XML 28 R10.htm IDEA: XBRL DOCUMENT v3.22.1
Idaho Power Company Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Net income $ 46,184 $ 44,800
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 45,494 44,286
Deferred income taxes and investment tax credits (2,517) (3,390)
Changes in regulatory assets and liabilities 7,873 2,833
Pension and postretirement benefit plan expense 7,266 7,367
Contributions to pension and postretirement benefit plans (997) (918)
Earnings of unconsolidated equity-method investments (2,308) (2,317)
Distributions from equity-method investments 2,480 2,550
Allowance for equity funds used during construction (9,123) (7,769)
Other non-cash adjustments to net income, net 4,083 3,238
Change in:    
Receivables (4,257) (3,451)
Accounts payable (44,989) (42,219)
Taxes accrued/receivable 16,377 17,156
Other current assets 14,521 19,403
Other current liabilities 13,894 2,425
Other assets (3,672) (2,234)
Other liabilities 2,690 1,902
Net cash provided by operating activities 92,999 83,662
Investing Activities:    
Additions to utility plant (102,535) (77,293)
Payments received from transmission project joint funding partners 1,299 1,096
Distributions from equity-method investments, return of investment 2,920 750
Purchases of equity securities (20,988) (171)
Purchases of held-to-maturity securities (29,692) 0
Proceeds from the sale of equity securities 51,288 1,557
Other 2,049 47
Net cash used in investing activities (98,287) (79,349)
Financing Activities:    
Issuance of long-term debt 50,000 0
Dividends on common stock (38,371) (36,379)
Debt issuance costs and other (76) (17)
Net cash provided by (used in) financing activities 8,595 (39,422)
Net increase (decrease) in cash and cash equivalents 3,307 (35,109)
Cash and cash equivalents at beginning of the period 215,243 275,116
Cash and cash equivalents at end of the period 218,550 240,007
Supplemental Disclosure of Cash Flow Information:    
Interest (net of amount capitalized) 25,306 25,306
Non-cash investing activities:    
Additions to property, plant and equipment in accounts payable 52,137 27,910
Idaho Power Company [Member]    
Net income 46,214 44,369
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 45,344 44,138
Deferred income taxes and investment tax credits (3,791) (2,958)
Changes in regulatory assets and liabilities 7,873 2,833
Pension and postretirement benefit plan expense 7,266 7,367
Contributions to pension and postretirement benefit plans (997) (918)
Earnings of unconsolidated equity-method investments (2,480) (2,550)
Distributions from equity-method investments 2,480 2,550
Allowance for equity funds used during construction (9,123) (7,769)
Other non-cash adjustments to net income, net 908 528
Change in:    
Receivables (4,151) (5,600)
Accounts payable (44,982) (42,193)
Taxes accrued/receivable 18,322 17,482
Other current assets 14,544 19,414
Other current liabilities 13,824 2,451
Other assets (3,683) (2,245)
Other liabilities 2,791 2,003
Net cash provided by operating activities 90,359 78,902
Investing Activities:    
Additions to utility plant (102,394) (77,293)
Payments received from transmission project joint funding partners 1,299 1,096
Distributions from equity-method investments, return of investment 2,920 750
Purchases of equity securities (20,413) (171)
Purchases of held-to-maturity securities (29,692) 0
Proceeds from the sale of equity securities 51,288 1,557
Other 2,049 47
Net cash used in investing activities (94,943) (74,014)
Financing Activities:    
Issuance of long-term debt 50,000 0
Dividends on common stock (38,198) (35,941)
Debt issuance costs and other (74) (15)
Net cash provided by (used in) financing activities 11,728 (35,956)
Net increase (decrease) in cash and cash equivalents 7,144 (31,068)
Cash and cash equivalents at beginning of the period 60,075 165,604
Cash and cash equivalents at end of the period 67,219 134,536
Supplemental Disclosure of Cash Flow Information:    
Interest (net of amount capitalized) 25,301 25,346
Non-cash investing activities:    
Additions to property, plant and equipment in accounts payable $ 52,137 $ 27,910