cash and Cash Equivalents

The components of current restricted cash were as follows:

	June 30, 2023		December 31, 2022
	(In millions)
Securitized debt reserves	$	33.8	$	32.4
Applebee's advertising funds	4.1		5.4
Other	1.4		1.1
Total current restricted cash	$	39.4	$	38.9

XML

Revenue - Disaggregation of Franchise Revenue by Major Type (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Franchise Revenue:
Disaggregation of Revenue [Line Items]
Total franchise revenue	$ 177,917	$ 168,259	$ 357,879	$ 329,491
Royalties
Disaggregation of Revenue [Line Items]
Total franchise revenue	82,768	78,006	166,206	153,248
Advertising fees
Disaggregation of Revenue [Line Items]
Total franchise revenue	75,979	74,111	153,016	144,994
Pancake and waffle dry mix sales and other
Disaggregation of Revenue [Line Items]
Total franchise revenue	17,150	14,077	34,412	27,008
Franchise and development fees
Disaggregation of Revenue [Line Items]
Total franchise revenue	$ 2,020	$ 2,065	$ 4,245	$ 4,241

XML

Revenue - Narrative (Details) - Receivables from Franchise Revenue Transactions - USD ($) $ in Millions	Jun. 30, 2023	Dec. 31, 2022
Accounts, Notes, Loans and Financing Receivable [Line Items]
Billed and unbilled receivables	$ 71.0	$ 69.0
Billed and unbilled receivables, accumulated allowance for credit loss	$ 3.4	$ 1.3

XML

Revenue - Changes in the Company's Contract Liability for Deferred Franchise and Development Fees (Details) $ in Thousands	6 Months Ended
	Jun. 30, 2023 USD ($)
Change in Contract with Customer, Liability [Roll Forward]
Balance at December 31, 2022	$ 49,493
Recognized as revenue during the six months ended June 30, 2023	(4,102)
Fees deferred during the six months ended June 30, 2023	2,371
Balance at June 30, 2023	$ 47,762

XML

Revenue - Deferred Revenue Expected to be Recognized (Details) $ in Thousands	Jun. 30, 2023 USD ($)
Revenue from Contract with Customer [Abstract]
Performance obligations expected to be satisfied	$ 47,762
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]
Performance obligations expected to be satisfied	47,762
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2023-07-01
Revenue from Contract with Customer [Abstract]
Performance obligations expected to be satisfied	4,199
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]
Performance obligations expected to be satisfied	$ 4,199
Performance obligations expected to be satisfied, expected timing	6 months
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-01-01
Revenue from Contract with Customer [Abstract]
Performance obligations expected to be satisfied	$ 6,471
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]
Performance obligations expected to be satisfied	$ 6,471
Performance obligations expected to be satisfied, expected timing	1 year
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2025-01-01
Revenue from Contract with Customer [Abstract]
Performance obligations expected to be satisfied	$ 5,712
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]
Performance obligations expected to be satisfied	$ 5,712
Performance obligations expected to be satisfied, expected timing	1 year
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2026-01-01
Revenue from Contract with Customer [Abstract]
Performance obligations expected to be satisfied	$ 4,876
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]
Performance obligations expected to be satisfied	$ 4,876
Performance obligations expected to be satisfied, expected timing	1 year
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2027-01-01
Revenue from Contract with Customer [Abstract]
Performance obligations expected to be satisfied	$ 3,969
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]
Performance obligations expected to be satisfied	$ 3,969
Performance obligations expected to be satisfied, expected timing	1 year
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2028-01-01
Revenue from Contract with Customer [Abstract]
Performance obligations expected to be satisfied	$ 22,535
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]
Performance obligations expected to be satisfied	$ 22,535
Performance obligations expected to be satisfied, expected timing

XML

Current Expected Credit Losses ("CECL") - Narrative (Details) $ in Millions	Jun. 30, 2023 USD ($) lease
Financing Receivable, Allowance for Credit Loss [Line Items]
Operating lease, weighted average remaining lease term	6 years 1 month 6 days
Finance lease, weighted average remaining lease term	6 years 1 month 6 days
Notes Receivable | Applebee's
Financing Receivable, Allowance for Credit Loss [Line Items]
Accounts and financing receivable, allowance for credit loss | $	$ 8.6
Equipment Notes
Financing Receivable, Allowance for Credit Loss [Line Items]
Operating lease, weighted average remaining lease term	3 years 6 months
Lease Receivables
Financing Receivable, Allowance for Credit Loss [Line Items]
Number of properties subject to ground leases | lease	32
Finance lease, weighted average remaining lease term	10 years 9 months 18 days

XML

Current Expected Credit Losses ("CECL") - Components of Receivables (Details) - USD ($) $ in Thousands	Jun. 30, 2023	Dec. 31, 2022
Accounts, Notes, Loans and Financing Receivable [Line Items]
Accounts receivable	$ 69,400	$ 67,500
Gift card receivables	7,100	34,600
Notes receivable	16,300	17,200
Accounts and financing receivable, before allowance for credit loss	138,800	170,000
Less: allowance for credit losses and notes receivable	(12,200)	(10,300)
Receivables, net	126,600	159,700
Less: current portion	(90,596)	(119,981)
Long-term receivables	36,000	39,700
Equipment leases receivable
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing receivables	23,400	26,600
Real estate leases receivable
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing receivables	16,200	18,500
Other
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing receivables	$ 6,400	$ 5,600

