XML 36 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
RESTATEMENT OF CONSOLIDATED FINANCIAL STATEMENTS (Tables)
9 Months Ended
Jun. 28, 2013
Organization, Consolidation and Presentation Of Financial Statements [Abstract]  
Schedule Of Net Income Previously Reported and Restated Reconciliation [Table Text Block]
The summary impact of the restatement adjustments on the Company’s previously reported unaudited consolidated net income for the three months and nine months ended June 29, 2012 follows:
 
 
 
Three months
ended
 
Nine months
ended
 
 
 
June 29,
 
June 29,
 
 
 
2012
 
2012
 
Net Income - Previously reported
 
$
2,203
 
$
5,759
 
Work-in-process inventory adjustments, net of tax
 
 
(360)
 
 
(651)
 
Net Income - Restated
 
$
1,843
 
$
5,108
 
Restatement To Prior Year Balance Sheet [Table Text Block]
The impact of the restatement on the previously issued Consolidated Balance Sheets and Consolidated Statements of Income and Cash Flows for the three months and nine months ended follows:
 
 
 
Consolidated Balance Sheet
 
 
 
September 30, 2012
 
 
 
As reported
 
Adjustment
 
Restated
 
 
 
(in thousands)
 
ASSETS
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
 
Cash
 
$
2,662
 
$
-
 
$
2,662
 
Accounts receivable, net of allowance
 
 
23,193
 
 
-
 
 
23,193
 
Inventories, net
 
 
19,348
 
 
(1,651)
 
 
17,697
 
Deferred income taxes
 
 
1,365
 
 
-
 
 
1,365
 
Other current assets
 
 
401
 
 
-
 
 
401
 
Total current assets
 
 
46,969
 
 
(1,651)
 
 
45,318
 
 
 
 
 
 
 
 
 
 
 
 
Fixed assets, net
 
 
17,120
 
 
-
 
 
17,120
 
Intangible assets, net
 
 
5,511
 
 
-
 
 
5,511
 
Goodwill
 
 
13,810
 
 
-
 
 
13,810
 
Deferred income taxes
 
 
5,433
 
 
585
 
 
6,018
 
Other assets
 
 
121
 
 
-
 
 
121
 
Total assets
 
$
88,964
 
$
(1,066)
 
$
87,898
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
 
Current portion of long-term debt
 
$
6,533
 
$
-
 
$
6,533
 
Accounts payable
 
 
15,697
 
 
-
 
 
15,697
 
Accrued payroll and related expenses
 
 
2,676
 
 
-
 
 
2,676
 
Other accrued expenses
 
 
946
 
 
-
 
 
946
 
Customer deposits
 
 
146
 
 
-
 
 
146
 
Total current liabilities
 
 
25,998
 
 
-
 
 
25,998
 
 
 
 
 
 
 
 
 
 
 
 
Long-term debt
 
 
21,104
 
 
-
 
 
21,104
 
Total liabilities
 
 
47,102
 
 
-
 
 
47,102
 
 
 
 
 
 
 
 
 
 
 
 
STOCKHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
500,000 shares authorized; none issued or outstanding
 
 
-
 
 
-
 
 
-
 
Common stock, $0.01 par value:
 
 
 
 
 
 
 
 
 
 
Authorized: 50,000,000 shares
 
 
 
 
 
 
 
 
 
 
Issued: 10,943,185 shares
 
 
 
 
 
 
 
 
 
 
Outstanding: 9,927,727 shares
 
 
109
 
 
-
 
 
109
 
Additional paid-in capital
 
 
43,075
 
 
-
 
 
43,075
 
Accumulated income (deficit)
 
 
113
 
 
(1,066)
 
 
(953)
 
Treasury stock, at cost: 1,015,458 shares
 
 
(1,435)
 
 
-
 
 
(1,435)
 
Total stockholders' equity
 
 
41,862
 
 
(1,066)
 
 
40,796
 
Total liabilities and stockholders' equity
 
$
88,964
 
$
(1,066)
 
$
87,898
 
Restatement to Prior Year Income [Table Text Block]
 
 
Consolidated Income Statements
 
 
 
Three months ended
 
Nine months ended
 
 
 
June 29, 2012
 
June 29, 2012
 
 
 
As reported
 
Adjustment
 
Restated
 
As reported
 
Adjustment
 
Restated
 
 
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
 
$
36,022
 
$
-
 
$
36,022
 
$
107,900
 
$
-
 
$
107,900
 
Cost of sales
 
 
28,607
 
 
563
 
 
29,170
 
 
86,743
 
 
1,024
 
 
87,767
 
Gross profit
 
 
7,415
 
 
(563)
 
 
6,852
 
 
21,157
 
 
(1,024)
 
