XML 45 R35.htm IDEA: XBRL DOCUMENT v3.4.0.3
STOCK-BASED COMPENSATION (Tables)
6 Months Ended
Apr. 01, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
Assumptions used in the Black-Scholes model and the estimated value of options granted during the six months ended March 27, 2015 are included in the table below.
 
 
Six Months Ended
Valuation of Options
 
March 27,
2015
 
 
 
Assumptions for Black-Scholes:
 
 
Risk-free interest rate
 
1.30
%
Expected term in years
 
4.5

Volatility
 
40
%
Expected annual dividends
 
none

 
 
 
Value of options granted:
 
 
Number of options granted
 
447,145

Weighted average fair value per share
 
$
1.48

Fair value of options granted (000's)
 
$
662

Changes in Number of Options Outstanding with Other Related Data
A summary of stock option activity, together with other related data, follows:
 
 
Six Months Ended
 
 
April 1, 2016
 
March 27, 2015
Stock Options
 
Number
of Options
 
Wgtd. Avg.
Exercise
Price
 
Number
of Options
 
Wgtd. Avg.
Exercise
Price
 
 
 
 
 
 
 
 
 
Outstanding, beginning of period
 
717,645

 
$
4.40

 
234,000

 
$
4.48

Granted
 

 

 
447,145

 
4.18

Exercised
 

 

 
(25,932
)
 
1.87

Shares withheld for payment of exercise
price upon exercise of stock option
 

 

 
(16,068
)
 
1.88

Forfeited
 

 

 
(8,300
)
 
6.04

Expired
 
(15,500
)
 
5.99

 
(7,400
)
 
6.38

Outstanding, end of period
 
702,145

 
$
4.37

 
623,445

 
$
4.40


 
 
 
 
 
 
 
 
For options expected to vest
 
 
 
 
 
 

 
 

Number expected to vest
 
558,596

 
$
4.44

 
467,670

 
$
4.50

Weighted average remaining term, in years
 
5.3

 
 
 
3.2

 


Intrinsic value (000s)
 
 
 
$
239

 
 

 
$
37


 
 
 
 
 
 
 
 
For exercisable options
 
 
 
 
 
 

 
 

Number exercisable
 
260,036

 
$
4.84

 
207,300

 
$
5.00

Weighted average remaining term, in years
 
4.4

 
 
 
1.5

 
 

Intrinsic value (000s)
 
 
 
$
77

 
 

 
$
37


 
 
 
 
 
 
 
 
For non-exercisable options
 
 
 
 
 
 

 
 

Expense not yet recognized (000s)
 
 
 
$
597

 


 
$
600

Weighted average years to be recognized
 
3.1

 
 
 
4.0

 
 


 
 
 
 
 
 
 
 
For options exercised
 
 
 
 
 
 
 
 
Intrinsic value (000s)
 
 
 
$

 
 

 
$
119

Schedule of Nonvested Stock Options Activity
Changes in the number of non-vested options outstanding, together with other related data, follows: 
 
 
Six Months Ended
 
 
April 1, 2016
 
March 27, 2015
Stock Options
 
Number
of Options
 
Wgtd. Avg.
Grant Date
Fair Value
 
Number
of Options
 
Wgtd. Avg.
Grant Date
Fair Value
 
 
 
 
 
 
 
 
 
Non-vested, beginning of period
 
546,145

 
$
1.41

 
112,350

 
$
2.15

Granted
 

 

 
447,145

 
1.48

Vested
 
(104,036
)
 
1.45

 
(135,050
)
 
2.08

Forfeited
 

 

 
(8,300
)
 
2.35

Non-vested, end of period
 
442,109

 
$
1.40

 
416,145

 
$
1.45

Changes in Number of Restricted Non-vested Stock Outstanding with Other Related Data
A summary of restricted stock activity, together with related data, follows: 
 

Six Months Ended
 

April 1, 2016
 
March 27, 2015
Restricted (Non-vested) Stock

Number of
Non-vested
Shares

Wgtd. Avg.
Grant Date
Fair Value

Number of
Non-vested
Shares

Wgtd. Avg.
Grant Date
Fair Value
 
 
 
 
 
 
 
 
 
Outstanding, beginning of period

54,960

 
$
4.23


322,873


$
4.97

Granted

59,560

 
4.03


163,655


5.06

Vested

(11,700
)
 
4.23


(316,539
)

5.08

Shares withheld for payment of
taxes upon vesting of restricted stock


 


(133,329
)

4.53

Forfeited


 


(1,200
)

3.91

Outstanding, end of period

102,820

 
$
4.11


35,460


$
4.23



 
 
 

 

 
For non-vested shares

 

 
 

 


 

Expense not yet recognized (000s)

 
 
$
357


 


$
163

Weighted average remaining years for vesting

 

 
2.5


 


2.0



 
 
 

 

 
For shares vested

 

 
 

 


 

Aggregate fair value on vesting dates (000s)

 

 
$
43


 


$
2,062