XML

Current Expected Credit Losses ("CECL") - Changes in the Allowance for Credit Losses (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Financing Receivable, Allowance for Credit Loss [Roll Forward]
Beginning balance			$ 10,300
Bad debt (credit) expense	$ 1,721	$ (147)	2,644	$ (446)
Advertising provision adjustment			600
Write-offs			(1,300)
Ending balance	12,200		12,200
Accounts Receivable
Financing Receivable, Allowance for Credit Loss [Roll Forward]
Beginning balance			1,200
Bad debt (credit) expense			1,500
Advertising provision adjustment			600
Write-offs			0
Ending balance	3,300		3,300
Notes receivable, short-term
Financing Receivable, Allowance for Credit Loss [Roll Forward]
Beginning balance			3,500
Bad debt (credit) expense			1,200
Advertising provision adjustment			(0)
Write-offs			(1,300)
Ending balance	3,400		3,400
Notes receivable, long-term
Financing Receivable, Allowance for Credit Loss [Roll Forward]
Beginning balance			5,300
Bad debt (credit) expense			(100)
Advertising provision adjustment			0
Write-offs			0
Ending balance	5,200		5,200
Lease Receivables
Financing Receivable, Allowance for Credit Loss [Roll Forward]
Beginning balance			100
Bad debt (credit) expense			(0)
Advertising provision adjustment			0
Write-offs			(0)
Ending balance	100		100
Equipment Notes
Financing Receivable, Allowance for Credit Loss [Roll Forward]
Beginning balance			100
Bad debt (credit) expense			(0)
Advertising provision adjustment			0
Write-offs			0
Ending balance	100		100
Other
Financing Receivable, Allowance for Credit Loss [Roll Forward]
Beginning balance			100
Bad debt (credit) expense			0
Advertising provision adjustment			0
Write-offs			(0)
Ending balance	$ 100		$ 100

XML

Current Expected Credit Losses ("CECL") - Delinquency Status of Receivables (Details) $ in Millions	Jun. 30, 2023 USD ($)
Financing Receivable, Past Due [Line Items]
Financing receivables	$ 55.9
Current
Financing Receivable, Past Due [Line Items]
Financing receivables	55.8
30-59 days
Financing Receivable, Past Due [Line Items]
Financing receivables	0.0
60-89 days
Financing Receivable, Past Due [Line Items]
Financing receivables	0.0
90-119 days
Financing Receivable, Past Due [Line Items]
Financing receivables	0.0
120+ days
Financing Receivable, Past Due [Line Items]
Financing receivables	0.1
Notes receivable, short-term
Financing Receivable, Past Due [Line Items]
Financing receivables	4.4
Notes receivable, short-term | Current
Financing Receivable, Past Due [Line Items]
Financing receivables	4.3
Notes receivable, short-term | 30-59 days
Financing Receivable, Past Due [Line Items]
Financing receivables	0.0
Notes receivable, short-term | 60-89 days
Financing Receivable, Past Due [Line Items]
Financing receivables	0.0
Notes receivable, short-term | 90-119 days
Financing Receivable, Past Due [Line Items]
Financing receivables	0.0
Notes receivable, short-term | 120+ days
Financing Receivable, Past Due [Line Items]
Financing receivables	0.1
Notes receivable, long-term
Financing Receivable, Past Due [Line Items]
Financing receivables	11.9
Notes receivable, long-term | Current
Financing Receivable, Past Due [Line Items]
Financing receivables	11.9
Notes receivable, long-term | 30-59 days
Financing Receivable, Past Due [Line Items]
Financing receivables	0.0
Notes receivable, long-term | 60-89 days
Financing Receivable, Past Due [Line Items]
Financing receivables	0.0
Notes receivable, long-term | 90-119 days
Financing Receivable, Past Due [Line Items]
Financing receivables	0.0
Notes receivable, long-term | 120+ days
Financing Receivable, Past Due [Line Items]
Financing receivables	0.0
Lease Receivables
Financing Receivable, Past Due [Line Items]
Financing receivables	16.2
Lease Receivables | Current
Financing Receivable, Past Due [Line Items]
Financing receivables	16.2
Lease Receivables | 30-59 days
Financing Receivable, Past Due [Line Items]
Financing receivables	0.0
Lease Receivables | 60-89 days
Financing Receivable, Past Due [Line Items]
Financing receivables	0.0
Lease Receivables | 90-119 days
Financing Receivable, Past Due [Line Items]
Financing receivables	0.0
Lease Receivables | 120+ days
Financing Receivable, Past Due [Line Items]
Financing receivables	0.0
Equipment Notes
Financing Receivable, Past Due [Line Items]
Financing receivables	23.4
Equipment Notes | Current
Financing Receivable, Past Due [Line Items]
Financing receivables	23.4
Equipment Notes | 30-59 days
Financing Receivable, Past Due [Line Items]
Financing receivables	0.0
Equipment Notes | 60-89 days
Financing Receivable, Past Due [Line Items]
Financing receivables	0.0
Equipment Notes | 90-119 days
Financing Receivable, Past Due [Line Items]
Financing receivables	0.0
Equipment Notes | 120+ days
Financing Receivable, Past Due [Line Items]
Financing receivables	0.0
Other
Financing Receivable, Past Due [Line Items]
Financing receivables	0.0
Other | Current
Financing Receivable, Past Due [Line Items]
Financing receivables	0.0
Other | 30-59 days
Financing Receivable, Past Due [Line Items]
Financing receivables	0.0
Other | 60-89 days
Financing Receivable, Past Due [Line Items]
Financing receivables	0.0
Other | 90-119 days
Financing Receivable, Past Due [Line Items]
Financing receivables	0.0
Other | 120+ days
Financing Receivable, Past Due [Line Items]
Financing receivables	$ 0.0

