XML 29 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidating Financial Information (Tables)
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Consolidating Financial Information [Abstract]    
Supplemental Condensed Consolidating Balance Sheet [Table Text Block]
 
 
Parent
 
Combined
Guarantor
Subsidiaries
 
Combined
Non-guarantor
Subsidiaries
 
Eliminations and
Reclassification
 
Consolidated
Assets
 
 

 
 

 
 

 
 

 
 

Current Assets
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
7.7

 
$
40.2

 
$
0.8

 
$

 
$
48.7

Receivables, net
 
0.7

 
87.9

 
0.1

 
(8.0
)
 
80.7

Inventories
 

 
11.5

 

 

 
11.5

Prepaid expenses and other current assets
 
99.4

 
46.6

 

 
(98.6
)
 
47.4

Deferred income taxes
 
1.6

 
21.0

 
0.3

 

 
22.9

Assets held for sale
 

 
2.2

 
1.8

 

 
4.0

Intercompany
 
(265.3
)
 
260.1

 
5.2

 

 

Total current assets
 
(155.9
)
 
469.5

 
8.2

 
(106.6
)
 
215.2

Long-term receivables
 

 
224.3

 

 

 
224.3

Property and equipment, net
 
24.4

 
438.0

 

 

 
462.4

Goodwill
 

 
697.5

 

 

 
697.5

Other intangible assets, net
 

 
818.8

 

 

 
818.8

Other assets, net
 
21.7

 
94.6

 

 

 
116.3

Investment in subsidiaries
 
1,697.5

 

 

 
(1,697.5
)
 

Total assets
 
$
1,587.7

 
$
2,742.7

 
$
8.2

 
$
(1,804.1
)
 
$
2,534.5

Liabilities and Stockholders’ Equity
 
 
 
 
 
 
 
 
 
 
Current Liabilities
 
 
 
 
 
 
 
 
 
 
Current maturities of long-term debt
 
$
15.4

 
$

 
$

 
$
(8.0
)
 
$
7.4

Accounts payable
 
1.3

 
31.6

 

 

 
32.9

Accrued employee compensation and benefits
 
3.4

 
14.2

 

 

 
17.6

Gift card liability
 

 
92.2

 

 

 
92.2

Income taxes payable
 
(11.8
)
 
120.4

 
0.2

 
(98.6
)
 
10.2

Other accrued expenses
 
33.6

 
35.8

 

 

 
69.4

Total current liabilities
 
41.9

 
294.2

 
0.2

 
(106.6
)
 
229.7

Long-term debt
 
1,338.0

 

 

 

 
1,338.0

Financing obligations
 

 
152.6

 

 

 
152.6

Capital lease obligations
 

 
131.9

 

 

 
131.9

Deferred income taxes
 
6.4

 
370.3

 
(0.3
)
 

 
376.4

Other liabilities
 
5.6

 
103.7

 
0.9

 

 
110.2

Total liabilities
 
1,391.9

 
1,052.7

 
0.8

 
(106.6
)
 
2,338.8

Total stockholders’ equity
 
195.8

 
1,690.0

 
7.4

 
(1,697.5
)
 
195.7

Total liabilities and stockholders’ equity
 
$
1,587.7

 
$
2,742.7

 
$
8.2

 
$
(1,804.1
)
 
$
2,534.5

 
 
Parent
 
Combined
Guarantor
Subsidiaries
 
Combined
Non-guarantor
Subsidiaries
 
Eliminations and
Reclassification
 
Consolidated
Assets
 
 

 
 

 
 

 
 

 
 

Current Assets
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
9.9

 
$
50.4

 
$
0.4

 
$

 
$
60.7

Receivables, net
 
0.6

 
121.0

 
0.1

 
(6.0
)
 
115.7

Inventories
 

 
12.0

 

 

 
12.0

Prepaid expenses and other current assets
 
85.3

 
44.6

 

 
(71.3
)
 
58.6

Deferred income taxes
 
1.5

 
19.0

 
0.1

 

 
20.6

Assets held for sale
 

 
7.3

 
2.1

 

 
9.4

Intercompany
 
(300.2
)
 
294.5

 
5.7

 

 

Total current assets
 
(202.9
)
 
548.8

 
8.4

 
(77.3
)
 
276.9

Long-term receivables
 

 
226.5

 

 

 
226.5

Property and equipment, net
 
24.6

 
449.5

 

 

 
474.2

Goodwill
 

 
697.5

 

 

 
697.5

Other intangible assets, net
 

 
822.4

 

 

 
822.4

Other assets, net
 
23.2

 
93.5

 
0.1

 

 
116.8

Investment in subsidiaries
 
1,697.6

 

 

