XML 71 R16.htm IDEA: XBRL DOCUMENT v3.19.3
Segments
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Segments Segments
 
The Company identifies its reporting segments based on the organizational units used by management to monitor performance and make operating decisions. The Company currently has five operating segments: Applebee's franchise operations, Applebee's company-operated restaurant operations, IHOP franchise operations, rental operations and financing operations. The Company has four reportable segments: franchise operations, (an aggregation of Applebee's and IHOP franchise operations), company-operated restaurant operations, rental operations and financing operations. The Company considers these to be its reportable segments, regardless of whether any segment exceeds 10% of consolidated revenues, income before income tax provision or total assets.
 
As of September 30, 2019, the franchise operations segment consisted of (i) 1,735 restaurants operated by Applebee’s franchisees in the United States, two U.S. territories and 13 countries outside the United States and (ii) 1,836 restaurants operated by IHOP franchisees and area licensees in the United States, three U.S. territories and 12 countries outside the United States. Franchise operations revenue consists primarily of franchise royalty revenues, franchise advertising revenue, sales of proprietary products to franchisees (primarily pancake and waffle dry mixes for the IHOP restaurants), and franchise fees.  Franchise operations expenses include advertising expenses, the cost of IHOP proprietary products, bad debt expense, franchisor contributions to marketing funds, pre-opening training expenses and other franchise-related costs.

Company restaurant sales are retail sales at 69 Applebee's company-operated restaurants. Company restaurant expenses are operating expenses at company-operated restaurants and include food, labor, utilities, rent and other restaurant operating costs.

Rental operations revenue includes revenue from operating leases and interest income from direct financing leases. Rental operations expenses are costs of operating leases and interest expense from finance leases on which the Company is the lessee. 

Financing revenues primarily consist of interest income from the financing of IHOP equipment leases and franchise fees, sales of equipment associated with refranchised IHOP restaurants and interest income on Applebee's notes receivable from franchisees. Financing expenses are primarily the cost of restaurant equipment associated with refranchised IHOP restaurants.

Information on segments is as follows:
 
 
Three months ended September 30,
 
Nine months ended September 30,
 
 
2019
 
2018
 
2019
 
2018
 
 
(In millions)
Revenues from external customers:
 
 

 
 

 
 
 
 
Franchise operations
 
$
156.2

 
$
162.1

 
$
487.8

 
$
469.3

Rental operations
 
29.0

 
30.1

 
89.6

 
91.3

Company restaurants
 
30.5

 

 
100.0

 

Financing operations
 
1.7

 
1.9

 
5.3

 
6.1

Total
 
$
217.4

 
$
194.1

 
$
682.7

 
$
566.7

 
 
 
 
 
 
 
 
 
Interest expense:
 
 

 
 

 
 
 
 
Rental operations
 
$
1.8

 
$
2.3

 
$
6.1

 
$
7.0

Company restaurants
 
0.5

 

 
1.6

 

Corporate
 
15.2

 
15.4

 
45.2

 
46.1

Total
 
$
17.5

 
$
17.7

 
$
52.9

 
$
53.1

 
 
 
 
 
 
 
 
 
Depreciation and amortization:
 
 

 
 

 
 
 
 
Franchise operations
 
$
2.6

 
$
2.6

 
$
7.7

 
$
8.0

Rental operations
 
3.3

 
2.9

 
10.2

 
$
8.7

Company restaurants
 
1.6

 

 
4.7

 

Corporate
 
3.2

 
2.4

 
8.9

 
7.0

Total
 
$
10.7

 
$
7.9

 
$
31.5

 
$
23.7

 
 
 
 
 
 
 
 
 
Gross profit, by segment:
 
 

 
 

 
 
 
 
Franchise operations
 
$
81.6

 
$
83.7

 
$
254.0

 
$
226.2

Rental operations
 
6.4

 
7.1

 
21.4

 
22.9

Company restaurants
 
0.2

 

 
6.9

 

Financing operations
 
1.5

 
1.8

 
4.8

 
5.6

Total gross profit
 
89.7

 
92.6

 
287.1

 
254.7

Corporate and unallocated expenses, net
 
(58.0
)
 
(61.4
)
 
(185.2
)
 
(176.1
)
Income before income tax provision
 
$
31.7

 
$
31.2

 
$
101.9

 
$
78.6