XML 37 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
RESTATEMENT OF CONSOLIDATED FINANCIAL STATEMENTS (Tables)
6 Months Ended
Mar. 29, 2013
Organization, Consolidation and Presentation Of Financial Statements [Abstract]  
Schedule Of Net Income Previously Reported and Restated Reconciliation [Table Text Block]

The summary impact of the restatement adjustments on the Company’s previously reported unaudited consolidated net income for the three months and six months ended March 30, 2012 follows:

 

    Three months ended     Six months ended  
    March 30,     March 30,  
    2012     2012  
Net Income - Previously reported   $ 2,607     $ 3,556  
Work-in-process inventory adjustments, net of tax     (109 )     (290 )
Net Income - Restated   $ 2,498     $ 3,266  
Restatement To Prior Year Balance Sheet [Table Text Block]

The impact of the restatement on the previously issued Consolidated Balance Sheets and Consolidated Statements of Income and Cash Flows for the three months and six months then ended follows:

 

    Consolidated Balance Sheet  
    September 30, 2012  
    As reported     Adjustment     Restated  
          (in thousands)        
ASSETS                        
Current assets:                        
Cash   $ 2,662     $ -     $ 2,662  
Accounts receivable, net of allowance     23,193       -       23,193  
Inventories, net     19,348       (1,651 )     17,697  
Deferred income taxes     1,365       -       1,365  
Other current assets     401       -       401  
Total current assets     46,969       (1,651 )     45,318  
                         
Fixed assets, net     17,120       -       17,120  
Intangible assets, net     5,511       -       5,511  
Goodwill     13,810       -       13,810  
Deferred income taxes     5,433       585       6,018  
Other assets     121       -       121  
Total assets   $ 88,964     $ (1,066 )   $ 87,898  
                         
LIABILITIES AND STOCKHOLDERS' EQUITY                        
Current liabilities:                        
Current portion of long-term debt   $ 6,533     $ -     $ 6,533  
Account payable     15,697       -       15,697  
Accrued payroll and related expenses     2,676       -       2,676  
Other accrued expenses     946       -       946  
Customer deposits     146       -       146  
Total current liabilities     25,998       -       25,998  
                         
Long-term debt     21,104       -       21,104  
Total liabilities     47,102       -       47,102  
                         
STOCKHOLDERS' EQUITY     -       -       -  
500,000 shares authorized; none issued or outstanding                        
Common stock, $0.01 par value:                  
Authorized: 50,000,000 shares                        
Issued: 10,943,185 and 10,839,997 shares, respectively                        
Outstanding: 9,927,727 and 9,824,539 shares, respectively     109       -       109  
Additional paid-in capital     43,075       -       43,075  
Accumulated income (deficit)     113       (1,066 )     (953 )
Treasury stock, at cost: 1,015,458 shares     (1,435 )     -       (1,435 )
Total stockholders' equity     41,862       (1,066 )     40,796  
Total liabilities and stockholders' equity   $ 88,964     $ (1,066 )   $ 87,697
Restatement to Prior Year Income [Table Text Block]
    Consolidated Income Statements  
    Three months ended     Six months ended  
    March 30, 2012     March 30, 2012  
    As reported     Adjustment     Restated     As reported     Adjustment     Restated  
    (in thousands)  
                                     
Net sales   $ 38,020     $ -     $ 38,020     $ 71,878     $ -     $ 71,878  
Cost of sales     29,764       173       29,937       58,136       461       58,597  
Gross profit     8,256       (173 )     8,083       13,742       (461 )     13,281  
Selling and administrative expenses     3,770       -       3,770       8,307       -       8,307  
Operating profit     4,486       (173 )     4,313       5,435       (461 )     4,974  
                                                 
Interest and financing expense     292       -       292       644       -       644  
Other (income)/expense     58       -       58       (849 )     -       (849 )
Income before provision for income taxes     4,136       (173 )     3,963       5,640       (461 )     5,179  
                                                 
Provision for income taxes     1,529       (64 )     1,465       2,084       (171 )     1,913  
Net income   $ 2,607     $ (109 )   $ 2,498     $ 3,556     $ (290 )   $ 3,266  
                                                 
Net income per common and common equivalent share:                                                
Basic   $ 0.27     $ (0.01 )   $ 0.26     $ 0.37     $ (0.03 )   $ 0.34  
Diluted     0.26       (0.01 )     0.25       0.36       (0.03 )     0.33  
Weighted average number of common and common equivalent shares outstanding:                                                
Basic     9,666,920               9,666,920       9,656,431               9,656,431  
Diluted     10,038,406               10,038,406       9,951,727               9,951,727  
Restatement To Prior Year Cash Flow [Table Text Block]
    Consolidated Statement of Cash Flow  
    Six months ended  
    March 30, 2012  
    As reported     Adjustment     Restated  
    (in thousands)  
CASH FLOWS FROM OPERATING ACTIVITIES:                        
Net income   $ 3,556     $ (290 )   $ 3,266  
Non-cash adjustments:                        
Stock-based compensation     245       -       245  
Depreciation and amortization     2,070       -       2,070  
Change in contingent consideration     (871 )     -       (871 )
Directors' fees paid in stock     22       -       22  
(Gain)/loss on sale of fixed assets     4       -       4  
Reserve for doubtful accounts     125       -       125  
Deferred tax expense     2,084       (171 )     1,913  
Changes in current assets and liabilities:                        
Accounts receivable     (1,681 )     -       (1,681 )
Inventories     (2,912 )     461       (2,451 )
Other current assets     (9 )     -       (9 )
Accounts payable     3,553       -       3,553  
Accrued expenses     (515 )     -       (515 )
Customer deposits     (66 )     -       (66 )
Net cash flows from operating activities     5,605       -       5,605  
                         
CASH FLOWS FROM INVESTING ACTIVITIES:                        
Purchases of fixed assets     (1,698 )     -       (1,698 )
Proceeds from (net cost of) disposal of fixed assets     18       -       18  
Net cash flows from investing activities     (1,680 )     -       (1,680 )
                         
CASH FLOWS FROM FINANCING ACTIVITIES:                        
Advances from revolving credit facility     29,622       -       29,622  
Repayments of revolving credit facility     (30,081 )     -       (30,081 )
Borrowings under other loan agreements     -       -       -  
Repayments under loan agreements and notes     (3,492 )     -       (3,492 )
Proceeds from exercise of stock options     9       -       9  
Proceeds from employee stock plan purchases     17       -       17  
Net cash flows from financing activities     (3,925 )     -       (3,925 )
                         
Net cash flows for the period     -       -       -  
Cash and cash equivalents, beginning of period     -       -       -  
Cash and cash equivalents, end of period   $ -     $ -     $ -  
                         
Supplemental cash flow information:                        
Interest paid   $ 604     $ -     $ 604  
Income taxes paid     74       -       74