XML 44 R30.htm IDEA: XBRL DOCUMENT v3.20.2
STOCK-BASED COMPENSATION (Tables)
12 Months Ended
Sep. 30, 2020
Share-based Payment Arrangement [Abstract]  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
Assumptions used in the Black-Scholes model and the estimated value of options granted during the fiscal years ended September 30, 2020 and 2019 follows:
 Years Ended
Valuation of OptionsSeptember 30,
2020
September 30,
2019
 
Assumptions for Black-Scholes:
Risk-free interest rate0.46 %1.64 %
Expected term in years5.55.5
Volatility40 %37 %
Expected annual dividendsnonenone
 
Value of options granted:
Number of options granted47,50070,000
Weighted average fair value per share$2.77$2.40
Fair value of options granted (000s)$132$168
Changes in Number of Options Outstanding with Other Related Data
A summary of stock option activity, together with other related data, follows:
 Years Ended
 September 30, 2020September 30, 2019
Stock OptionsNumber
of Options
Wgtd.  Avg. Exercise PriceNumber
of Options
Wgtd.  Avg. Exercise Price
Outstanding, beginning of period743,145 $4.54 737,145 $4.33 
Granted47,500 6.00 70,000 6.40 
Exercised(100,500)4.32 (34,000)4.46 
Forfeited(15,000)3.92 (24,250)3.70 
Expired(5,000)6.91 (5,750)4.06 
Outstanding, end of period670,145 $4.67 743,145 $4.54 
For options expected to vest  
Number expected to vest662,160 $4.66 733,068 $4.52 
Weighted average remaining life, in years3.33.5 
Intrinsic value (000s)$2,656  $1,757 
For exercisable options  
Number exercisable506,145 $4.31 566,146 $4.22 
Weighted average remaining life, in years2.12.5 
Intrinsic value (000s)$2,198  $1,521 
For non-exercisable options  
Expense not yet recognized (000s)$339 $329 
Weighted average years to be recognized2.83.3 
For options exercised
Intrinsic value (000s)$444  $77 
Changes in Number of Restricted Non-vested Stock Outstanding with Other Related Data
A summary of restricted stock activity, together with related data, follows: 
 Years Ended
 September 30, 2020September 30, 2019
Restricted (Non-vested) StockNumber of Non-vested SharesWgtd. Avg. Grant Date Fair ValueNumber of Non-vested SharesWgtd. Avg. Grant Date Fair Value
Outstanding, beginning of period82,707 $5.25 103,233 $4.08 
Granted24,850 5.03 32,385 7.09 
Vested(44,482)4.80 (51,511)4.09 
Forfeited(13,250)6.09 (1,400)4.13 
Outstanding, end of period49,825 $5.32 82,707 $5.25 
For non-vested shares   
Expense not yet recognized (000s)$229 $328
Weighted average remaining years for vesting 1.52.0
For shares vested   
Aggregate fair value on vesting dates (000s) $317 $346
A summary of restricted stock unit activity, together with related data, follows: 
 Years Ended
 September 30, 2020September 30, 2019
Restricted Stock UnitsNumber of Non-vested SharesWgtd. Avg. Grant Date Fair ValueNumber of Non-vested SharesWgtd. Avg. Grant Date Fair Value
Outstanding, beginning of period153,186 $5.36 170,492 $3.96 
Granted50,556 9.19 63,011 7.09 
Vested(17,015)3.58 (12,258)4.64 
Forfeited— — (68,059)3.58 
Outstanding, end of period186,727 $6.56 153,186 $5.36 
For non-vested shares   
Expense not yet recognized (000s)$762  $659 
Weighted average remaining years for vesting 1.82.2
For shares vested   
Aggregate fair value on vesting dates (000s) $86  $—