XML 64 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
RESTATEMENT OF CONSOLIDATED FINANCIAL STATEMENTS
6 Months Ended
Mar. 29, 2013
Organization, Consolidation and Presentation Of Financial Statements [Abstract]  
Accounting Changes and Error Corrections [Text Block]

NOTE 2. RESTATEMENT OF CONSOLIDATED FINANCIAL STATEMENTS

 

We have restated our consolidated financial statements for the fiscal year ended September 30, 2012, the interim fiscal quarter and year to date periods within the year ended September 30, 2012 and the fiscal quarter ended December 28, 2012.

 

The summary impact of the restatement adjustments on the Company’s previously reported unaudited consolidated net income for the three months and six months ended March 30, 2012 follows:

  

    Three months ended     Six months ended  
    March 30,     March 30,  
    2012     2012  
Net Income - Previously reported   $ 2,607     $ 3,556  
Work-in-process inventory adjustments, net of tax     (109 )     (290 )
Net Income - Restated   $ 2,498     $ 3,266  

 

The Company has identified an error in accounting for work-in-process inventory at SCB, one of its wholly owned subsidiaries. During the quarter ended March 29, 2013 the Company began to analyze the cost structure of SCB including labor, overhead and selling and administrative expenses. Throughout the second half of fiscal 2012 and the first half of fiscal 2013 SCB’s expenses incurred increased each period. Over the same period, the labor and overhead capitalized into work-in-process inventory also increased. The Company initially believed the increase in capitalized work-in-process labor and overhead resulted from unfavorable variances due to increased expenses in relation to revenue during those periods. Upon further review, it was determined the Company overcapitalized labor and overhead costs in SCB’s work-in-process inventory. The overcapitalization was a result of failure to accurately factor in the stage of completion for the work-in-process inventory.

 

The impact of the restatement on the previously issued Consolidated Balance Sheets and Consolidated Statements of Income and Cash Flows for the three months and six months then ended follows:

 

    Consolidated Balance Sheet  
    September 30, 2012  
    As reported     Adjustment     Restated  
          (in thousands)        
ASSETS                        
Current assets:                        
Cash   $ 2,662     $ -     $ 2,662  
Accounts receivable, net of allowance     23,193       -       23,193  
Inventories, net     19,348       (1,651 )     17,697  
Deferred income taxes     1,365       -       1,365  
Other current assets     401       -       401  
Total current assets     46,969       (1,651 )     45,318  
                         
Fixed assets, net     17,120       -       17,120  
Intangible assets, net     5,511       -       5,511  
Goodwill     13,810       -       13,810  
Deferred income taxes     5,433       585       6,018  
Other assets     121       -       121  
Total assets   $ 88,964     $ (1,066 )   $ 87,898  
                         
LIABILITIES AND STOCKHOLDERS' EQUITY                        
Current liabilities:                        
Current portion of long-term debt   $ 6,533     $ -     $ 6,533  
Account payable     15,697       -       15,697  
Accrued payroll and related expenses     2,676       -       2,676  
Other accrued expenses     946       -       946  
Customer deposits     146       -       146  
Total current liabilities     25,998       -       25,998  
                         
Long-term debt     21,104       -       21,104  
Total liabilities     47,102       -       47,102  
                         
STOCKHOLDERS' EQUITY     -       -       -  
500,000 shares authorized; none issued or outstanding                        
Common stock, $0.01 par value:                  
Authorized: 50,000,000 shares                        
Issued: 10,943,185 and 10,839,997 shares, respectively                        
Outstanding: 9,927,727 and 9,824,539 shares, respectively     109       -       109  
Additional paid-in capital     43,075       -       43,075  
Accumulated income (deficit)     113       (1,066 )     (953 )
Treasury stock, at cost: 1,015,458 shares     (1,435 )     -       (1,435 )
Total stockholders' equity     41,862       (1,066 )     40,796  
Total liabilities and stockholders' equity   $ 88,964     $ (1,066 )   $ 87,697  

