XML 28 R10.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Idaho Power Company Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Net income $ 48,268 $ 56,024
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation and amortization 55,174 46,409
Deferred income taxes and investment tax credits (18,776) (7,854)
Changes in regulatory assets and liabilities 32,930 (56,396)
Pension and postretirement benefit plan expense 11,350 6,885
Contributions to pension and postretirement benefit plans (1,176) (1,308)
Earnings of unconsolidated equity-method investments (625) (2,454)
Distributions from equity-method investments 6,250 400
Allowance for equity funds used during construction (11,152) (9,908)
Other non-cash adjustments to net income, net 2,670 2,492
Change in:    
Accounts receivable and unbilled revenues 33,251 (10,750)
Prepayments 1,796 4,363
Materials, supplies, and fuel stock (19,807) (13,531)
Accounts and wages payable (62,201) (112,468)
Taxes accrued/receivable 19,645 22,968
Other assets and liabilities 12,088 (15,271)
Net cash provided by (used in) operating activities 109,685 (90,399)
Investing Activities:    
Additions to utility plant, net (259,978) (118,375)
Payments received from transmission project joint funding partners 20,375 3,123
Other 4,940 6,096
Net cash used in investing activities (234,663) (109,156)
Financing Activities:    
Issuance of long-term debt 0 522,000
Discount on issuance of long-term debt 0 (3,772)
Retirement of long-term debt 0 100,000
Dividends on common stock (42,742) (40,502)
Other (44) 5,330
Net cash (used in) provided by financing activities (44,868) 379,801
Net (decrease) increase in cash and cash equivalents (169,846) 180,246
Cash and cash equivalents at beginning of the period 327,429 177,577
Cash and cash equivalents at end of the period 157,583 357,823
Supplemental Disclosure of Cash Flow Information:    
Interest (net of amount capitalized) 37,770 27,276
Non-cash investing activities:    
Additions to property, plant and equipment in accounts payable 111,958 85,858
Idaho Power Company    
Net income 47,302 55,710
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation and amortization 55,022 46,262
Deferred income taxes and investment tax credits (20,610) (9,395)
Changes in regulatory assets and liabilities 32,930 (56,396)
Pension and postretirement benefit plan expense 11,350 6,885
Contributions to pension and postretirement benefit plans (1,176) (1,308)
Earnings of unconsolidated equity-method investments (617) (2,472)
Distributions from equity-method investments 6,250 400
Allowance for equity funds used during construction (11,152) (9,908)
Other non-cash adjustments to net income, net (867) (644)
Change in:    
Accounts receivable and unbilled revenues 34,428 (10,196)
Prepayments 1,824 4,383
Materials, supplies, and fuel stock (19,807) (13,531)
Accounts and wages payable (62,227) (112,502)
Taxes accrued/receivable 22,392 24,664
Other assets and liabilities 12,247 (15,124)
Net cash provided by (used in) operating activities 107,289 (93,172)
Investing Activities:    
Additions to utility plant, net (259,972) (118,375)
Payments received from transmission project joint funding partners 20,375 3,123
Other 5,799 6,388
Net cash used in investing activities (233,798) (108,864)
Financing Activities:    
Issuance of long-term debt 0 522,000
Discount on issuance of long-term debt 0 (3,772)
Retirement of long-term debt 0 100,000
Dividends on common stock (42,777) (552)
Other 0 5,365
Net cash (used in) provided by financing activities (42,777) 423,041
Net (decrease) increase in cash and cash equivalents (169,286) 221,005
Cash and cash equivalents at beginning of the period 271,791 108,933
Cash and cash equivalents at end of the period 102,505 329,938
Supplemental Disclosure of Cash Flow Information:    
Interest (net of amount capitalized) 37,687 27,195
Non-cash investing activities:    
Additions to property, plant and equipment in accounts payable $ 111,958 $ 85,858