XML 15 R5.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENT of CHANGES in STOCKHOLDERS' EQUITY (unaudited) - USD ($)
$ in Thousands
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Treasury Stock, at cost
Total
Beginning Balance (shares) at Sep. 30, 2019 10,338,548        
Beginning Balance at Sep. 30, 2019 $ 103 $ 48,001 $ (15,275) $ (1,589) $ 31,240
Net income (loss)     1,189   1,189
Stock-based compensation   152     152
Vested restricted stock and restricted stock units, net of shares withheld for payment of taxes (shares) 6,367        
Vested restricted stock and restricted stock units, net of shares withheld for payment of taxes   $ (24)     $ (24)
Exercise of stock options, net of shares surrendered (shares) 24,000 130,000     130,000
Employee stock plan purchases (shares) 6,449        
Employee stock plan purchases   $ 40     $ 40
Ending Balance at Dec. 27, 2019 $ 103 48,299 (14,086) (1,589) 32,727
Ending Balance (shares) at Dec. 27, 2019 10,375,364        
Beginning Balance (shares) at Sep. 30, 2019 10,338,548        
Beginning Balance at Sep. 30, 2019 $ 103 48,001 (15,275) (1,589) 31,240
Net income (loss)         $ 4,826
Exercise of stock options, net of shares surrendered (shares)         30,500
Ending Balance at Jun. 26, 2020 $ 104 48,676 (10,449) (1,589) $ 36,742
Ending Balance (shares) at Jun. 26, 2020 10,430,726        
Beginning Balance (shares) at Dec. 27, 2019 10,375,364        
Beginning Balance at Dec. 27, 2019 $ 103 48,299 (14,086) (1,589) 32,727
Net income (loss)     1,523   1,523
Stock-based compensation   185     185
Restricted stock vested, net of shares withheld for payment of taxes (shares) 4,663        
Restricted stock vested, net of shares withheld for payment of taxes   (33)     (33)
Restricted stock units vested, net of shares withheld for payment of taxes (shares) 10,089        
Restricted stock units vested, net of shares withheld for payment of taxes   (35)     (35)
Employee stock plan purchases (shares) 2,000        
Employee stock plan purchases   8     8
Ending Balance at Mar. 27, 2020 $ 103 48,424 (12,563) (1,589) 34,375
Ending Balance (shares) at Mar. 27, 2020 10,392,116        
Net income (loss)     2,114   2,114
Stock-based compensation   189     189
Restricted stock vested, net of shares withheld for payment of taxes (shares) 25,576        
Restricted stock vested, net of shares withheld for payment of taxes   (6)     (6)
Exercise of stock options, net of shares surrendered (shares) 4,500        
Exercise of stock options, net of shares surrendered   23     23
Employee stock plan purchases (shares) 8,534        
Employee stock plan purchases $ 1 46     47
Ending Balance at Jun. 26, 2020 $ 104 48,676 (10,449) (1,589) $ 36,742
Ending Balance (shares) at Jun. 26, 2020 10,430,726        
Beginning Balance (shares) at Sep. 30, 2020 10,500,726       10,500,726
Beginning Balance at Sep. 30, 2020 $ 105 49,161 (8,522) (1,589) $ 39,155
Net income (loss)     1,537   1,537
Stock-based compensation   242     242
Vested restricted stock and restricted stock units, net of shares withheld for payment of taxes (shares) 57,455        
Vested restricted stock and restricted stock units, net of shares withheld for payment of taxes $ 1 (401)     (400)
Exercise of stock options, net of shares surrendered (shares) 14,000        
Exercise of stock options, net of shares surrendered   68     68
Employee stock plan purchases (shares) 5,852        
Employee stock plan purchases   45     45
Ending Balance at Jan. 01, 2021 $ 106 49,115 (6,985) (1,589) $ 40,647
Ending Balance (shares) at Jan. 01, 2021 10,578,033        
Beginning Balance (shares) at Sep. 30, 2020 10,500,726       10,500,726
Beginning Balance at Sep. 30, 2020 $ 105 49,161 (8,522) (1,589) $ 39,155
Net income (loss)         $ 2,215
Exercise of stock options, net of shares surrendered (shares)         18,375
Ending Balance at Jul. 02, 2021 $ 106 49,514 (6,307) (1,589) $ 41,724
Ending Balance (shares) at Jul. 02, 2021 10,620,378       10,620,378
Beginning Balance (shares) at Jan. 01, 2021 10,578,033        
Beginning Balance at Jan. 01, 2021 $ 106 49,115 (6,985) (1,589) $ 40,647
Net income (loss)     (348)   (348)
Stock-based compensation   226     226
Vested restricted stock and restricted stock units, net of shares withheld for payment of taxes (shares) 27,603        
Vested restricted stock and restricted stock units, net of shares withheld for payment of taxes   (85)     (85)
Employee stock plan purchases (shares) 4,572        
Employee stock plan purchases   49     49
Ending Balance at Apr. 02, 2021 $ 106 49,305 (7,333) (1,589) 40,489
Ending Balance (shares) at Apr. 02, 2021 10,610,208        
Net income (loss)     1,026   1,026
Stock-based compensation   182     182
Vested restricted stock and restricted stock units, net of shares withheld for payment of taxes (shares) 5,795        
Exercise of stock options, net of shares surrendered (shares) 4,375        
Exercise of stock options, net of shares surrendered   27     27
Ending Balance at Jul. 02, 2021 $ 106 $ 49,514 $ (6,307) $ (1,589) $ 41,724
Ending Balance (shares) at Jul. 02, 2021 10,620,378       10,620,378