XML 57 R35.htm IDEA: XBRL DOCUMENT v3.20.4
Lease Disclosures (Tables)
12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Schedule of Lease Cost The Company's lease cost for the years ended December 31, 2020 and 2019 was as follows:
Year Ended December 31,
20202019
Finance lease cost: (In millions)
Amortization of right-of-use assets
$5.0 $5.3 
Interest on lease liabilities
6.6 7.7 
Operating lease cost109.8 106.2 
Variable lease cost0.8 2.7 
Short-term lease cost0.0 0.0 
Sublease income(96.8)(110.9)
Lease cost$25.4 $11.0 
Schedule of Operating Lease Liability Future Maturity
Future minimum lease payments under noncancelable leases as lessee as of December 31, 2020 were as follows:
Finance
Leases
Operating
Leases
 (In millions)
2021$15.9 $91.1 
202214.5 84.7 
202311.7 69.8 
20249.7 64.3 
20258.6 55.3 
Thereafter50.9 144.9 
Total minimum lease payments111.3 510.1 
Less: interest/imputed interest(31.7)(95.2)
Total obligations79.6 414.9 
Less: current portion(10.6)(69.7)
Long-term lease obligations$69.0 $345.2 
Schedule of Lease Payments
During the years ended December 31, 2020 and 2019, the Company made the following cash payments for leases:
Year Ended December 31,
20202019
 (In millions)
Principal payments on finance lease obligations$12.5 $13.6 
Interest payments on finance lease obligations$6.6 $7.7 
Payments on operating leases$101.1 $91.9 
Variable lease payments$0.7 $2.5 
Schedule of Operating Lease Income
The Company's income from operating leases for the years ended December 31, 2020 and 2019 was as follows:
Year Ended December 31,
20202019
 (In millions)
Minimum lease payments$97.2 $102.8 
Variable lease income5.2 11.5 
Total operating lease income$102.4 $114.3 
Schedule of Future Minimum Payments as a Lessor Under Operating Leases
Future minimum payments to be received as lessor under noncancelable operating leases as of December 31, 2020 were as follows:
 (In millions)
2021$101.7 
202298.8 
202394.4 
202486.0 
202573.4 
Thereafter155.8 
Total minimum rents receivable$610.1 
Schedule of Direct Finance Lease Income
The Company's income from direct financing leases at December 31, 2020 and 2019 was as follows:
Year Ended December 31,
20202019
 (In millions)
Interest income$3.4 $5.0 
Variable lease income0.3 1.3 
Total financing lease income$3.7 $6.3 
Schedule of Future Minimum Payments as a Lessor Under Direct Financing Leases
Future minimum payments to be received as lessor under noncancelable direct financing leases as of December 31, 2020 were as follows:
 (In millions)
2021$10.5 
20227.7 
20233.7 
20241.5 
20250.7 
Thereafter3.1 
Total minimum rents receivable27.2 
Less: unearned income(4.5)
Total direct financing leases receivable22.7 
Less: current portion(8.4)
Long-term direct financing leases receivable $14.3