XML 41 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
STOCK-BASED COMPENSATION (Tables)
 12 Months Ended
Sep. 30, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
Assumptions used in the Black-Scholes model and the estimated value of options granted during the years ended September 30, 2017 and 2016 follows:
 
 
Years Ended
Valuation of Options
 
September 30,
2017
 
September 30,
2016
 
 
 
 
 
Assumptions for Black-Scholes:
 
 
 
 
Risk-free interest rate
 
1.50
%
 
1.00
%
Expected term in years
 
4.0

 
4.0

Volatility
 
39
%
 
39
%
Expected annual dividends
 
none

 
none

 
 
 
 


Value of options granted:
 
 
 


Number of options granted
 
57,500

 
60,000

Weighted average fair value per share
 
$
1.19

 
$
1.62

Fair value of options granted (000s)
 
$
68

 
$
97
Changes in Number of Options Outstanding with Other Related Data
A summary of stock option activity, together with other related data, follows:
 
 
Years Ended
 
 
September 30, 2017
 
September 30, 2016
Stock Options
 
Number
of Options
 
Wgtd.  Avg. Exercise Price
 
Number
of Options
 
Wgtd.  Avg. Exercise Price
 
 
 
 
 
 
 
 
 
Outstanding, beginning of period
 
759,795

 
$
4.43

 
717,645

 
$
4.40

Granted
 
57,500

 
3.64

 
60,000

 
5.15

Exercised
 
—

 
—

 
(600
)
 
4.08

Forfeited
 
(44,500
)
 
$
5.67

 
(17,250
)
 
5.82

Expired
 
(29,750
)
 
5.04

 
—

 
—

Outstanding, end of period
 
743,045

 
$
4.27

 
759,795

 
$
4.43

 
 
 
 
 
 
 
 
 
For options expected to vest
 
 
 
 
 
 

 
 

Number expected to vest
 
727,403

 
$
4.29

 
735,561

 
$
4.43

Weighted average remaining term, in years
 
4.6

 
 
 
5.0

 
 

Intrinsic value (000s)
 
 
 
$
545

 
 

 
$
388

 
 
 
 
 
 
 
 
 
For exercisable options
 
 
 
 
 
 

 
 

Number exercisable
 
332,472

 
$
4.40

 
270,686

 
$
4.81

Weighted average remaining term, in years
 
4.1

 
 
 
3.8

 
 

Intrinsic value (000s)
 
 
 
$
229

 
 

 
$
108

 
 
 
 
 
 
 
 
 
For non-exercisable options
 
 
 
 
 
 

 
 

Expense not yet recognized (000s)
 
 
 
$
416

 
 

 
$
585

Weighted average years to be recognized
 
1.8

 
 
 
2.6

 
 

 
 
 
 
 
 
 
 
 
For options exercised
 
 
 
 
 
 
 
 
Intrinsic value (000s)
 
 
 
$
—

 
 

 
$
1
Changes in Number of Restricted Non-vested Stock Outstanding with Other Related Data
A summary of restricted stock activity, together with related data, follows: 
 
 
Years Ended
 
 
September 30, 2017
 
September 30, 2016
Restricted (Non-vested) Stock
 
Number of Non-vested Shares
 
Wgtd. Avg. Grant Date Fair Value
 
Number of Non-vested Shares
 
Wgtd. Avg. Grant Date Fair Value
 
 
 
 
 
 
 
 
 
Outstanding, beginning of period
 
115,950

 
$
4.16

 
54,960

 
$
4.23

Granted
 
39,576

 
3.79

 
74,640

 
4.12

Vested
 
(31,559
)
 
4.25

 
(13,310
)
 
4.23

Shares withheld for payment of
taxes upon vesting of restricted stock
 
(1,825
)
 
4.27

 
(340
)
 
4.25

Forfeited
 
(12,447
)
 
4.03

 
—

 
3.91

Outstanding, end of period
 
109,695

 
$
4.01

 
115,950

 
$
4.16

 
 
 
 
 
 
 
 
 
For non-vested shares
 
 

 
 
 
 

 
 

Expense not yet recognized (000s)
 
 
 
$
328

 
 

 
$
385

Weighted average remaining years for vesting
 
 

 
1.7

 
 
 
2.3

 
 
 
 
 
 
 
 
 
For shares vested
 
 

 
 
 
 

 
 

Aggregate fair value on vesting dates (000s)
 
 

 
$
123

 
 

 
$
53