XML

Current Expected Credit Losses ("CECL") - Year of Origination of Financing Receivables (Details) $ in Millions	Jun. 30, 2023 USD ($)
Financing Receivable, Credit Quality Indicator [Line Items]
Total	$ 55.9
Total
Financing Receivable, Credit Quality Indicator [Line Items]
2023	5.2
2022	9.6
2021	12.3
2020	1.6
2019	0.7
Prior	26.5
Total	55.9
Notes receivable, short and long-term
Financing Receivable, Credit Quality Indicator [Line Items]
2023	4.7
2022	1.4
2021	9.9
2020	0.3
2019	0.0
Prior	0.0
Total	16.3
Lease Receivables
Financing Receivable, Credit Quality Indicator [Line Items]
2023	0.0
2022	8.2
2021	2.4
2020	1.3
2019	0.7
Prior	3.6
Total	16.2
Equipment Notes
Financing Receivable, Credit Quality Indicator [Line Items]
2023	0.5
2022	0.0
2021	0.0
2020	0.0
2019	0.0
Prior	22.9
Total	$ 23.4

XML

Leases - Narrative (Details)	Jun. 30, 2023 lease restaurant
Lessee, Lease, Description [Line Items]
Lessor, number of leases requiring additional rent payments based on a percentage of restaurant sales | lease	290
Lessee, number of leases requiring additional rent payments based on a percentage of restaurant sales | lease	40
Finance lease, weighted average remaining lease term	6 years 1 month 6 days
Operating lease, weighted average remaining lease term	6 years 1 month 6 days
Finance lease, weighted average discount rate, percent	9.30%
Operating lease, weighted average discount rate, percent	5.60%
IHOP
Lessee, Lease, Description [Line Items]
Number of franchisee-operated restaurants	520
Number of properties leased	50
Lessee, operating lease, renewal term	5 years
IHOP | Minimum
Lessee, Lease, Description [Line Items]
Lessee, operating lease, term of contract	20 years
IHOP | Maximum
Lessee, Lease, Description [Line Items]
Lessee, operating lease, term of contract	25 years
Applebee's
Lessee, Lease, Description [Line Items]
Number of franchisee-operated restaurants	1
Number of properties leased	1
Applebee's | Minimum
Lessee, Lease, Description [Line Items]
Lessee, operating lease, term of contract	10 years
Lessee, operating lease, renewal term	5 years
Applebee's | Maximum
Lessee, Lease, Description [Line Items]
Lessee, operating lease, term of contract	20 years
Lessee, operating lease, renewal term	20 years
Fuzzy's
Lessee, Lease, Description [Line Items]
Number of company-operated restaurants	1

XML

Leases - Components of Lease Cost (Details) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Finance lease cost:
Amortization of right-of-use assets	$ 0.6	$ 1.1	$ 1.2	$ 2.2
Interest on lease liabilities	0.7	1.2	1.4	2.5
Operating lease cost	18.9	21.2	38.1	42.3
Variable lease cost	2.2	1.9	4.1	3.6
Short-term lease cost	0.0	0.0	0.0	0.0
Sublease income	(27.0)	(26.6)	(56.5)	(53.1)
Lease income	$ (4.6)	$ (1.2)	$ (11.7)	$ (2.5)

XML

Leases - Future Minimum Lease Payments Under Noncancelable Leases as Lessee (Details) $ in Millions	Jun. 30, 2023 USD ($)
Finance Leases
2023 (remaining six months)	$ 3.8
2024	7.8
2025	6.4
2026	6.0
2027	4.9
Thereafter	20.3
Total minimum lease payments	49.2
Less: interest/imputed interest	(11.5)
Total obligations	$ 37.7
Finance Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration]	Current maturities of finance lease and financing obligations
Less: current portion	$ (5.9)
Long-term lease obligations	31.8
Operating Leases
2023 (remaining six months)	31.6
2024	77.9
2025	67.4
2026	59.7
2027	41.4
Thereafter	126.5
Total minimum lease payments	404.5
Less: interest/imputed interest	(69.8)
Total obligations	334.7
Less: current portion	(58.7)
Long-term lease obligations	$ 276.0

XML

Leases - Payment for Leases (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Leases [Abstract]
Principal payments on finance lease obligations	$ 1,700	$ 2,400	$ 3,623	$ 4,696
Interest payments on finance lease obligations	700	1,200	1,400	2,500
Payments on operating leases	20,400	22,800	41,300	45,800
Variable lease payments	$ 2,100	$ 1,800	$ 4,200	$ 3,900

XML

Leases - Components of Lease Income (Details) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Leases [Abstract]
Minimum lease payments	$ 24.4	$ 24.0	$ 51.7	$ 47.8
Variable lease income	4.6	4.6	8.9	8.5
Total operating lease income	29.0	28.6	$ 60.6	$ 56.3
Operating Lease, Lease Income, Statement of Income or Comprehensive Income [Extensible Enumeration]			Rental revenues	Rental revenues
Operating lease cost	18.9	21.2	$ 38.1	$ 42.3
Variable lease cost	2.2	1.9	4.1	3.6
Sublease income	$ (27.0)	$ (26.6)	$ (56.5)	$ (53.1)

