XML 96 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
SCB ACQUISITION (Tables)
12 Months Ended
Sep. 30, 2012
Business Combinations [Abstract]  
Schedule of Purchase Price Allocation [Table Text Block]

Under the acquisition method of accounting, the Company is required to measure and record the fair value of assets acquired and liabilities assumed, as summarized below. The excess of purchase price over the value of identifiable net assets acquired is recorded as goodwill.

  

    December 17,  
SCB Opening Balance Sheet   2010  
(thousands, except shares)      
Accounts receivable   $ 1,576  
Inventories     2,896  
Other current assets     29  
Leasehold improvements     1,169  
Machinery & equipment     1,344  
Furniture & fixtures     236  
Intangible assets     6,000  
Goodwill     13,708  
Deferred income taxes     122  
Total assets acquired     27,080  
         
Accounts payable     560  
Accruals and other liabilities     129  
Total liabilities assumed     689  
Net assets acquired/purchase price   $ 26,391  
         
Funded with bank debt   $ 25,782  
Funded with 100,000 shares of IEC common stock     609  
Total funding for SCB acquisition   $ 26,391
Schedule Of Revenue and Earnings Of Acquiree From Date Of Acquisition [Table Text Block]

The following table displays the revenue and earnings of SCB from date of acquisition to the end of the fiscal year ending September 30, 2011. The disclosed amounts are included in the accompanying consolidated financial statements.

 

SCB Operating Results   290 Days Ended  
Subsequent to Date of Acquisition   September 30, 2011  
(thousands)   (unaudited)  
Net sales   $ 11,363  
Income before provision for income taxes     (233 )
Net income     (222 )
Business Acquisition, Pro Forma Information [Table Text Block]

The following table presents IEC's unaudited, pro forma, consolidated operating results for the fiscal year ending September 30, 2011 as if the SCB acquisition had occurred on the first day of the preceding fiscal year. The pro forma results combine IEC's actual consolidated results for the fiscal year with revenue and earnings generated by SCB during the 2.5-month portion of the fiscal year when it was not a member of the IEC consolidated group. While the pro forma results take into consideration certain estimated changes in expenses resulting from the merged operations, they do not reflect additional revenues that may be generated by combining SCB with other members of the IEC group. The pro forma results are not necessarily equivalent to those that would have been obtained by consummating the SCB acquisition on the earlier date, nor are they necessarily indicative of future results.

 

    Year Ended  
IEC Pro Forma Operating Results   September 30, 2011  
(thousands, except share and per share data)   (unaudited)  
       
Net sales   $ 137,227  
Income before provision for income taxes     10,304  
Net income     7,053  
         
Earnings per share:        
Basic   $ 0.74  
Diluted     0.71  
         
Weighted average common and common equivalent shares:        
Basic     9,482,336  
Diluted     9,988,798
Business Acquisition ProForma Information Nonrecurring Adjustments [Table Text Block]

A summary of adjustments made in preparing IEC’s pro forma information above is provided in the table that follows.

 

Adjustments Reflected in Year Ended 
Pro Forma Results Table Above September 30, 2011 
(in thousands, except share data) (unaudited) 
  Increase/(decrease) 
Cost of sales    
Depreciation expense $64 
     
Selling and administrative expenses    
Compensation $(379)
Sales/marketing expenses  (364)
Insurance premiums  (76)
Legal and accounting expenses  (154)
Contract staffing  (122)
Amortization of intangibles  86 
Corporate allocation  150 
Other  (33)
Total selling and administrative expense adjustments $(892)
     
Interest expense    
Interest on acquisition debt $201 
Other  (2)
Total interest expense adjustments $199 
     
Other (income)/expense    
Eliminate acquisition expenses (legal, accounting, etc.) $(109)
     
Weighted average common shares outstanding 100,000 shares issued in SCB acquisition, weighted to cover 77 days prior to the acquisition date  21,096