XML 48 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
RESTATEMENT OF CONSOLIDATED FINANCIAL STATEMENTS (Tables)
12 Months Ended
Sep. 30, 2013
Organization, Consolidation and Presentation Of Financial Statements [Abstract]  
Schedule Of Net Income Previously Reported and Restated Reconciliation [Table Text Block]
The summary impacts of the restatement adjustments on the Company’s previously reported consolidated net income follows (in thousands):
 
 
 
Year Ended
 
 
 
September 30,
 
 
 
2012
 
 
 
 
 
 
Net Income - Previously reported
 
$
7,760
 
Work-in-process inventory adjustments, net of tax
 
 
(1,066)
 
Net Income - Restated
 
$
6,694
 
Restatement To Prior Year Balance Sheet [Table Text Block]
The impact of the restatement on the previously issued Consolidated Balance Sheet as of September 30, 2012 and our Consolidated Statement of Income and Consolidated Statement of Cash Flows for the fiscal year then ended is as follows:
 
 
 
Consolidated Balance Sheet
 
 
 
September 30, 2012
 
 
 
As reported
 
Adjustment
 
Restated
 
 
 
(in thousands)
 
ASSETS
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
 
Cash
 
$
2,662
 
$
-
 
$
2,662
 
Accounts receivable, net of allowance
 
 
23,193
 
 
-
 
 
23,193
 
Inventories, net
 
 
19,348
 
 
(1,651)
 
 
17,697
 
Deferred income taxes
 
 
1,365
 
 
-
 
 
1,365
 
Other current assets
 
 
401
 
 
-
 
 
401
 
Total current assets
 
 
46,969
 
 
(1,651)
 
 
45,318
 
 
 
 
 
 
 
 
 
 
 
 
Fixed assets, net
 
 
17,120
 
 
-
 
 
17,120
 
Intangible assets, net
 
 
5,511
 
 
-
 
 
5,511
 
Goodwill
 
 
13,810
 
 
-
 
 
13,810
 
Deferred income taxes
 
 
5,433
 
 
585
 
 
6,018
 
Other assets
 
 
121
 
 
-
 
 
121
 
Total assets
 
$
88,964
 
$
(1,066)
 
$
87,898
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
 
Current portion of long-term debt
 
$
6,533
 
$
-
 
$
6,533
 
Accounts payable
 
 
15,697
 
 
-
 
 
15,697
 
Accrued payroll and related expenses
 
 
2,676
 
 
-
 
 
2,676
 
Other accrued expenses
 
 
946
 
 
-
 
 
946
 
Customer deposits
 
 
146
 
 
-
 
 
146
 
Total current liabilities
 
 
25,998
 
 
-
 
 
25,998
 
Long-term debt
 
 
21,104
 
 
-
 
 
21,104
 
Total liabilities
 
 
47,102
 
 
-
 
 
47,102
 
 
 
 
 
 
 
 
 
 
 
 
STOCKHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
500,000 shares authorized; none issued or outstanding
 
 
-
 
 
-
 
 
-
 
Common stock, $0.01 par value:
 
 
 
 
 
 
 
 
 
 
Authorized: 50,000,000shares
 
 
 
 
 
 
 
 
 
 
Issued: 10,943,185 shares
 
 
 
 
 
 
 
 
 
 
Outstanding: 9,927,727 shares
 
 
109
 
 
-
 
 
109
 
Additional paid-in capital
 
 
43,075
 
 
-
 
 
43,075
 
Accumulated income (deficit)
 
 
113
 
 
(1,066)
 
 
(953)
 
Treasury stock, at cost: 1,015,458 shares
 
 
(1,435)
 
 
-
 
 
(1,435)
 
Total stockholders' equity
 
 
41,862
 
 
(1,066)
 
 
40,796
 
Total liabilities and stockholders' equity
 
$
88,964
 
$
(1,066)
 
$
87,898
 
Restatement to Prior Year Income [Table Text Block]
 
 
 
Consolidated Income Statements
 
 
 
Three months ended
 
Year ended
 
 
 
September 30, 2012
 
September 30, 2012
 
 
 
As reported
 
Adjustment
 
Restated
 
As reported
 
Adjustment
 
Restated
 
 
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
 
$
37,062
 
$
-
 
$
37,062
 
$
144,963
 
$
-
 
$
144,963
 
Cost of sales
 
 
30,263
 
 
625
 
 
30,888
 
 
117,007
 
 
1,650
 
 
118,657
 
Gross profit
 
 
6,799
 
 
(625)
 
 
6,174
 
 
27,956
 
 
(1,650)
 
 
26,306
 
Selling and administrative expenses
 
 
3,579
 
 
-
 
 
3,579
 
 
15,765
 
 
-
 
 
15,765
 
Operating profit
 
 
3,220
 
 
(625)
 