XML

Leases - Future Minimum Payments to be Received as Lessor Under Noncancelable Operating Leases (Details) $ in Millions	Jun. 30, 2023 USD ($)
Leases [Abstract]
2023 (remaining six months)	$ 52.5
2024	97.6
2025	85.1
2026	70.9
2027	53.2
Thereafter	141.3
Total minimum rents receivable	$ 500.6

XML

Leases - Schedule of Income From Direct Financing Leases (Details) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Leases [Abstract]
Interest income	$ 0.3	$ 0.4	$ 0.6	$ 0.8
Variable lease income	0.1	0.2	0.2	0.4
Selling (loss) profit	0.0	(0.1)	$ 0.0	$ 0.4
Direct Financing Lease, Lease Income, Statement of Income or Comprehensive Income [Extensible Enumeration]			Rental revenues	Rental revenues
Total real estate lease income	$ 0.4	$ 0.5	$ 0.8	$ 1.6

XML

Leases - Future Minimum Payments to be Received as Lessor Under Noncancelable Direct Financing Leases (Details) $ in Millions	Jun. 30, 2023 USD ($)
Leases [Abstract]
2023 (remaining six months)	$ 1.9
2024	2.6
2025	1.8
2026	1.8
2027	1.7
Thereafter	12.4
Total minimum rents receivable	22.2
Less: unearned income	(6.0)
Total net investment in real estate leases	16.2
Less: current portion	(2.5)
Long-term investment in real estate leases	$ 13.7

XML

Long-Term Debt - Schedule of Debt Components (Details) - USD ($) $ in Thousands	Jun. 30, 2023	Apr. 17, 2023	Dec. 31, 2022	Jun. 05, 2019
Debt Instrument [Line Items]
Debt issuance costs	$ (10,500)		$ (5,100)
Long-term debt, net of debt issuance costs	1,183,500		1,341,900
Current portion of long-term debt	(100,000)		(100,000)
Long-term debt, net, less current maturities	1,083,527		1,241,914
Series 2019-1 4.194% Fixed Rate Senior Secured Notes, Class A-2-I
Debt Instrument [Line Items]
Senior Notes	$ 0		$ 653,000
Debt interest rate (percent)	4.194%		4.194%	4.194%
Series 2019-1 4.723% Fixed Rate Senior Secured Notes, Class A-2-II
Debt Instrument [Line Items]
Senior Notes	$ 594,000		$ 594,000
Debt interest rate (percent)	4.723%		4.723%	4.723%
Series 2022-1 Variable Funding Senior Secured Notes, Class A-1, variable interest rate of 7.70% and 7.29% at June 30, 2023 and December 31, 2022, respectively
Debt Instrument [Line Items]
Senior Notes	$ 100,000		$ 100,000
Debt interest rate (percent)	7.70%		7.29%
Series 2023-1 7.824% Fixed Rate Senior Secured Notes, Class A-2
Debt Instrument [Line Items]
Senior Notes	$ 500,000		$ 0
Debt interest rate (percent)	7.824%	7.824%