 

    Consolidated Income Statements  
    Three months ended     Six months ended  
    March 30, 2012     March 30, 2012  
    As reported     Adjustment     Restated     As reported     Adjustment     Restated  
    (in thousands)  
                                     
Net sales   $ 38,020     $ -     $ 38,020     $ 71,878     $ -     $ 71,878  
Cost of sales     29,764       173       29,937       58,136       461       58,597  
Gross profit     8,256       (173 )     8,083       13,742       (461 )     13,281  
Selling and administrative expenses     3,770       -       3,770       8,307       -       8,307  
Operating profit     4,486       (173 )     4,313       5,435       (461 )     4,974  
                                                 
Interest and financing expense     292       -       292       644       -       644  
Other (income)/expense     58       -       58       (849 )     -       (849 )
Income before provision for income taxes     4,136       (173 )     3,963       5,640       (461 )     5,179  
                                                 
Provision for income taxes     1,529       (64 )     1,465       2,084       (171 )     1,913  
Net income   $ 2,607     $ (109 )   $ 2,498     $ 3,556     $ (290 )   $ 3,266  
                                                 
Net income per common and common equivalent share:                                                
Basic   $ 0.27     $ (0.01 )   $ 0.26     $ 0.37     $ (0.03 )   $ 0.34  
Diluted     0.26       (0.01 )     0.25       0.36       (0.03 )     0.33  
Weighted average number of common and common equivalent shares outstanding:                                                
Basic     9,666,920               9,666,920       9,656,431               9,656,431  
Diluted     10,038,406               10,038,406       9,951,727               9,951,727  

 

    Consolidated Statement of Cash Flow  
    Six months ended  
    March 30, 2012  
    As reported     Adjustment     Restated  
    (in thousands)  
CASH FLOWS FROM OPERATING ACTIVITIES:                        
Net income   $ 3,556     $ (290 )   $ 3,266  
Non-cash adjustments:                        
Stock-based compensation     245       -       245  
Depreciation and amortization     2,070       -       2,070  
Change in contingent consideration     (871 )     -       (871 )
Directors' fees paid in stock     22       -       22  
(Gain)/loss on sale of fixed assets     4       -       4  
Reserve for doubtful accounts     125       -       125  
Deferred tax expense     2,084       (171 )     1,913  
Changes in current assets and liabilities:                        
Accounts receivable     (1,681 )     -       (1,681 )
Inventories     (2,912 )     461       (2,451 )
Other current assets     (9 )     -       (9 )
Accounts payable     3,553       -       3,553  
Accrued expenses     (515 )     -       (515 )
Customer deposits     (66 )     -       (66 )
Net cash flows from operating activities     5,605       -       5,605  
                         
CASH FLOWS FROM INVESTING ACTIVITIES:                        
Purchases of fixed assets     (1,698 )     -       (1,698 )
Proceeds from (net cost of) disposal of fixed assets     18       -       18  
Net cash flows from investing activities     (1,680 )     -       (1,680 )
                         
CASH FLOWS FROM FINANCING ACTIVITIES:                        
Advances from revolving credit facility     29,622       -       29,622  
Repayments of revolving credit facility     (30,081 )     -       (30,081 )
Borrowings under other loan agreements     -       -       -  
Repayments under loan agreements and notes     (3,492 )     -       (3,492 )
Proceeds from exercise of stock options     9       -       9  
Proceeds from employee stock plan purchases     17       -       17  
Net cash flows from financing activities     (3,925 )     -       (3,925 )
                         
Net cash flows for the period     -       -       -  
Cash and cash equivalents, beginning of period     -       -       -  
Cash and cash equivalents, end of period   $ -     $ -     $ -  
                         
Supplemental cash flow information:                        
Interest paid   $ 604     $ -     $ 604  
Income taxes paid     74       -       74