XML 34 R23.htm IDEA: XBRL DOCUMENT v3.19.3
Lease Disclosures (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Schedule of Lease Cost The Company's lease cost for the three and nine months ended September 30, 2019 was as follows:
 
Three months ended September 30, 2019
 
Nine months ended September 30, 2019
Finance lease cost:
 (In millions)
Amortization of right-of-use assets
$
1.3

 
4.0

Interest on lease liabilities
1.9

 
5.9

Operating lease cost
26.5

 
79.8

Variable lease cost
0.6

 
1.9

Short-term lease cost
0.0

 
0.0

Sublease income
(26.5
)
 
(81.9
)
Lease cost
$
3.8

 
9.7


Schedule of Operating Lease Liability Future Maturity
Future minimum lease payments under noncancelable leases as lessee as of September 30, 2019 were as follows:
 
Finance
Leases
 
Operating
Leases
 
(In millions)
2019 (remaining three months)
$
5.1

 
$
23.2

2020
20.1

 
95.9

2021
16.5

 
79.1

2022
14.7

 
71.3

2023
11.6

 
58.7

Thereafter
65.0

 
220.8

Total minimum lease payments
133.0

 
549.0

Less: interest/imputed interest
(39.2
)
 
(112.0
)
Total obligations
93.8

 
437.0

Less: current portion
(12.5
)
 
(67.8
)
Long-term lease obligations
$
81.3

 
$
369.2


Schedule of Finance Lease Liability Future Maturity
Future minimum lease payments under noncancelable leases as lessee as of September 30, 2019 were as follows:
 
Finance
Leases
 
Operating
Leases
 
(In millions)
2019 (remaining three months)
$
5.1

 
$
23.2

2020
20.1

 
95.9

2021
16.5

 
79.1

2022
14.7

 
71.3

2023
11.6

 
58.7

Thereafter
65.0

 
220.8

Total minimum lease payments
133.0

 
549.0

Less: interest/imputed interest
(39.2
)
 
(112.0
)
Total obligations
93.8

 
437.0

Less: current portion
(12.5
)
 
(67.8
)
Long-term lease obligations
$
81.3

 
$
369.2


Schedule of Lease Payments
During the three and nine months ended September 30, 2019, the Company made the following cash payments for leases:
 
Three months ended September 30, 2019
 
Nine months ended September 30, 2019
 
 (In millions)
Principal payments on finance lease obligations
$
3.4

 
$
10.3

Interest payments on finance lease obligations
$
1.9

 
$
5.9

Payments on operating leases
$
22.9

 
$
68.7

Variable lease payments
$
0.6

 
$
2.1


Schedule of Operating Lease Income
The Company's income from operating leases for the three and nine months ended September 30, 2019 was as follows:
 
Three months ended September 30, 2019
 
Nine months ended September 30, 2019
 
 (In millions)
Minimum lease payments
$
25.0

 
$
76.2

Variable lease income
2.5

 
8.5

Total operating lease income
$
27.5

 
$
84.7


Schedule of Future Minimum Payments as a Lessor Under Operating Leases

Future minimum payments to be received as lessor under noncancelable operating leases as of September 30, 2019 were as follows:
 
(In millions)
2019 (remaining three months)
$
26.5

2020
107.3

2021
101.4

2022
98.4

2023
94.1

Thereafter
293.7

Total minimum rents receivable
721.4


Schedule of Direct Finance Lease Income
The Company's income from direct financing leases for the three and nine months ended September 30, 2019 was as follows:
 
Three months ended September 30, 2019
 
Nine months ended September 30, 2019
 
 (In millions)
Interest income
$
1.2

 
$
3.9

Variable lease income
0.2

 
1.0

Total operating lease income
$
1.4

 
$
4.9


Schedule of Future Minimum Payments as a Lessor Under Direct Financing Leases
Future minimum payments to be received as lessor under noncancelable direct financing leases as of September 30, 2019 were as follows:
 
(In millions)
2019 (remaining three months)
$
3.9

2020
14.7

2021
11.6

2022
8.2

2023
3.6

Thereafter
3.8

Total minimum rents receivable
45.8

Less: unearned income
(8.8
)
Total net investment in direct financing leases
37.0

Less: current portion
(11.1
)
Long-term investment in direct financing leases
$
25.9