XML 40 R19.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Components of the Company’s stock-based compensation expense
The following table summarizes the components of stock-based compensation expense included in general and administrative expenses in the Consolidated Statements of Comprehensive Income:
 
Three months ended March 31,
 
2017
 
2016
 
(In millions)
Total stock-based compensation expense:
 
 
 
Equity classified awards expense
$
6.2

 
$
3.2

Liability classified awards expense
0.2

 
0.8

Total pre-tax stock-based compensation expense
6.4

 
4.0

Book income tax benefit
(2.4
)
 
(1.5
)
Total stock-based compensation expense, net of tax
$
4.0

 
$
2.5

Schedule of stock option valuation assumptions
The following summarizes the assumptions used in the Black-Scholes model:
Risk-free interest rate
1.9
%
Weighted average historical volatility
22.9
%
Dividend yield
7.3
%
Expected years until exercise
4.5

Weighted average fair value of options granted
$4.31
Schedule of stock option activity
Stock option balances as of March 31, 2017 and related activity for the three months ended March 31, 2017 were as follows:
 
 
Shares
 
Weighted
Average
Exercise
Price
 
Weighted Average
Remaining
Contractual Term
(in Years)
 
Aggregate
Intrinsic
Value (in Millions)
Outstanding at December 31, 2016
 
701,134

 
$
80.04

 
 
 
 

Granted
 
537,030

 
53.42

 
 
 
 

Exercised
 
(34,916
)
 
42.22

 
 
 
 

Forfeited
 
(23,675
)
 
93.97

 
 
 
 

Outstanding at March 31, 2017
 
1,179,573

 
68.76

 
6.7
 
$
1.2

Vested at March 31, 2017 and Expected to Vest
 
1,059,576

 
69.98

 
6.4
 
$
1.1

Exercisable at March 31, 2017
 
539,091

 
$
79.16

 
3.5
 
$
0.7

Schedule of restricted stock unit activity
Outstanding balances as of March 31, 2017 and activity related to restricted stock and restricted stock units for the three months ended March 31, 2017 were as follows:
 
 
Restricted
Stock
 
Weighted
Average
Grant Date
Fair Value
 
Restricted
Stock Units
 
Weighted
Average
Grant Date
Fair Value
Outstanding at December 31, 2016
 
235,472

 
$
92.91

 
34,058

 
$
93.95

Granted
 
159,974

 
54.58

 
22,144

 
54.97

Released
 
(78,875
)
 
88.97

 
(12,199
)
 
81.57

Forfeited
 
(17,889
)
 
94.73

 

 

Outstanding at March 31, 2017
 
298,682

 
$
73.31

 
44,003

 
$
78.15