XML 32 R76.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidating Financial Information - Supplemental Condensed Consolidating Statement of Operations (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Condensed Financial Statements, Captions [Line Items]                      
Franchise and restaurant revenues                 $ 502,586 $ 712,580 $ 929,523
Rental revenues                 124,769 122,859 125,960
Financing revenues                 13,112 14,489 19,715
Total segment revenues 157,901 161,283 158,114 163,169 158,637 [1] 216,318 [1] 229,391 [1] 245,582 [1] 640,467 849,928 1,075,198
Franchise and restaurant expenses                 173,232 359,196 563,449
Rental expenses                 97,298 97,165 98,147
Financing expenses                 245 1,623 5,973
General and administrative                 (143,586) (163,215) (155,822)
Interest expense                 100,264 114,338 132,707
Amortization of intangible assets                 12,282 12,293 12,300
Closure and impairment charges                 1,812 4,218 29,865
Loss on extinguishment of debt                 58 5,554 11,159
Loss (gain) on disposition of assets                 (223) (102,597) (43,253)
Other (income) expense                 (1,296) 0 (4,031)
Intercompany dividend                 0 0  
Income before income taxes                 110,617 194,923 104,998
Benefit (provision) for income taxes                 38,580 67,249 29,806
Net income (loss) 18,131 18,730 16,937 18,239 18,819 [2] 60,573 [2] 16,938 [2] 31,344 [2] 72,037 127,674 75,192
Parent
                     
Condensed Financial Statements, Captions [Line Items]                      
Franchise and restaurant revenues                 2,800 2,600 2,500
Rental revenues                 0 0 0
Financing revenues                 0 0 0
Total segment revenues                 2,800 2,600 2,500
Franchise and restaurant expenses                 2,700 2,500 2,100
Rental expenses                 0 0 0
Financing expenses                 0 0 0
General and administrative                 (38,700) (36,300) (28,300)
Interest expense                 98,900 106,100 117,200
Amortization of intangible assets                 0 0 0
Closure and impairment charges                 0 0 0
Loss on extinguishment of debt                 100 5,600 11,200
Loss (gain) on disposition of assets                 0 1,200 0
Other (income) expense                 (1,300)   150,600
Intercompany dividend                 (173,600) (220,700)  
Income before income taxes                 34,700 71,600 (5,700)
Benefit (provision) for income taxes                 (37,300) (56,000) (61,300)
Net income (loss)                 72,000 127,600 55,600
Combined Guarantor Subsidiaries
                     
Condensed Financial Statements, Captions [Line Items]                      
Franchise and restaurant revenues                 498,500 708,800 924,800
Rental revenues                 124,800 122,900 125,800
Financing revenues                 13,100 14,500 19,700
Total segment revenues                 636,400 846,200 1,070,300
Franchise and restaurant expenses                 170,500 356,600 560,400
Rental expenses                 97,300 97,200 98,100
Financing expenses                 200 1,600 6,000
General and administrative                 (103,600) (124,900) (125,300)
Interest expense                 1,400 8,200 15,500
Amortization of intangible assets                 12,300 12,300 12,300
Closure and impairment charges                 1,500 3,500 29,500
Loss on extinguishment of debt                 0 0 0
Loss (gain) on disposition of assets                 800 (102,200) (43,300)
Other (income) expense                 0   (21,200)
Intercompany dividend                 0 0  
Income before income taxes                 248,900 344,100 245,300
Benefit (provision) for income taxes                 75,900 123,200 90,900
Net income (loss)                 173,000 220,900 154,400
Combined Non-guarantor Subsidiaries
                     
Condensed Financial Statements, Captions [Line Items]                      
Franchise and restaurant revenues                 1,200 1,100 2,300
Rental revenues                 0 0 100
Financing revenues                 0 0 0
Total segment revenues                 1,200 1,100 2,400
Franchise and restaurant expenses                 100 100 900
Rental expenses                 0 0 100
Financing expenses                 0 0 0
General and administrative                 (1,300) (2,000) (2,200)
Interest expense                 0 0 0
Amortization of intangible assets                 0 0 0
Closure and impairment charges                 300 700 400
Loss on extinguishment of debt                 0 0 0
Loss (gain) on disposition of assets                 (1,000) (1,600) 0
Other (income) expense                 0   1,700
Intercompany dividend                 0 0  
Income before income taxes                 600 (100) 500
Benefit (provision) for income taxes                 0 0 200
Net income (loss)                 600 (100) 300
Eliminations and Reclassification
                     
Condensed Financial Statements, Captions [Line Items]                      
Franchise and restaurant revenues                 0 0 0
Rental revenues                 0 0 0
Financing revenues                 0 0 0
Total segment revenues                 0 0 0
Franchise and restaurant expenses                 0 0 0
Rental expenses                 0 0 0
Financing expenses                 0 0 0
General and administrative                 0 0 0
Interest expense                 0 0 0
Amortization of intangible assets                 0 0 0
Closure and impairment charges                 0 0 0
Loss on extinguishment of debt                 0 0 0
Loss (gain) on disposition of assets                 0 0 0
Other (income) expense                 0   (135,100)
Intercompany dividend                 173,600 220,700  
Income before income taxes                 (173,600) (220,700) (135,100)
Benefit (provision) for income taxes                 0 0 0
Net income (loss)                 $ (173,600) $ (220,700) $ (135,100)
[1] Revenues in 2012 were impacted by the refranchising of 154 Applebee's company-operated restaurants in 2012 as follows: 17 in the first quarter of 2012, 98 in the third quarter of 2012 and 39 in the fourth quarter of 2012.
[2] Net income in 2012 was impacted by gains on disposition of assets (primarily the refranchising and sale of related restaurant assets of Applebee's company-operated restaurants) of $16.7 million in the first quarter of 2012, $73.6 million in the third quarter of 2012 and $13.0 million in the fourth quarter of 2012.