 
20,133
 
Selling and administrative expenses
 
 
3,879
 
 
-
 
 
3,879
 
 
12,185
 
 
-
 
 
12,185
 
Operating profit
 
 
3,536
 
 
(563)
 
 
2,973
 
 
8,972
 
 
(1,024)
 
 
7,948
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest and financing expense
 
 
285
 
 
-
 
 
285
 
 
930
 
 
-
 
 
930
 
Other (income)/expense
 
 
(201)
 
 
-
 
 
(201)
 
 
(1,050)
 
 
-
 
 
(1,050)
 
Income before provision for income taxes
 
 
3,452
 
 
(563)
 
 
2,889
 
 
9,092
 
 
(1,024)
 
 
8,068
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for income taxes
 
 
1,249
 
 
(203)
 
 
1,046
 
 
3,333
 
 
(373)
 
 
2,960
 
Net income
 
$
2,203
 
$
(360)
 
$
1,843
 
$
5,759
 
$
(651)
 
$
5,108
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income per common and common equivalent share:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
$
0.23
 
$
(0.04)
 
$
0.19
 
$
0.60
 
$
(0.07)
 
$
0.53
 
Diluted
 
 
0.22
 
 
(0.04)
 
 
0.18
 
 
0.58
 
 
(0.07)
 
 
0.51
 
Weighted average number of common and common equivalent shares outstanding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
 
9,682,423
 
 
 
 
 
9,682,423
 
 
9,665,095
 
 
 
 
 
9,665,095
 
Diluted
 
 
10,008,393
 
 
 
 
 
10,008,393
 
 
9,931,172
 
 
 
 
 
9,931,172
 
Restatement To Prior Year Cash Flow [Table Text Block]
 
 
Consolidated Statement of Cash Flow
 
 
 
Nine months ended
 
 
 
June 29, 2012
 
 
 
As reported
 
Adjustment
 
Restated
 
 
 
(in thousands)
 
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
 
 
 
 
Net income
 
$
5,759
 
$
(651)
 
$
5,108
 
Non-cash adjustments:
 
 
 
 
 
 
 
 
 
 
Stock-based compensation
 
 
372
 
 
-
 
 
372
 
Depreciation and amortization
 
 
3,178
 
 
-
 
 
3,178
 
Change in contingent consideration
 
 
1,096
 
 
-
 
 
1,096
 
Directors' fees paid in stock
 
 
32
 
 
-
 
 
32
 
(Gain)/loss on sale of fixed assets
 
 
14
 
 
-
 
 
14
 
Reserve for doubtful accounts
 
 
133
 
 
-
 
 
133
 
Deferred tax expense
 
 
3,333
 
 
(374)
 
 
2,959
 
Changes in current assets and liabilities:
 
 
 
 
 
 
 
 
 
 
Accounts receivable
 
 
(3,388)
 
 
-
 
 
(3,388)
 
Inventories
 
 
(3,473)
 
 
1,025
 
 
(2,448)
 
Other current assets
 
 
(235)
 
 
-
 
 
(235)
 
Accounts payable
 
 
721
 
 
-
 
 
721
 
Accrued expenses
 
 
(487)
 
 
-
 
 
(487)
 
Customer deposits
 
 
(132)
 
 
-
 
 
(132)
 
Net cash flows from operating activities
 
 
6,923
 
 
-
 
 
6,923
 
 
 
 
 
 
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
 
 
 
 
Purchases of fixed assets
 
 
(2,492)
 
 
-
 
 
(2,492)
 
Proceeds from (net cost of) disposal of fixed assets
 
 
46
 
 
-
 
 
46
 
Net cash flows from investing activities
 
 
(2,446)
 
 
-
 
 
(2,446)
 
 
 
 
 
 
 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
 
 
 
 
Advances from revolving credit facility
 
 
48,488
 
 
-
 
 
48,488
 
Repayments of revolving credit facility
 
 
(47,915)
 
 
-
 
 
(47,915)
 
Borrowings under other loan agreements
 
 
-
 
 
-
 
 
-
 
Repayments under loan agreements and notes
 
 
(5,160)
 
 
-
 
 
(5,160)
 
Proceeds from exercise of stock options
 
 
46
 
 
-
 
 
46
 
Proceeds from employee stock plan purchases
 
 
64
 
 
-
 
 
64
 
Net cash flows from financing activities
 
 
(4,477)
 
 
-
 
 
(4,477)
 
 
 
 
 
 
 
 
 
 
 
 
Net cash flows for the period
 
 
-
 
 
-
 
 
-
 
Cash and cash equivalents, beginning of period
 
 
-
 
 
-
 
 
-
 
Cash and cash equivalents, end of period
 
$
-
 
$
-
 
$
-
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental cash flow information:
 
 
 
 
 
 
 
 
 
 
Interest paid
 
$
859
 
$
-
 
$
859
 
Income taxes paid
 
 
229
 
 
-
 
 
229