 
2,595
 
 
12,191
 
 
(1,650)
 
 
10,541
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest and financing expense
 
 
297
 
 
-
 
 
297
 
 
1,227
 
 
-
 
 
1,227
 
Other (income)/expense
 
 
1
 
 
-
 
 
1
 
 
(1,050)
 
 
-
 
 
(1,050)
 
Income before provision for income taxes
 
 
2,922
 
 
(625)
 
 
2,297
 
 
12,014
 
 
(1,650)
 
 
10,364
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for income taxes
 
 
921
 
 
(210)
 
 
711
 
 
4,254
 
 
(584)
 
 
3,670
 
Net income
 
$
2,001
 
$
(415)
 
$
1,586
 
$
7,760
 
$
(1,066)
 
$
6,694
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income per common and common equivalent share:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
$
0.21
 
$
(0.05)
 
$
0.16
 
$
0.80
 
$
(0.11)
 
$
0.69
 
Diluted
 
 
0.20
 
 
(0.04)
 
 
0.16
 
 
0.78
 
 
(0.11)
 
 
0.67
 
Weighted average number of common and common equivalent shares outstanding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
 
9,660,253
 
 
 
 
 
9,660,253
 
 
9,663,865
 
 
 
 
 
9,663,865
 
Diluted
 
 
9,982,368
 
 
 
 
 
9,982,368
 
 
9,969,071
 
 
 
 
 
9,969,071
 
 
Restatement To Prior Year Cash Flow [Table Text Block]
 
 
Consolidated Statement of Cash Flow
 
 
 
Year ended
 
 
 
September 30, 2012
 
 
 
As reported
 
Adjustment
 
Restated
 
 
 
(in thousands)
 
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
 
 
 
 
Net income
 
$
7,760
 
$
(1,066)
 
$
6,694
 
Non-cash adjustments:
 
 
 
 
 
 
 
 
 
 
Stock-based compensation
 
 
595
 
 
-
 
 
595
 
Depreciation and amortization
 
 
4,297
 
 
-
 
 
4,297
 
Change in contingent consideration
 
 
1,096
 
 
-
 
 
1,096
 
Directors' fees paid in stock
 
 
37
 
 
-
 
 
37
 
Loss on sale of fixed assets
 
 
14
 
 
-
 
 
14
 
Reserve for doubtful accounts
 
 
101
 
 
-
 
 
101
 
Deferred tax expense
 
 
3,833
 
 
(585)
 
 
3,248
 
Changes in current assets and liabilities:
 
 
 
 
 
 
 
 
-
 
Accounts receivable
 
 
(3,871)
 
 
-
 
 
(3,871)
 
Inventories
 
 
(3,255)
 
 
1,651
 
 
(1,604)
 
Other current assets
 
 
(77)
 
 
-
 
 
(77)
 
Accounts payable
 
 
2,947
 
 
-
 
 
2,947
 
Accrued expenses
 
 
(321)
 
 
-
 
 
(321)
 
Customer deposits
 
 
(186)
 
 
-
 
 
(186)
 
Net cash flows from operating activities
 
 
12,970
 
 
-
 
 
12,970
 
 
 
 
 
 
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
 
 
 
 
Purchases of fixed assets
 
 
(3,080)
 
 
-
 
 
(3,080)
 
Proceeds from (net cost of) disposal of fixed assets
 
 
46
 
 
-
 
 
46
 
Net cash flows from investing activities
 
 
(3,034)
 
 
-
 
 
(3,034)
 
 
 
 
 
 
 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
 
 
 
 
Advances from revolving credit facility
 
 
62,563
 
 
-
 
 
62,563
 
Repayments of revolving credit facility
 
 
(63,173)
 
 
-
 
 
(63,173)
 
Repayments under loan agreements and notes
 
 
(6,862)
 
 
-
 
 
(6,862)
 
Proceeds from exercise of stock options
 
 
134
 
 
-
 
 
134
 
Proceeds from employee stock plan purchases
 
 
64
 
 
-
 
 
64
 
Net cash flows from financing activities
 
 
(7,274)
 
 
-
 
 
(7,274)
 
 
 
 
 
 
 
 
 
 
 
 
Net cash flows for the period
 
 
2,662
 
 
-
 
 
2,662
 
Cash and cash equivalents, beginning of period
 
 
-
 
 
-
 
 
-
 
Cash and cash equivalents, end of period
 
$
2,662
 
$
-
 
$
2,662
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental cash flow information:
 
 
 
 
 
 
 
 
 
 
Interest paid
 
$
1,106
 
$
-
 
$
1,106
 
Income taxes paid
 
 
326
 
 
-
 
 
326