 
(1,697.6
)
 

Total assets
 
$
1,542.5

 
$
2,838.2

 
$
8.5

 
$
(1,774.9
)
 
$
2,614.3

Liabilities and Stockholders’ Equity
 
 

 
 

 
 

 
 

 
 

Current Liabilities
 
 

 
 

 
 

 
 

 
 

Current maturities of long-term debt
 
$
13.4

 
$

 
$

 
$
(6.0
)
 
$
7.4

Accounts payable
 
2.8

 
26.2

 

 

 
29.0

Accrued employee compensation and benefits
 
6.7

 
19.5

 

 

 
26.2

Gift card liability
 

 
147.0

 

 

 
147.0

Other accrued expenses
 
(61.6
)
 
180.6

 
0.4

 
(71.3
)
 
48.1

Total current liabilities
 
(38.6
)
 
373.3

 
0.4

 
(77.3
)
 
257.6

Long-term debt
 
1,411.4

 

 

 

 
1,411.4

Financing obligations
 

 
162.7

 

 

 
162.7

Capital lease obligations
 

 
134.4

 

 

 
134.4

Deferred income taxes
 
8.9

 
375.3

 
(0.4
)
 

 
383.8

Other liabilities
 
5.4

 
102.6

 
1.1

 

 
109.1

Total liabilities
 
1,387.0

 
1,148.3

 
1.1

 
(77.3
)
 
2,459.1

Total stockholders’ equity
 
155.5

 
1,689.9

 
7.4

 
(1,697.6
)
 
155.2

Total liabilities and stockholders’ equity
 
$
1,542.5

 
$
2,838.2

 
$
8.5

 
$
(1,774.9
)
 
$
2,614.3

Supplemental Condensed Consolidating Statement of Operations [Table Text Block]
 
 
Parent
 
Combined
Guarantor
Subsidiaries
 
Combined
Non-guarantor
Subsidiaries
 
Eliminations and
Reclassification
 
Consolidated
Revenues
 
 

 
 

 
 

 
 

 
 

Franchise revenues
 
$
0.6

 
$
107.5

 
$
0.3

 
$

 
$
108.4

Restaurant sales
 

 
100.9

 

 

 
100.9

Rental revenues
 

 
32.0

 

 

 
32.0

Financing revenues
 

 
4.3

 

 

 
4.3

Total revenue
 
0.6

 
244.7

 
0.3

 

 
245.6

Franchise expenses
 
0.6

 
27.0

 

 

 
27.6

Restaurant expenses
 

 
84.2

 

 

 
84.2

Rental expenses
 

 
24.5

 

 

 
24.5

Financing expenses
 

 
0.7

 

 

 
0.7

General and administrative
 
7.1

 
32.1

 
0.5

 

 
39.7

Interest expense
 
27.4

 
2.8

 

 

 
30.2

Amortization of intangible assets
 

 
3.1

 

 

 
3.1

Impairment and closure
 

 
0.4

 
0.3

 

 
0.7

Gain on disposition of assets
 

 
(16.4
)
 
(0.3
)
 
 
 
(16.7
)
Loss on extinguishment of debt
 
2.6

 

 

 

 
2.6

Intercompany dividend
 
(54.1
)
 

 

 
54.1

 

Income (loss) before income taxes
 
17.0

 
86.3

 
(0.2
)
 
(54.1
)
 
49.0

Benefit (provision) for income taxes
 
14.3

 
(32.0
)
 

 

 
(17.7
)
Net (loss) income
 
$
31.3

 
$
54.3

 
$
(0.2
)
 
$
(54.1
)
 
$
31.3

Total comprehensive income
 
$
31.3

 
$
54.5

 
$
(0.2
)
 
$
(54.1
)
 
$
31.5

 
 
Parent
 
Combined
Guarantor
Subsidiaries
 
Combined
Non-guarantor
Subsidiaries
 
Eliminations and
Reclassification
 
Consolidated
Revenues
 
 

 
 

 
 

 
 

 
 

Franchise revenues
 
$
0.7

 
$
103.6

 
$
0.3

 
$

 
$
104.6

Restaurant sales
 

 
154.3

 
0.4

 

 
154.7

Rental revenues
 

 
32.2

 

 

 
32.2

Financing revenues
 

 
8.7

 

 

 
8.7

Total revenue
 
0.7

 
298.8

 
0.7

 

 
300.2

Franchise expenses
 
0.5

 
27.0

 

 

 
27.5

Restaurant expenses
 

 
131.5

 
0.3

 

 
131.8

Rental expenses
 

 
24.6

 

 

 
24.6

Financing expenses
 

 
5.6

 

 

 
5.5

General and administrative
 
7.5

 
29.9

 
0.6

 

