XML 41 R16.htm IDEA: XBRL DOCUMENT v3.10.0.1
Leases
12 Months Ended
Dec. 31, 2018
Leases [Abstract]  
Leases
Leases
The Company is the lessor or sub-lessor of properties on which approximately 680 domestic IHOP franchise restaurants are located. The restaurants are subleased to IHOP franchisees or in a few instances were operated by the Company or an Applebee's franchisee. These noncancelable leases and subleases consist primarily of land, buildings and improvements. The Company is also the lessee of properties on which 69 Applebee's restaurants and two office facilities are located.
The following is the Company's net investment in direct financing lease receivables:
 
December 31,
 
2018
 
2017
 
(In millions)
Total minimum rents receivable
$
57.3

 
$
74.5

Less: unearned income
(12.4
)
 
(18.8
)
Net investment in direct financing leases receivable
44.9

 
55.7

Less: current portion
(11.2
)
 
(10.8
)
Long-term direct financing leases receivable
$
33.7

 
$
44.9



Contingent rental income, which is the amount above and beyond base rent, for the years ended December 31, 2018, 2017 and 2016 was $14.3 million, $14.0 million and $15.4 million, respectively.

The following is the Company's net investment in equipment leases receivable:
 
December 31,
 
2018
 
2017
 
(In millions)
Total minimum leases receivable
$
89.9

 
$
106.4

Less: unearned income
(24.1
)
 
(27.1
)
Net investment in equipment leases receivable
65.8

 
79.3

Less: current portion
(8.5
)
 
(8.2
)
Long-term equipment leases receivable
$
57.3

 
$
71.1



The following are minimum future lease payments on noncancelable leases as lessee at December 31, 2018:
 
Capital
Leases
 
Operating
Leases
 
(In millions)
2019
$
21.0

 
$
91.2

2020(1)
19.3

 
92.8

2021
16.2

 
75.7

2022
14.3

 
67.6

2023
11.6

 
55.2

Thereafter
63.4

 
210.5

Total minimum lease payments
145.8

 
$
593.0

Less: interest
(44.6
)
 
 

Capital lease obligations
101.2

 
 

Less: current portion(2)
(13.4
)
 
 

Long-term capital lease obligations
$
87.8

 
 

______________________________________________________
(1) Due to the varying closing date of the Company's fiscal year, 13 monthly payments will be made in fiscal 2020.
(2) Included in current maturities of capital lease and financing obligations on the consolidated balance sheet.

The asset cost and carrying amount on company-owned property leased at December 31, 2018 was $89.0 million and $58.8 million, respectively. The asset cost and carrying amount on company-owned property leased at December 31, 2017, was $89.0 million and $60.0 million, respectively. The asset cost and carrying amounts represent the land and building asset values and net book values on sites leased to franchisees.
The minimum future lease payments shown above have not been reduced by the following future minimum rents to be received on noncancelable subleases and leases of owned property at December 31, 2018:
 
Direct
Financing
Leases
 
Operating
Leases
 
(In millions)
2019
$
16.2

 
$
105.9

2020(1)
14.8

 
106.3

2021
11.7

 
100.2

2022
8.2

 
96.2

2023
3.5

 
91.8

Thereafter
2.9

 
271.8

Total minimum rents receivable
$
57.3

 
$
772.2

______________________________________________________
(1) Due to the varying closing date of the Company's fiscal year, 13 monthly payments will be made in fiscal 2020.

The Company has noncancelable leases, expiring at various dates through 2057, which require payment of contingent rents based upon a percentage of sales of the related restaurant as well as property taxes, insurance and other charges. Subleases to franchisees of properties under such leases are generally for the full term of the lease obligation at rents that include the Company's obligations for property taxes, insurance, contingent rents and other charges. Generally, the noncancelable leases include renewal options. Contingent rent expense for all noncancelable leases for the years ended December 31, 2018, 2017 and 2016 was $2.7 million, $2.6 million and $3.0 million, respectively. Minimum rent expense for all noncancelable operating leases for the years ended December 31, 2018, 2017 and 2016 was $80.8 million, $73.0 million and $76.5 million, respectively.