Exhibit 12.1

DINEEQUITY, INC.

Computation of Consolidated Leverage Ratio and Consolidated Cash Interest Coverage Ratio

Trailing Twelve Months Ended September 30, 2012

(in thousands, except ratios)

Consolidated Leverage Ratio Calculation:
Financial Covenant Debt (1)	$	1,438,885
Consolidated EBITDA (1)	297,592
Consolidated Leverage Ratio	4.8
Consolidated Interest Coverage Ratio Calculation:
Consolidated EBITDA (1)	$	297,592
Consolidated Cash Interest Charges (1)	125,144
Consolidated Interest Coverage Ratio	2.4

(1) Definitions of all components used in calculating the above ratios are found in the Credit Agreement, dated October 8, 2010, filed as Exhibit 10.2 to our Current Report on Form 8-K filed on October 21, 2010.