XML 51 R36.htm IDEA: XBRL DOCUMENT v3.3.1.900
CREDIT FACILITIES (Tables)
12 Months Ended
Sep. 30, 2015
Debt Disclosure [Abstract]  
Schedule of Debt
A summary of borrowings at period end follows:   
 
 
Fixed/
 
 
 
September 30, 2015
 
September 30, 2014
 
 
Variable
 
 
 
 
 
Interest
 
 
 
Interest
Debt
 
Rate
 
Maturity Date
 
Balance
 
Rate (1)
 
Balance
 
Rate (1)
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
M&T credit facilities:
 
 
 
 
 
 
 
 
 
 
 
 
Revolving Credit Facility
 
v
 
1/18/2018
 
$
12,415

 
4.50
%
 
$
7,431

 
4.44
%
Term Loan A
 
f
 
1/1/2020
 
4,804

 
3.98

 
8,148

 
3.98

Term Loan B
 
v
 
2/1/2023
 
10,383

 
3.45

 
11,783

 
3.41

Albuquerque Mortgage Loan
 
v
 
2/1/2018
 
2,467

 
4.75

 
2,733

 
4.69

Celmet Building Term Loan
 
f
 
11/7/2018
 
1,062

 
4.72

 
1,192

 
4.72

 
 
 
 
 
 
 
 
 
 
 
 
 
Other credit facilities:
 
 
 
 
 
 
 
 
 
 
 
 
Albuquerque Industrial Revenue Bond
 
f
 
3/1/2019
 
100

 
5.63

 
100

 
5.63

 
 
 
 
 
 
 
 
 
 
 
 
 
Total debt
 
 
 
 
 
31,231

 
 
 
31,387

 
 
Less: current portion
 
 
 
 
 
(2,908
)
 
 
 
(2,908
)
 
 
Long-term debt
 
 
 
 
 
$
28,323

 
 
 
$
28,479

 
 
 
(1) Rates noted above are before impact of interest rate swap.
Schedule of Debt Covenant
A summary of financial covenant compliance follows:

 
 
Quarterly EBITDARS
 
Debt to EBITDARS Ratio
 
Fixed Charge Coverage Ratio
Fiscal Quarters
 
 
 
 
 
 
Fourth 2015
 
Compliant
 
Compliant
 
Compliant
Third 2015
 
Compliant
 
Compliant
 
Compliant
Second 2015
 
Waived
 
Waived
 
Waived
First 2015
 
Waived
 
Waived
 
Waived
 
 
 
 
 
 
 
Fourth 2014
 
Compliant
 
Not Measured
 
Not Measured
Third 2014
 
Compliant
 
Not Measured
 
Not Measured
Second 2014
 
Waived
 
Not Measured
 
Not Measured
First 2014
 
Waived
 
Not Measured
 
Not Measured

Covenant Ratios in effect at September 30, 2015 are as follows:
 
Debt to EBITDARS Ratio:
 
 
 
 
3/28/15 through and including 6/26/15

< 5.75 to 1.00
 
 
6/27/15 through and including 9/30/15

< 5.75 to 1.00
 
 
10/1/15 through and including 12/25/15

< 5.50 to 1.00
 
 
12/26/15 through and including 3/25/16

< 5.00 to 1.00
 
 
3/26/16 through and including 6/24/16

< 4.50 to 1.00
 
 
6/25/16 through and including 9/30/16

< 4.00 to 1.00
 
 
10/1/16 and thereafter
 
< 3.50 to 1.00

 
Fixed Charge Coverage Ratio:
 
 
 
 
3/28/15 through and including 6/26/15
 
> 0.60 to 1.00
 
 
6/27/15 through and including 9/30/15
 
> 0.45 to 1.00
 
 
10/1/15 through and including 12/25/15
 
> 0.75 to 1.00
 
 
12/26/15 through and including 3/25/16
 
> 1.00 to 1.00
 
 
3/26/16 through and including 6/24/16
 
> 1.10 to 1.00
 
 
6//25/16 and thereafter
 
> 1.25 to 1.00
 
Schedule of Maturities of Long-term Debt
A summary of contractual principal payments under IEC's borrowings at September 30, 2015 for the next five years taking into consideration the 2013 Credit Agreement follows:
Debt Repayment Schedule
 
Contractual
Principal
Payments
(in thousands)
 
 

Twelve months ended Sept 30,
 
 

2016
 
$
2,908

2017
 
2,908

2018 (1)
 
16,989

2019
 
3,283

2020 and thereafter
 
5,143

 
 
$
31,231

 
(1) Includes Revolver balance of $12.4 million at September 30, 2015