XML 38 R18.htm IDEA: XBRL DOCUMENT v3.3.0.814
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Components of the Company’s stock-based compensation expense
The following table summarizes the components of stock-based compensation expense included in general and administrative expenses in the Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2015 and 2014:
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2015
 
2014
 
2015
 
2014
 
(In millions)
Total stock-based compensation expense:
 
 
 
 
 
 
 
Equity classified awards expense
$
1.8

 
$
1.9

 
$
6.4

 
$
7.5

Liability classified awards expense (credit)
0.3

 
0.7

 
(0.5
)
 
1.2

Total pre-tax stock-based compensation expense
2.1

 
2.6

 
5.9

 
8.7

Book income tax benefit
(0.8
)
 
(1.0
)
 
(2.2
)
 
(3.3
)
Total stock-based compensation expense, net of tax
$
1.3

 
$
1.6

 
$
3.7

 
$
5.4

Schedule of stock option valuation assumptions
The following summarizes the assumptions used in the Black-Scholes model:
Risk-free interest rate
1.54
%
Weighted average historical volatility
36.8
%
Dividend yield
3.17
%
Expected years until exercise
4.5

Weighted average fair value of options granted
$27.20
Schedule of stock option activity


Stock option balances as of September 30, 2015 and related activity for the nine months ended September 30, 2015 were as follows:
 
 
Shares
 
Weighted
Average
Exercise
Price
 
Weighted Average
Remaining
Contractual Term
(in Years)
 
Aggregate
Intrinsic
Value (in Millions)
Outstanding at December 31, 2014
 
618,115

 
$
53.10

 
 
 
 
Granted
 
133,814

 
111.54

 
 
 
 
Exercised
 
(198,221
)
 
42.51

 
 
 
 
Forfeited
 
(26,386
)
 
100.45

 
 
 
 
Outstanding at September 30, 2015
 
527,322

 
69.55

 
6.8
 
$14.5
Vested at September 30, 2015 and Expected to Vest
 
502,780

 
67.97

 
6.7
 
$14.4
Exercisable at September 30, 2015
 
330,734

 
$
52.71

 
5.6
 
$13.4
Schedule of restricted stock unit activity
Outstanding balances as of September 30, 2015 and activity related to restricted stock and restricted stock units for the nine months ended September 30, 2015 were as follows:
 
 
Restricted
Stock
 
Weighted
Average
Grant Date
Fair Value
 
Restricted
Stock Units
 
Weighted
Average
Grant Date
Fair Value
Outstanding at December 31, 2014
 
233,818

 
$
70.14

 
41,622

 
$
66.92

Granted
 
117,896

 
105.55

 
10,294

 
113.72

Released
 
(73,595
)
 
53.77

 
(16,567
)
 
52.19

Forfeited
 
(30,132
)
 
85.25

 
(72
)
 
113.72

Outstanding at September 30, 2015
 
247,987

 
$
90.01

 
35,277

 
$
86.49