XML 42 R11.htm IDEA: XBRL DOCUMENT v3.2.0.727
Stock-Based Compensation
6 Months Ended
Jun. 30, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Stock-Based Compensation
Stock-Based Compensation
 
The following table summarizes the components of stock-based compensation expense included in general and administrative expenses in the Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2015 and 2014:
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2015
 
2014
 
2015
 
2014
 
(In millions)
Total stock-based compensation expense:
 
 
 
 
 
 
 
Equity classified awards expense
$
2.2

 
$
2.4

 
$
4.6

 
$
5.5

Liability classified awards (credit) expense
(1.1
)
 
0.6

 
(0.8
)
 
0.5

Total pre-tax stock-based compensation expense
1.1

 
3.0

 
3.8

 
6.0

Book income tax benefit
(0.4
)
 
(1.1
)
 
(1.4
)
 
(2.3
)
Total stock-based compensation expense, net of tax
$
0.7

 
$
1.9

 
$
2.4

 
$
3.7


 
As of June 30, 2015, total unrecognized compensation costs of $16.0 million related to restricted stock and restricted stock units and $5.2 million related to stock options are expected to be recognized over a weighted average period of 1.85 years for restricted stock and restricted stock units and 1.67 years for stock options.
 
Equity Classified Awards - Stock Options

The estimated fair value of the stock options granted during the six months ended June 30, 2015 was calculated using a Black-Scholes option pricing model. The following summarizes the assumptions used in the Black-Scholes model:
Risk-free interest rate
1.54
%
Weighted average historical volatility
36.8
%
Dividend yield
3.17
%
Expected years until exercise
4.5

Weighted average fair value of options granted
$27.20



Stock option balances as of June 30, 2015 and related activity for the six months ended June 30, 2015 were as follows:
 
 
Shares
 
Weighted
Average
Exercise
Price
 
Weighted Average
Remaining
Contractual Term
(in Years)
 
Aggregate
Intrinsic
Value (in Millions)
Outstanding at December 31, 2014
 
618,115

 
$
53.10

 
 
 
 
Granted
 
133,814

 
111.54

 
 
 
 
Exercised
 
(197,591
)
 
42.38

 
 
 
 
Forfeited
 
(14,348
)
 
96.83

 
 
 
 
Outstanding at June 30, 2015
 
539,990

 
70.35

 
7.4
 
$17.1
Vested at June 30, 2015 and Expected to Vest
 
507,678

 
68.37

 
7.2
 
$16.9
Exercisable at June 30, 2015
 
324,927

 
$
51.87

 
6.2
 
$15.3

 
The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value (the difference between the closing stock price of the Company’s common stock on the last trading day of the second quarter of 2015 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on June 30, 2015. The aggregate intrinsic value will change based on the fair market value of the Company’s common stock and the number of in-the-money options.

Equity Classified Awards - Restricted Stock and Restricted Stock Units

Outstanding balances as of June 30, 2015 and activity related to restricted stock and restricted stock units for the six months ended June 30, 2015 were as follows:
 
 
Restricted
Stock
 
Weighted
Average
Grant Date
Fair Value
 
Restricted
Stock Units
 
Weighted
Average
Grant Date
Fair Value
Outstanding at December 31, 2014
 
233,818

 
$
70.14

 
41,622

 
$
66.92

Granted
 
95,057

 
108.02

 
9,985

 
113.72

Released
 
(63,414
)
 
52.93

 
(16,567
)
 
52.19

Forfeited
 
(15,232
)
 
79.83

 
(72
)
 
113.72

Outstanding at June 30, 2015
 
250,229

 
$
88.30

 
34,968

 
$
86.49



Liability Classified Awards - Long-Term Incentive Awards
The Company has granted cash long-term incentive awards (“LTIP awards”) to certain employees. Annual LTIP awards vest over a three-year period and are determined using a multiplier from 0% to 200% of the target award based on the total shareholder return of DineEquity, Inc. common stock compared to the total stockholder returns of a peer group of companies. Although LTIP awards are both denominated and paid only in cash, because the multiplier is based on the price of the Company's common stock, the awards are considered stock-based compensation in accordance with U.S. GAAP. For the three months ended June 30, 2015 and 2014, a credit of $1.1 million and an expense of $0.6 million, respectively, were included in total stock-based compensation expense related to the LTIP awards. For the six months ended June 30, 2015 and 2014, a credit of $0.8 million and an expense of $0.5 million, respectively, were included in total stock-based compensation expense related to the LTIP awards. At June 30, 2015 and December 31, 2014, liabilities of $1.1 million and $4.0 million, respectively, related to LTIP awards were included as part of accrued employee compensation and benefits in the Consolidated Balance Sheets.