 
38.0

Interest expense
 
32.3

 
4.0

 

 

 
36.3

Amortization of intangible assets
 

 
3.1

 

 

 
3.1

Impairment and closure
 

 
4.9

 

 

 
4.9

Gain on disposition of assets
 

 
(23.7
)
 
(0.1
)
 
 
 
(23.8
)
Loss on extinguishment of debt
 
6.9

 

 

 

 
6.9

Debt modification costs
 
4.1

 

 

 

 
4.1

Other (income) expense
 

 
(23.4
)
 
(0.4
)
 
23.7

 

Intercompany dividend
 
(16.1
)
 

 

 
16.1

 

Income (loss) before income taxes
 
(34.6
)
 
115.3

 
0.3

 
(39.8
)
 
41.2

Benefit (provision) for income taxes
 
19.7

 
(31.0
)
 
(0.1
)
 
 
 
(11.4
)
Net (loss) income
 
$
(15.0
)
 
$
84.3

 
$
0.2

 
$
(39.8
)
 
$
29.7

Total comprehensive income
 
$
(15.0
)
 
$
84.3

 
$
0.2

 
$
(39.8
)
 
$
29.7

Supplemental Condensed Consolidating Statement of Cash Flows [Table Text Block]
 
 
Parent
 
Combined
Guarantor
Subsidiaries
 
Combined
Non-guarantor
Subsidiaries
 
Eliminations and
Reclassification
 
Consolidated
Cash flows provided by (used in) operating activities
 
$
(15.0
)
 
$
59.8

 
$
(0.1
)
 

 
$
44.7

Investing cash flows
 
 
 
 
 
 
 
 
 
 
Additions to property and equipment
 
(1.3
)
 
(2.8
)
 

 


 
(4.1
)
Principal receipts from long-term receivables
 

 
3.4

 

 

 
3.4

Proceeds from sale of assets
 

 
21.4

 

 

 
21.4

Other
 

 
0.7

 

 

 
0.7

Cash flows provided by (used in) investing activities
 
(1.3
)
 
22.7

 

 

 
21.4

Financing cash flows
 
 
 
 
 
 
 
 
 
 
Payment of debt
 
(76.0
)
 
(3.0
)
 

 

 
(79.0
)
Restricted cash
 

 
(2.6
)
 

 

 
(2.6
)
Other
 
3.1

 
0.4

 

 

 
3.5

Intercompany transfers
 
87.0

 
(87.5
)
 
0.5

 

 

Cash flows provided by (used in) financing activities
 
14.1

 
(92.7
)
 
0.5

 

 
(78.1
)
Net change
 
(2.2
)
 
(10.2
)
 
0.4

 

 
(12.0
)
Beginning cash and equivalents
 
9.9

 
50.4

 
0.4

 

 
60.7

Ending cash and equivalents
 
$
7.7

 
$
40.2

 
$
0.8

 

 
$
48.7

 
 
Parent
 
Combined
Guarantor
Subsidiaries
 
Combined
Non-guarantor
Subsidiaries
 
Eliminations and
Reclassification
 
Consolidated
Cash flows provided by (used in) operating activities
 
$
(26.3
)
 
$
76.3

 
$
0.5

 

 
$
50.5

Investing cash flows
 
 
 
 
 
 
 
 
 
 
Additions to property and equipment
 
(1.3
)
 
(2.5
)
 

 

 
(3.8
)
Principal receipts from long-term receivables
 

 
3.4

 

 

 
3.4

Proceeds from sale of assets
 

 
54.6

 

 

 
54.6

Other
 

 
(0.2
)
 

 

 
(0.2
)
Cash flows provided by (used in) investing activities
 
(1.3
)
 
55.3

 

 

 
54.0

Financing cash flows
 
 
 
 
 
 
 
 
 
 
Payment of debt
 
(145.3
)
 
(3.5
)
 

 

 
(148.8
)
Payment of debt issuance costs
 
(12.2
)
 

 

 

 
(12.2
)
Restricted cash
 

 
(2.4
)
 

 

 
(2.4
)
Other
 
6.2

 
0.8

 

 

 
7.0

Intercompany transfers
 
169.6

 
(169.3
)
 
(0.3
)
 

 

Cash flows provided by (used in) financing activities
 
18.3

 
(174.4
)
 
(0.3
)
 

 
(156.4
)
Net change
 
(9.3
)
 
(42.8
)
 
0.2

 

 
(51.9
)
Beginning cash and equivalents
 
23.4

 
77.3

 
1.6

 

 
102.3

Ending cash and equivalents
 
$
14.1

 
$
34.5

 
$
1.8

 

 
$
50.4