EX-99.22 3 v132079_ex99-2.htm Unassociated Document
Exhibit 99.2

IEC ELECTRONICS CORP - CONSOLIDATED
BALANCE SHEET
SEP 30, 2008 AND SEP 30, 2007
(In Thousands)

   
 SEP 30, 2008
 
 SEP 30, 2007
 
ASSETS
           
             
CURRENT ASSETS
           
Cash
   
0
   
0
 
Accounts Receivable
   
10,345
   
6,185
 
Inventories
   
5,566
   
3,326
 
Deferred Income Taxes
   
1,908
   
640
 
Other Current Assets
   
61
   
75
 
Total Current Assets
   
17,880
   
10,226
 
NET FIXED ASSETS
   
853
   
1,603
 
               
NON-CURRENT ASSETS
             
Deferred Income Taxes
   
14,727
   
0
 
Other Non-Current Assets
   
60
   
16
 
TOTAL ASSETS
   
33,520
   
11,845
 
               
               
LIABILITIES AND SHAREHOLDERS' EQUITY
             
               
CURRENT LIABILITIES
             
Short Term Borrowings
   
1,098
   
1,325
 
Accounts Payable
   
6,125
   
4,937
 
Accrued Payroll and Related Taxes
   
808
   
628
 
Other Accrued Expenses
   
603
   
366
 
 Total Current Liabilities
   
8,634
   
7,256
 
               
LONG TERM DEBT
   
8,910
   
426
 
TOTAL LIABILITIES
   
17,544
   
7,682
 
               
SHAREHOLDER'S EQUITY
             
Authorized - 50,000,000 shares
             
Outstanding - 9,326,582 shares
             
Common stock, par value $.01 per share
   
93
   
87
 
Treasury Shares at Cost (412,873 shares)
   
(223
)
 
(223
)
Additional Paid-in Capital
   
40,124
   
38,794
 
Retained Earnings
   
(24,018
)
 
(34,495
)
TOTAL SHAREHOLDER'S EQUITY
   
15,976
   
4,163
 
TOTAL LIABILITIES & EQUITY
   
33,520
   
11,845
 
 
 
 

 
 
IEC ELECTRONICS CORP - CONSOLIDATED
STATEMENT OF INCOME
FOR QUARTER END & YTD SEP 30, 2008 AND SEP 30, 2007
(In Thousands) 
 
     
ACTUAL
QUARTER
   
PRIOR
QUARTER
   
ACTUAL
YTD
   
PRIOR
YTD
 
     
SEP 30, 2008
   
SEP 30, 2007
   
SEP 30, 2008
   
SEP 30, 2007
 
                           
Sales
   
16,104
   
9,605
   
51,092
   
40,914
 
Cost of Sales
   
13,829
   
8,781
   
44,875
   
37,037
 
Gross Profit
   
2,275
   
824
   
6,217
   
3,877
 
Less: Operating Expenses
                         
Selling & G&A
   
1,245
   
680
   
3,825
   
2,892
 
Restructuring
   
0
   
0
   
0
   
0
 
Total Operating Expenses
   
1,245
   
680
   
3,825
   
2,892
 
                           
Operating Profit
   
1,030
   
144
   
2,392
   
985
 
Interest and Financing Expense
   
170
   
90
   
452
   
440
 
Other Expense/(Income)
   
6
   
(17
   
306
   
42
 
Net Income before Income Taxes
   
854
   
71
   
1,634
   
503
 
                           
Provision for /(benefit from)Income Tax
   
(7,662
)  
(225
)  
(8,843
)  
(372
Net Income
   
8,516
   
296
   
10,477
   
875