XML

Long-Term Debt - Narrative (Details)			1 Months Ended	3 Months Ended		6 Months Ended
	Apr. 17, 2023 USD ($)	Jun. 05, 2019 USD ($) extensionTerm	Aug. 31, 2022 USD ($) renewalPeriod	Jun. 30, 2023 USD ($) extensionTerm Rate	Jun. 30, 2022 USD ($)	Jun. 30, 2023 USD ($) extensionTerm Rate	Jun. 30, 2022 USD ($)	Feb. 16, 2023 USD ($)	Dec. 31, 2022 USD ($)	Aug. 12, 2022 USD ($)	Dec. 31, 2021 USD ($)
Debt Instrument [Line Items]
Repayments of long-term debt						$ 651,713,000	$ 0
Debt Instrument, Repurchase Program, Maximum Amount								$ 100,000,000
Threshold percentage				50.00%		50.00%
Cash sweeping event | Rate				175.00%		175.00%
Rapid amortization event | Rate				120.00%		120.00%
Manager termination event | Rate				120.00%		120.00%
Interest-only debt service coverage ratio, default event | Rate				110.00%		110.00%
Debt service coverage ratio				3.7		3.7
Gain (loss) on extinguishment of debt				$ (1,671,000)	$ 0	$ (10,000)	0
Unamortized debt issuance costs				$ 10,500,000		$ 10,500,000			$ 5,100,000
Series 2019-1 4.194% Fixed Rate Senior Secured Notes, Class A-2-I
Debt Instrument [Line Items]
Debt instrument, face amount		$ 700,000,000
Debt interest rate (percent)		4.194%		4.194%		4.194%			4.194%
Repayments of long-term debt	$ 585,000,000
Series 2019-1 4.723% Fixed Rate Senior Secured Notes, Class A-2-II and Series 2019-1 4.194% Fixed Rate Senior Secured Notes, Class A-2-I
Debt Instrument [Line Items]
Number of tranches issued | extensionTerm		2
Series 2019-1 4.723% Fixed Rate Senior Secured Notes, Class A-2-II
Debt Instrument [Line Items]
Debt instrument, face amount		$ 600,000,000
Debt interest rate (percent)		4.723%		4.723%		4.723%			4.723%
Series 2019-1 4.723% Fixed Rate Senior Secured Notes, Class A-2-II | Ten Year United States Treasury Bill Rate
Debt Instrument [Line Items]
Additional interest on fixed rate		7.64%
Series 2022-1 Variable Funding Senior Secured Notes, Class A-1, variable interest rate of 7.70% and 7.29% at June 30, 2023 and December 31, 2022, respectively
Debt Instrument [Line Items]
Debt interest rate (percent)				7.70%		7.70%			7.29%
Series 2022-1 Variable Funding Senior Secured Notes, Class A-1, variable interest rate of 7.70% and 7.29% at June 30, 2023 and December 31, 2022, respectively | Revolving Credit Facility
Debt Instrument [Line Items]
Line of credit facility, maximum borrowing capacity			$ 325,000,000							$ 325,000,000
Line of credit facility, amount outstanding				$ 100,000,000		$ 100,000,000
Number of renewal periods | renewalPeriod			2
Renewal period term (in years)			1 year
Interest rate percentage after renewal date						5.00%
Letters of credit outstanding, amount				3,400,000		$ 3,400,000
Line of credit facility, current borrowing capacity				$ 221,600,000		$ 221,600,000
Debt, weighted average interest rate				7.46%		7.46%
Debt issuance costs, gross			$ 6,300,000
Amortization of debt issuance costs				$ 300,000		$ 600,000
Debt issuance costs, net				$ 5,300,000		$ 5,300,000
Number of additional extensions | extensionTerm				2		2
Additional extension (in years)						1 year
Series 2022-1 Variable Funding Senior Secured Notes, Class A-1, variable interest rate of 7.70% and 7.29% at June 30, 2023 and December 31, 2022, respectively | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate
Debt Instrument [Line Items]
Basis spread on variable rate			2.50%
Series 2022-1 Variable Funding Senior Secured Notes, Class A-1, variable interest rate of 7.70% and 7.29% at June 30, 2023 and December 31, 2022, respectively | Letter of Credit | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate
Debt Instrument [Line Items]
Basis spread on variable rate			0.50%
Series 2022-1 Variable Funding Senior Secured Notes, Class A-1, variable interest rate of 7.70% and 7.29% at June 30, 2023 and December 31, 2022, respectively | Letter of Credit | Federal Funds Rate
Debt Instrument [Line Items]
Basis spread on variable rate			0.50%
Series 2022-1 Variable Funding Senior Secured Notes, Class A-1, variable interest rate of 7.70% and 7.29% at June 30, 2023 and December 31, 2022, respectively | Letter of Credit | Base Rate
Debt Instrument [Line Items]
Basis spread on variable rate			2.00%
Series 2022-1 Variable Funding Senior Secured Notes, Class A-1, variable interest rate of 7.70% and 7.29% at June 30, 2023 and December 31, 2022, respectively | Revolving Credit Facility
Debt Instrument [Line Items]
Line of credit facility, maximum borrowing capacity				$ 225,000,000		$ 225,000,000
Line of credit facility, expired amount										$ 225,000,000
Line of credit facility, amount outstanding											$ 0
Amortization of debt issuance costs							200,000
Gain (loss) on extinguishment of debt						$ (1,200,000)
Series 2022-1 Variable Funding Senior Secured Notes, Class A-1, variable interest rate of 7.70% and 7.29% at June 30, 2023 and December 31, 2022, respectively | Revolving Credit Facility | London Interbank Offered Rate (LIBOR)
Debt Instrument [Line Items]
Basis spread on variable rate						2.15%
Line of credit facility, percentage of advances drawn						60.00%
Series 2022-1 Variable Funding Senior Secured Notes, Class A-1, variable interest rate of 7.70% and 7.29% at June 30, 2023 and December 31, 2022, respectively | Revolving Credit Facility | Commercial Paper Funding Rate Of Conduit Investor
Debt Instrument [Line Items]
Basis spread on variable rate						2.15%
Line of credit facility, percentage of advances drawn						40.00%
Series 2023-1 7.824% Fixed Rate Senior Secured Notes, Class A-2
Debt Instrument [Line Items]
Debt instrument, face amount	$ 500,000,000
Debt interest rate (percent)	7.824%			7.824%		7.824%
Additional interest on fixed rate	5.00%
Debt instrument, term	10 years
Quarterly principal payment						$ 1,250,000
Covenant compliance, leverage ratio, maximum | Rate				525.00%		525.00%
Ratio of indebtedness to net capital | Rate				450.00%		450.00%
Make-whole premium				$ 45,100,000		$ 45,100,000
Annual principal payment				5,000,000		5,000,000
Series 2023-1 7.824% Fixed Rate Senior Secured Notes, Class A-2 | Ten Year United States Treasury Bill Rate
Debt Instrument [Line Items]
Additional interest on fixed rate	9.24%
Series 2023-1 7.824% Fixed Rate Senior Secured Notes, Class A-2 | Revolving Credit Facility
Debt Instrument [Line Items]
Debt issuance costs, gross				8,000,000		8,000,000
Amortization of debt issuance costs				200,000		200,000
Debt issuance costs, net				$ 7,800,000		7,800,000
2019 Class A-2-I And 2019 Class A-2-II Notes
Debt Instrument [Line Items]
Additional interest on fixed rate		5.00%
Debt instrument, term		10 years
Quarterly principal payment						$ 1,500,000
Covenant compliance, leverage ratio, maximum | Rate				525.00%		525.00%
Ratio of indebtedness to net capital | Rate				450.00%		450.00%
Debt issuance costs, gross				$ 12,900,000		$ 12,900,000
Amortization of debt issuance costs				200,000	$ 100,000	1,100,000	$ 1,100,000
Gain (loss) on extinguishment of debt						(1,700,000)
Unamortized debt issuance costs				2,700,000		2,700,000
Annual principal payment				$ 6,000,000		6,000,000
Class A-2-I Notes | Revolving Credit Facility
Debt Instrument [Line Items]
Gain (loss) on extinguishment of debt	$ (1,700,000)					1,700,000
Extinguishment of debt						$ 67,900,000

