XML 41 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stock-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Components of the Company’s stock-based compensation expense
The following table summarizes the components of stock-based compensation expense included in general and administrative expenses in the Consolidated Statements of Comprehensive Income:
 
Three months ended June 30,
 
Six months ended June 30,
 
2018
 
2017
 
2018
 
2017
 
(In millions)
Total stock-based compensation expense:
 
 
 
 
 
 
 
Equity classified awards expense
$
2.3

 
$
1.5

 
$
5.7

 
$
7.7

Liability classified awards expense (credit)
0.4

 
(1.3
)
 
0.9

 
(1.1
)
Total pre-tax stock-based compensation expense
2.7

 
0.2

 
6.6

 
6.6

Book income tax benefit
(0.7
)
 
(0.1
)
 
(1.7
)
 
(2.5
)
Total stock-based compensation expense, net of tax
$
2.0

 
$
0.1

 
$
4.9

 
$
4.1

Schedule of stock option valuation assumptions
The following summarizes the assumptions used in estimating the fair values:
Risk-free interest rate
2.4
%
Weighted average historical volatility
33.0
%
Dividend yield
3.7
%
Expected years until exercise
3.0

Weighted average fair value of options granted
$9.79
Weighted average fair value of restricted stock units granted
$34.53
The following summarizes the assumptions used in the Black-Scholes model:
Risk-free interest rate
2.6
%
Weighted average historical volatility
26.1
%
Dividend yield
3.6
%
Expected years until exercise
4.6

Weighted average fair value of options granted
$11.94
Schedule of stock option activity
Stock option balances at June 30, 2018, and activity for the six months ended June 30, 2018 were as follows:
 
 
Shares
 
Weighted
Average
Exercise
Price
 
Weighted Average
Remaining
Contractual Term
(in Years)
 
Aggregate
Intrinsic
Value (in Millions)
Outstanding at December 31, 2017
 
1,272,048

 
$
61.44

 
 
 
 

Granted
 
248,899

 
69.12

 
 
 
 

Exercised
 
(12,460
)
 
49.75

 
 
 
 

Outstanding at June 30, 2018
 
1,508,487

 
62.81

 
7.0
 
$
24.6

Vested at June 30, 2018 and Expected to Vest
 
1,323,639

 
64.44

 
6.6
 
$
20.2

Exercisable at June 30, 2018
 
634,238

 
$
75.29

 
3.9
 
$
5.8

Schedule of restricted stock unit activity
Outstanding balances as of June 30, 2018, and activity related to restricted stock and restricted stock units for the six months ended June 30, 2018 were as follows:
 
 
Restricted
Stock
 
Weighted
Average
Grant Date
Fair Value
 
Restricted
Stock Units
 
Weighted
Average
Grant Date
Fair Value
Outstanding at December 31, 2017
 
275,191

 
$
65.81

 
303,348

 
$
28.39

Granted
 
90,078

 
68.89

 
52,711

 
48.13

Released
 
(52,342
)
 
87.69

 
(15,737
)
 
98.54

Forfeited
 
(12,816
)
 
61.16

 
(71
)
 
53.49

Outstanding at June 30, 2018
 
300,111

 
$
63.13

 
340,251

 
$
27.70