XML 42 R32.htm IDEA: XBRL DOCUMENT v3.4.0.3
CREDIT FACILITIES (Tables)
6 Months Ended
Apr. 01, 2016
Debt Disclosure [Abstract]  
Schedule of Debt
A summary of borrowings at period end follows:   
 
 
Fixed/
 
 
 
April 1, 2016
 
September 30, 2015
 
 
Variable
 
 
 
 
 
Interest
 
 
 
Interest
Debt
 
Rate
 
Maturity Date
 
Balance
 
Rate (1)
 
Balance
 
Rate (1)
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
M&T credit facilities:
 
 
 
 
 
 
 
 
 
 
 
 
Revolving Credit Facility
 
v
 
1/18/2018
 
$
9,688

 
4.69
%
 
$
12,415

 
4.50
%
Term Loan A
 
f
 
2/1/2020
 
4,156

 
3.98

 
4,804

 
3.98

Term Loan B
 
v
 
2/1/2023
 
9,567

 
3.69

 
10,383

 
3.45

Albuquerque Mortgage Loan
 
v
 
2/1/2018
 
2,311

 
4.94

 
2,467

 
4.75

Celmet Building Term Loan
 
f
 
11/7/2018
 
986

 
4.72

 
1,062

 
4.72

 
 
 
 
 
 
 
 
 
 
 
 
 
Other credit facilities:
 
 
 
 
 
 
 
 
 
 
 
 
Albuquerque Industrial Revenue Bond
 
f
 
3/1/2019
 
100

 
5.63

 
100

 
5.63

Wayne County IDA Loan to Grant
 
f
 
12/31/2019
 
32

 
2.00

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
Total debt
 
 
 
 
 
26,840

 
 
 
31,231

 
 
Less: current portion
 
 
 
 
 
(2,679
)
 
 
 
(2,908
)
 
 
Long-term debt
 
 
 
 
 
$
24,161

 
 
 
$
28,323

 
 
 
(1) Rates noted are before impact of interest rate swap.
Schedule of Debt Covenant
A summary of financial covenant compliance follows:
 
 
Quarterly EBITDAS
 
Debt to EBITDAS Ratio
 
Fixed Charge Coverage Ratio
 
Maximum Inventory
 
Maximum Capital Expenditures
Fiscal Quarters
 
 
 
 
 
 
 
 
 
 
Second 2016
 
Compliant
 
Compliant
 
Compliant
 
Compliant
 
Measured Annually
First 2016
 
Compliant
 
Compliant
 
Compliant
 
Compliant
 
Measured Annually
 
 
 
 
 
 
 
 
 
 
 
Fourth 2015
 
Compliant
 
Compliant
 
Compliant
 
Not Applicable
 
Not Applicable
Third 2015 (1)
 
Compliant
 
Compliant
 
Compliant
 
Not Applicable
 
Not Applicable
Second 2015 (1)
 
Waived
 
Waived
 
Waived
 
Not Applicable
 
Not Applicable
First 2015 (1)
 
Waived
 
Waived
 
Waived
 
Not Applicable
 
Not Applicable
Covenant Ratios in effect at April 1, 2016, pursuant to the Fifth Amended Credit Agreement, are as follows:
Debt to EBITDAS Ratio:
 
 
6/26/15 through and including 9/30/15
 
< 5.75 to 1.00

10/01/15 through and including 1/01/16
 
< 5.10 to 1.00

1/02/16 through and including 4/01/16
 
< 3.95 to 1.00

4/02/16 through and including 7/01/16
 
< 3.65 to 1.00

7/02/16 through and including 9/30/16
 
< 3.10 to 1.00

Thereafter
 
< 3.10 to 1.00

 
 
 
Minimum Quarterly EBITDAS :
 
 
Fiscal Quarter ending 9/30/15
 
$
1,500,000

Fiscal Quarter ending 1/01/16
 
1,785,000

Fiscal Quarter ending 4/01/16
 
1,900,000

Fiscal Quarter ending 7/01/16
 
1,800,000

Fiscal Quarter ending 9/30/16
 
2,190,000

Thereafter
 
2,190,000

 
 
 
Fixed Charge Coverage Ratio:
 
 
6/26/15 through and including 9/30/15
 
> 0.45 to 1.00

10/01/15 through and including 1/01/16
 
> 0.75 to 1.00

1/02/16 through and including 4/01/16
 
> 1.00 to 1.00

4/02/16 through and including 7/01/16
 
> 1.10 to 1.00

7/2/16 and thereafter
 
> 1.25 to 1.00

 
 
 
Maximum Inventory:
 
 
As of January 1, 2016
 
$
30,000,000

As of April 1, 2016
 
29,000,000

As of July 1, 2016
 
28,000,000

As of September 30, 2016
 
27,000,000

As of December 30, 2016
 
26,000,000

As of the end of the Fiscal Quarter ending March 31, 2017
 
25,000,000

As of the end of each Fiscal Quarter thereafter
 
25,000,000

 
 
 
Maximum Capital Expenditures
 
$
3,500,000

Schedule of Maturities of Long-term Debt
A summary of contractual principal payments under IEC's borrowings for the next five years taking into consideration the Fifth Amended Credit Agreement follows:
Debt Repayment Schedule
 
Contractual
Principal
Payments
(in thousands)
 
 

Twelve months ended March,
 
 

2016
 
$
2,679

2017
 
4,719

2018 (1)
 
13,044

2019
 
2,315

2020 and thereafter
 
4,083

 
 
$
26,840

 
(1) Includes Revolver balance of $9.7 million at April 1, 2016