XML

Stockholders' Deficit - Dividends Declared and Paid per Share (Details) - $ / shares				3 Months Ended		6 Months Ended
	May 11, 2023	Feb. 21, 2023	Dec. 02, 2022	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Equity [Abstract]
Dividends declared per common share (USD per share)	$ 0.51	$ 0.51	$ 0.51	$ 0.51	$ 0.51	$ 1.02	$ 0.97
Dividends paid per common share (USD per share)				$ 0	$ 0	$ 1.02	$ 0.86

XML

Stockholders' Deficit - Narrative (Details) - USD ($)				3 Months Ended		6 Months Ended		16 Months Ended
	May 11, 2023	Feb. 21, 2023	Dec. 02, 2022	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Feb. 17, 2022	Feb. 28, 2019
Equity, Class of Treasury Stock [Line Items]
Dividends declared per common share (USD per share)	$ 0.51	$ 0.51	$ 0.51	$ 0.51	$ 0.51	$ 1.02	$ 0.97
Purchase of Company common stock				$ 9,017,000	$ 62,608,000	$ 14,017,000	$ 104,053,000
Reissuance of treasury stock				$ 3,228,000	$ 0	$ 3,812,000	$ 241,000
Treasury Stock
Equity, Class of Treasury Stock [Line Items]
Purchase of Company common stock (in shares)				137,632	912,992	212,492	1,501,100
Purchase of Company common stock				$ 9,017,000	$ 62,608,000	$ 14,017,000	$ 104,053,000
Reissuance of treasure stock (in shares)				76,000	6,682	270,960	177,984
Reissuance of treasury stock				$ 3,784,000	$ 315,000	$ 12,944,000	$ 8,334,000
2019 Repurchase Program
Equity, Class of Treasury Stock [Line Items]
Stock repurchase program, authorized amount										$ 200,000,000
2022 Repurchase Program
Equity, Class of Treasury Stock [Line Items]
Stock repurchase program, authorized amount									$ 250,000,000
Purchase of Company common stock (in shares)						212,492		1,362,081
Purchase of Company common stock						$ 14,000,000		$ 92,700,000

XML

Income Taxes - Narrative (Details) - USD ($) $ in Millions	6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Dec. 31, 2022
Income Tax Disclosure [Abstract]
Effective income tax rate (percent)	24.70%	26.80%
Gross unrecognized tax benefit	$ 2.6		$ 2.1
Expected change in unrecognized tax benefits	0.5
Accrued interest on income taxes	0.8		0.7
Accrued penalties on income taxes, less than	$ 0.1		$ 0.1

XML

Stock-Based Compensation - Components of Stock-Based Compensation Expense (Details) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Share-Based Payment Arrangement [Abstract]
Equity classified awards expense	$ 3.5	$ 4.0	$ 5.3	$ 8.4
Liability classified awards (credit) expense	(1.3)	1.0	(0.6)	1.4
Total stock-based compensation expense	$ 2.2	$ 5.0	$ 4.7	$ 9.8

XML

Stock-Based Compensation - Narrative (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022	Dec. 31, 2022
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Share-based compensation expense	$ 2,200	$ 5,000	$ 4,700	$ 9,800
Accrued employee compensation and benefits	15,493		15,493		$ 23,456
Restricted Stock and Restricted Stock Units
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Total compensation cost not yet recognized	22,300		$ 22,300
Total compensation cost not yet recognized, period for recognition (in years)			1 year 6 months
Stock Options
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Total compensation cost not yet recognized	3,600		$ 3,600
Total compensation cost not yet recognized, period for recognition (in years)			1 year 6 months
Cash-settled Restricted Stock Units
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Share-based compensation expense				200
LTIP
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Share-based compensation expense	1,300	$ 1,000	$ 600	$ 1,300
Award vesting period (in years)			3 years
Accrued employee compensation and benefits	$ 1,500		$ 1,500		$ 2,100
LTIP | Minimum
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Multiplier for target award based on total shareholder return on common stock (percent)			0.00%
LTIP | Maximum
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Multiplier for target award based on total shareholder return on common stock (percent)			200.00%

XML

Stock-Based Compensation - Weighted Average Assumptions of Options Value (Details) - Stock Options	6 Months Ended
	Jun. 30, 2023 $ / shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Risk-free interest rate	4.40%
Historical volatility	70.90%
Dividend yield	2.70%
Expected years until exercise	4 years 6 months
Fair value of options granted (USD per share)	$ 37.35

XML

Stock-Based Compensation - Stock Option Activity (Details) $ / shares in Units, $ in Millions	6 Months Ended
	Jun. 30, 2023 USD ($) $ / shares shares
Number of Shares Under Option
Outstanding, beginning of period (in shares) | shares	539,575
Granted (in shares) | shares	72,291
Exercised (in shares) | shares	(69,443)
Expired (in shares) | shares	(55,879)
Forfeited (in shares) | shares	(20,375)
Outstanding, end of period (in shares) | shares	466,169
Vested and expected to vest (in shares) | shares	449,236
Exercisable (in shares) | shares	325,063
Weighted Average Exercise Price Per Share
Beginning of period (USD per share) | $ / shares	$ 75.65
Granted (USD per share) | $ / shares	74.94
Exercised (USD per share) | $ / shares	54.90
Expired (USD per share) | $ / shares	82.17
Forfeited (USD per share) | $ / shares	79.22
End of period (USD per share) | $ / shares	77.69
Vested and expected to vest (USD per share) | $ / shares	77.84
Exercisable (USD per share) | $ / shares	$ 57.61
Share-based Compensation Arrangement by Share-based Payment Award, Options, Additional Disclosures [Abstract]
Weighted average remaining contractual term (in years)	6 years 2 months 12 days
Weighted average remaining contractual term, vested and expected to vest (in years)	6 years 1 month 6 days
Weighted average remaining contractual term, exercisable (in years)	5 years 1 month 6 days
Options, outstanding, intrinsic value | $	$ 0.3
Options, vested and expected to vest, intrinsic value | $	0.3
Options, vested and expected to vest, exercisable | $	$ 0.3

XML

Stock-Based Compensation - Restricted Stock Activity (Details)	6 Months Ended
	Jun. 30, 2023 $ / shares shares
Shares of Restricted Stock
Shares of Restricted Stock
Beginning of period (in shares) | shares	355,900
Granted (in shares) | shares	201,517
Released (in shares) | shares	(141,487)
Forfeited (in shares) | shares	(50,180)
End of period (in shares) | shares	365,750
Weighted Average Grant Date Fair Value
Beginning balance (USD per share) | $ / shares	$ 73.57
Granted (USD per share) | $ / shares	74.16
Released (USD per share) | $ / shares	75.01
Forfeited (USD per share) | $ / shares	73.05
Ending balance (USD per share) | $ / shares	$ 73.41
Stock-Settled Restricted Stock Units
Shares of Restricted Stock
Beginning of period (in shares) | shares	123,895
Granted (in shares) | shares	20,540
Released (in shares) | shares	(46,228)
Forfeited (in shares) | shares	(39,294)
End of period (in shares) | shares	58,913
Weighted Average Grant Date Fair Value
Beginning balance (USD per share) | $ / shares	$ 62.11
Granted (USD per share) | $ / shares	74.01
Released (USD per share) | $ / shares	63.66
Forfeited (USD per share) | $ / shares	77.23
Ending balance (USD per share) | $ / shares	$ 54.62

XML

Net Income Per Share - Computation of Basic and Diluted Earnings per Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Numerator for basic and diluted income per common share:
Net income	$ 18,248	$ 23,962	$ 45,658	$ 48,812
Less: Net income allocated to unvested participating restricted stock	(446)	(673)	(1,125)	(1,273)
Net income available to common stockholders - basic	17,802	23,289	44,533	47,539
Effect of unvested participating restricted stock in two-class calculation	0	1	0	1
Net income available to common stockholders - diluted	$ 17,802	$ 23,290	$ 44,533	$ 47,540
Denominator:
Weighted average outstanding shares of common stock - basic (in shares)	15,308	16,050	15,304	16,386
Dilutive effect of stock options	9	30	20	32
Weighted average outstanding shares of common stock - diluted (in shares)	15,317	16,080	15,324	16,418
Net income per common share:
Basic (USD per share)	$ 1.16	$ 1.45	$ 2.91	$ 2.90
Diluted (USD per share)	$ 1.16	$ 1.45	$ 2.91	$ 2.90

XML

Segments - Narrative (Details)	6 Months Ended
	Jun. 30, 2023 segment restaurant country territory	Jun. 30, 2022 restaurant
Franchisor Disclosure [Line Items]
Number of operating segments (segment) | segment	6
Number of reportable segments (segment) | segment	4
Applebee's
Franchisor Disclosure [Line Items]
Number of territories in which entity operates (territory) | territory	2
Number of countries in which entity operates (country) | country	13
IHOP
Franchisor Disclosure [Line Items]
Number of territories in which entity operates (territory) | territory	2
Number of countries in which entity operates (country) | country	13
Franchised Units | Applebee's
Franchisor Disclosure [Line Items]
Number of restaurants (restaurant)	1,661
Franchised Units | IHOP
Franchisor Disclosure [Line Items]
Number of restaurants (restaurant)	1,790
Franchised Units | Fuzzy's
Franchisor Disclosure [Line Items]
Number of restaurants (restaurant)	137
Entity Operated Units | Applebee's
Franchisor Disclosure [Line Items]
Number of restaurants refranchised (restaurant)		69
Entity Operated Units | Fuzzy's
Franchisor Disclosure [Line Items]
Number of restaurants (restaurant)	3
Number of restaurants refranchised (restaurant)	2

XML

Segments - Schedule of Segment Reporting Information by Segment (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Segment Reporting Information [Line Items]
Rental revenues		$ 29,066		$ 57,873
Interest expense	$ 18,800	17,200	$ 34,500	34,700
Depreciation and amortization	8,400	10,000	17,651	19,969
Pretax book income (loss)	24,437	32,531	60,606	66,688
Total revenues	208,415	237,794	422,182	468,217
Operating Segments
Segment Reporting Information [Line Items]
Pretax book income (loss)	97,300	95,700	201,000	188,400
Corporate
Segment Reporting Information [Line Items]
Interest expense	17,800	15,400	32,500	30,900
Depreciation and amortization	3,300	3,000	7,500	5,900
Pretax book income (loss)	(72,900)	(63,200)	(140,400)	(121,800)
Franchise operations | Operating Segments
Segment Reporting Information [Line Items]
Depreciation and amortization	2,400	2,500	4,900	5,000
Pretax book income (loss)	89,600	86,000	182,200	169,200
Rental operations | Operating Segments
Segment Reporting Information [Line Items]
Rental revenues	29,440	29,100	61,391	57,900
Interest expense	1,000	1,000	2,000	2,200
Depreciation and amortization	2,600	2,600	5,300	5,300
Pretax book income (loss)	7,200	7,200	17,500	13,900
Company restaurants | Operating Segments
Segment Reporting Information [Line Items]
Interest expense	0	800	0	1,600
Depreciation and amortization	0	1,900	0	3,800
Pretax book income (loss)	0	1,600	0	3,600
Financing operations | Operating Segments
Segment Reporting Information [Line Items]
Pretax book income (loss)	500	900	1,200	1,700
Franchise operations
Segment Reporting Information [Line Items]
Revenue from contract with customer	177,917	168,259	357,879	329,491
Franchise operations | Franchise operations | Operating Segments
Segment Reporting Information [Line Items]
Revenue from contract with customer	177,917	168,300	357,879	329,500
Company restaurants
Segment Reporting Information [Line Items]
Revenue from contract with customer		39,511		78,927
Company restaurants | Company restaurants
Segment Reporting Information [Line Items]
Revenue from contract with customer	474	39,500	1,531	78,900
Financing revenues
Segment Reporting Information [Line Items]
Revenue from contract with customer		958		1,926
Financing revenues | Financing operations | Operating Segments
Segment Reporting Information [Line Items]
Revenue from contract with customer	$ 584	$ 900	$ 1,381	$ 1,900

XML

Closure and Impairment Charges - Long-lived Tangible Asset Impairment and Closure Charges (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Goodwill and Intangible Assets Disclosure [Abstract]
Closure charges	$ 400	$ 1,000	$ 800	$ 1,200
Long-lived tangible asset impairment	400	300	500	300
Total closure and impairment charges	$ 847	$ 1,311	$ 1,314	$ 1,457

XML

Closure and Impairment Charges - Narrative (Details) - IHOP	3 Months Ended		6 Months Ended
	Jun. 30, 2023 restaurant	Jun. 30, 2022 restaurant extensionTerm	Jun. 30, 2023 restaurant	Jun. 30, 2022 extensionTerm restaurant
Goodwill [Line Items]
Number of restaurants related to prior period closure charge revisions | restaurant	30	35	30	35
Entity Operated Units
Goodwill [Line Items]
Number of restaurants subject to asset impairment | extensionTerm		2		2

XML

Fair Value Measurements - Fair Value of Non-Current Financial Liabilities (Details) - Level 2 - USD ($) $ in Millions	Jun. 30, 2023	Dec. 31, 2022
Face Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Long-term debt, fair value	$ 1,094.0	$ 1,247.0
Fair Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Long-term debt, fair value	$ 1,042.4	$ 1,736.9

XML

Commitments and Contingencies - Narrative (Details) - Applebee's - Property Lease Guarantee $ in Millions	Jun. 30, 2023 USD ($)
Loss Contingencies [Line Items]
Potential liability for guaranteed leases	$ 424.2
Potential liability for guaranteed leases excluding unexercised option periods	$ 95.8

XML

Cash, Cash Equivalents and Restricted Cash - Schedule of Cash and Cash Equivalents (Details) - USD ($) $ in Thousands	Jun. 30, 2023	Dec. 31, 2022
Cash and Cash Equivalents [Line Items]
Cash and cash equivalents	$ 97,953	$ 269,655
Money market funds
Cash and Cash Equivalents [Line Items]
Cash and cash equivalents	3,000	75,000
IHOP advertising funds and gift card programs | IHOP
Cash and Cash Equivalents [Line Items]
Cash and cash equivalents	73,500	96,700
Other depository accounts
Cash and Cash Equivalents [Line Items]
Cash and cash equivalents	$ 21,500	$ 98,000

XML

Cash, Cash Equivalents and Restricted Cash - Schedule of Current Restricted Cash (Details) - USD ($) $ in Millions	Jun. 30, 2023	Dec. 31, 2022
Restricted Cash and Cash Equivalents Items [Line Items]
Total current restricted cash	$ 39.4	$ 38.9
Securitized debt reserves
Restricted Cash and Cash Equivalents Items [Line Items]
Total current restricted cash	33.8	32.4
Applebee's advertising funds | Applebee's
Restricted Cash and Cash Equivalents Items [Line Items]
Total current restricted cash	4.1	5.4
Other
Restricted Cash and Cash Equivalents Items [Line Items]
Total current restricted cash	$ 1.4	$ 1.1

XML

Cash, Cash Equivalents and Restricted Cash - Narrative (Details) - USD ($) $ in Thousands	Jun. 30, 2023	Dec. 31, 2022
Cash and Cash Equivalents [Abstract]
Non-current restricted cash	$ 19,500	$ 16,400